We are experiencing some temporary issues. The market data on this page are currently delayed. Please bear with us as we address this and restore your personalized lists.

U.S. markets closed

Rosetta Stone Inc. (RST)

NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
27.31+0.96 (+3.64%)
At close: 4:00PM EDT
Full screen
Trade prices are not sourced from all markets
Gain actionable insight from technical analysis on financial instruments, to help optimize your trading strategies
Chart Events
Bearishpattern detected
Relative Strength Index (RSI)

Relative Strength Index (RSI)

Previous Close26.35
Open26.61
Bid27.09 x 1000
Ask27.31 x 1000
Day's Range26.28 - 27.32
52 Week Range8.85 - 28.86
Volume632,121
Avg. Volume437,759
Market Cap671.181M
Beta (5Y Monthly)0.76
PE Ratio (TTM)N/A
EPS (TTM)-0.82
Earnings DateNov 04, 2020 - Nov 09, 2020
Forward Dividend & YieldN/A (N/A)
Ex-Dividend DateN/A
1y Target Est21.40
Fair Value is the appropriate price for the shares of a company, based on its earnings and growth rate also interpreted as when P/E Ratio = Growth Rate. Estimated return represents the projected annual return you might expect after purchasing shares in the company and holding them over the default time horizon of 5 years, based on the EPS growth rate that we have projected.
Fair Value
XX.XX
Overvalued
Research that delivers an independent perspective, consistent methodology and actionable insight
Related Research
View more
  • GlobeNewswire

    Rosetta Stone Inc. Reports Second Quarter 2020 Results

    Q2 Revenue Grows 7% Fueled by Literacy and Consumer Language Bookings growth of 59% and 92%, Respectively ARLINGTON, Va., Aug. 06, 2020 (GLOBE NEWSWIRE) -- Rosetta Stone Inc. (NYSE:RST), a world leader in technology-based learning solutions, today announced financial results for the second quarter ended June 30, 2020.Second Quarter 2020 Highlights * Consolidated revenue increased 7% year over year to $49.2 million. * Revenue at Lexia Learning ("Lexia"), the Company's Literacy segment, increased 18% year-over-year to $17.8 million. * Revenue within the Consumer Language segment increased 9% year-over-year to $17.7 million. * Revenue within the Enterprise & Education (“E&E”) Language segment decreased 6% year-over-year to $13.6 million. * Consolidated second quarter net loss was $3.6 million, an increase from the net loss of $2.8 million in the same quarter a year ago, driven by an increase in operating expense. * Consolidated bookings were $59.3 million, an increase of 41% versus the second quarter of 2019, driven by 92% growth in Consumer bookings and 59% growth in Literacy bookings. * Adjusted EBITDA, a non-GAAP financial measure, was $4.1 million in the second quarter 2020, an increase from $2.0 million in the year-ago period. * At June 30, 2020 the Company had cash and cash equivalents of $31.3 million and no debt outstanding. * Note: Consumer and consolidated bookings referenced above and throughout this release are before $0.5 million in SourceNext bookings that occurred in Q2 2019.“During this unprecedented time, the Rosetta Stone team delivered outstanding second quarter results, highlighted by 41% growth year-over-year in consolidated bookings, which included a 59% increase in our Literacy segment and 92% growth in our Consumer Language segment. Our commitment to put the customer first, coupled with extremely compelling K-12 and Language product and service offerings, are clearly resonating in the marketplace,” said John Hass, Chairman and Chief Executive Officer.  “As a result of our strong year-to-date performance and confidence in the second half of the year, we are increasing our 2020 full year guidance for bookings, revenue, Adjusted EBITDA and year-end cash.”Mr. Hass continued, “While we remain concerned about the potential negative impact of the economic downturn on school, corporate and consumer budgets, we are determined to continue using this period to ensure that Rosetta Stone will be even better positioned as a leader in learning in a post-COVID-19 world—a world that we believe will align very well with our strengths as an expert provider of technology-based, adaptive blended learning solutions.”Second Quarter 2020 ReviewRevenue: Total revenue in the second quarter of 2020 was $49.2 million, compared to $45.9 million in the second quarter of 2019, due to an increase in Lexia and Consumer Language revenue, partially offset by a decline in E&E Language revenue. Consolidated bookings were $59.3 million, an increase of 41% versus the second quarter of 2019.Revenue at Lexia increased 18% year-over-year to $17.8 million. The increase in Lexia revenues was a result of continued demand for its product portfolio and the concentrated efforts of a focused direct sales team.  Literacy bookings increased $7.1 million, or 59% over the prior year period driven by approximately $3.7 million in bookings from new opportunities in Texas, as well as expansions that benefited from the “Learn From Home” initiative that began in March for all Lexia customers, after schools closed due to the COVID-19 pandemic.Consumer Language segment revenue increased 9% year-over-year to $17.7 million, reflecting the recognition of sales growth efforts made in prior quarters. Consumer Language bookings increased $13.4 million, or 92% year over year, primarily due to the sale of Lifetime Unlimited subscriptions in the Web channel driven in part by people looking for self-improvement alternatives as they spent more time at home as a result of the COVID-19 pandemic.  Subscriptions with a duration of one year or more totaled 65% of the subscription unit mix at the end of the second quarter 2020, up from 56% at the end of the same quarter last year.E&E Language segment revenue decreased 6% year-over-year to $13.6 million. E&E language bookings decreased $3.2 million, or 21%, year-over-year. The bookings decrease was driven by lower bookings split equally between the Enterprise and K-12 portions of the segment, with the Enterprise portion of the decline largely due to COVID-19 related pullbacks by corporate customers.US$ thousands, except for percentages  Three months ended June 30,        2020  Mix %  2019  Mix %  % change  Revenue from:                     Literacy $17,814   36% $15,101   33%  18% E&E Language  13,640   28%  14,502   32%  (6)% Consumer Language  17,741   36%  16,339   35%  9% Total Revenue $49,195   100% $45,942   100%  7% Net Loss:  In the second quarter 2020, the Company reported a net loss of $3.6 million, or $(0.15) per diluted share, compared to a net loss of $2.8 million, or $(0.12) per diluted share. The increase in net loss of $0.8 million was driven by an increase in all operating expense categories, and an increase in revenue which was offset by a corresponding increase in cost of revenue as the Company focused on supporting sharply increased bookings demand since Q2 2019. Total operating expenses increased $1.0 million, or 2% year-over-year, to $41.1 million, primarily due to higher commission expense and higher variable compensation expense on the higher bookings since Q2 2019.Balance Sheet: The Company ended the second quarter 2020 with cash and cash equivalents of $31.3 million and no debt outstanding, versus $10.9 million before borrowings at June 30, 2019. Deferred revenue totaled $174.1 million at June 30, 2020, compared to $177.6 million at December 31, 2019. Of the June 30, 2020 total deferred revenue balance, $109.3 million, or approximately 63%, was short-term and will be recognized as revenue over the next 12 months. Excluding SOURCENEXT and non-core custom content, short-term deferred revenue at June 30, 2020 was approximately 75% of total deferred revenue.Free Cash Flow and Adjusted EBITDA: Net cash used in operating activities was $0.3 million in the second quarter of 2020 compared to $14.8 million in the second quarter last year. Free cash flow, a non-GAAP financial measure, was an outflow of $4.1 million in the second quarter 2020, compared to an outflow of $19.8 million in the same period a year ago.Adjusted EBITDA, a non-GAAP financial measure, was $4.1 million in the second quarter 2020, an increase compared to $2.0 million in the year-ago period.Earnings Conference CallIn conjunction with this announcement, Rosetta Stone will host a conference call today at 5:00 p.m. ET during which time there will be a discussion of the results and the business outlook. Investors may dial into the live conference call using 1-412-317-6026 (toll / international) or 1-877-300-8521 (toll-free). A live webcast will also be available in the investor relations section of the Company’s website at http://investors.rosettastone.com. A replay will be made available soon after the live conference call is completed and will remain available until 11:59 p.m. ET on Thursday, August 13, 2020. Investors may dial into the replay using 1-412-317-6671 and passcode 10146277.Caution on Forward-Looking StatementsThis press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by non-historical statements and often include words such as "outlook," "potential," "believes," "expects," "anticipates," "estimates," "intends," "plans," "seeks" or words of similar meaning, or future-looking or conditional verbs, such as "will," "should," "could," "may," "might," "aims," "intends," "projects," or similar words or phrases. These statements may include, but are not limited to, statements relating to: our business strategy; guidance or projections related to revenue, Adjusted EBITDA, sales, and other measures of future economic performance; the contributions and performance of our businesses including acquired businesses and international operations; projections for future capital expenditures; and other guidance, projections, plans, objectives, and related estimates and assumptions. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances. In addition, forward-looking statements are based on the Company’s current assumptions, expectations and beliefs and are subject to certain risks and uncertainties that could cause actual results to differ materially from our present expectations or projections. Some important factors that could cause actual results, performance or achievement to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to: the impact of the COVID-19 pandemic on the global economy; the risk that we are unable to execute our business strategy; declining demand for our literacy or language learning solutions; the risk that we are not able to manage and grow our business; the impact of any revisions to our pricing strategy; the risk that we might not succeed in introducing and producing new products and services; the impact of foreign exchange fluctuations; the adequacy of internally generated funds and existing sources of liquidity, such as bank financing, as well as our ability to raise additional funds; the risk that we cannot effectively adapt to and manage complex and numerous technologies; the risk that businesses acquired by us might not perform as expected; and the risk that we are not able to successfully expand internationally. We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements, risks and uncertainties that are more fully described in the Company's filings with the U.S. Securities and Exchange Commission (SEC), including those described under the section entitled “Risk Factors” in the Company’s most recent quarterly Form 10-Q filings and Annual Report on Form 10-K for the year ended December 31, 2019, and those updated from time to time in our future reports filed with the Securities and Exchange Commission.Operational Metrics, Segment Measures, and Non-GAAP Financial MeasuresTo supplement the condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States ("GAAP"), the Company uses, and this press release contains references to, operational metrics, segment measures and non-GAAP financial measures of financial performance listed below. * Bookings represents executed contracts received by the Company that are either recorded immediately as revenue or deferred revenue. Therefore, bookings is an operational metric and in any one period is equal to revenue plus the change in deferred revenue. * Adjusted EBITDA is a non-GAAP Financial Measure of GAAP net income/loss plus interest income and expense, other income/expense, income tax benefit/expense, impairment, lease abandonment and termination, depreciation, amortization, stock-based compensation, restructuring, and strategy and cost-reduction related consulting expenses. In addition, Adjusted EBITDA excludes "Other" items related to non-restructuring wind down and severance costs, and transaction and other costs associated with mergers and acquisitions, as well as all adjustments related to recording the non-cash tax valuation allowance for deferred tax assets. Adjusted EBITDA for prior periods has been revised to conform to the current definition. * Free cash flow is a non-GAAP Financial Measure of cash flow from operating activities minus cash used in purchases of property and equipment. * Segment contribution is calculated as segment revenue less expenses directly incurred by or allocated to the segment. Direct segment expenses include costs and expenses that are directly incurred by or allocated to the segment and include materials costs, service costs, customer care and coaching costs, sales and marketing expenses, and bad debt expense. In addition to the previously referenced expenses, the Literacy segment includes direct research and development expenses and Combined Language includes shared research and development expenses, cost of revenue, and sales and marketing expenses applicable to the Consumer Language and E&E Language segments. Prior periods have been reclassified to reflect our current segment presentation and definition of segment contribution. Segment contribution is a segment measure of profitability determined consistent with Accounting Standards Codification 280.The definitions, GAAP comparisons, and reconciliation of non-GAAP measures with the most directly comparable GAAP financial measures are available in this press release or in the corresponding earnings presentation, which are posted on our website at www.rosettastone.com.Management believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and results of operations, enabling a better understanding of the long-term performance of the Company’s business. Management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis, and for budgeting and planning purposes. Management believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software and education-technology companies, many of which present similar non-GAAP financial measures to investors.The presentation of this additional financial information is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing earnings information, including this press release, or in corresponding earnings presentations, and not to rely on any single financial measure to evaluate the Company’s business. The Company’s non-GAAP measures may not be comparable to those used by other companies, and we encourage you to review and understand all our financial reporting before making any investment decision.About Rosetta Stone Inc.Rosetta Stone Inc. (NYSE: RST) is dedicated to changing people's lives through the power of language and literacy education. The company's innovative digital solutions drive positive learning outcomes for the inspired learner at home or in schools and workplaces around the world.Founded in 1992, Rosetta Stone's language division uses advanced digital technology to help all types of learners read, write and speak more than 30 languages, including several endangered languages. Lexia Learning, Rosetta Stone's literacy education division, was founded more than 30 years ago and is a leader in the literacy education space. Today, Lexia helps students build fundamental reading skills through its rigorously researched, independently evaluated, and widely respected instruction and assessment programs.For more information, visit www.rosettastone.com. "Rosetta Stone" is a registered trademark or trademark of Rosetta Stone Ltd. in the United States and other countries.Investors: Lasse Glassen Addo Investor Relations 1-310-829-5400 IR@rosettastone.com Media Contact: Andrea Riggs 1-917-572-5555 ariggs@rosettastone.com  ROSETTA STONE INC. CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts) (unaudited)  As of   June 30, 2020  December 31, 2019  Assets        Current assets:        Cash and cash equivalents$31,259  $43,010  Restricted cash 65   54  Accounts receivable (net of allowance for doubtful accounts of $603 and $510 at June 30, 2020 and December 31, 2019, respectively) 27,003   22,919  Inventory 1,270   1,545  Deferred sales commissions 10,730   11,558  Prepaid expenses and other current assets 3,957   4,172  Total current assets 74,284   83,258  Deferred sales commissions 8,121   7,682  Property and equipment, net 38,787   39,251  Operating lease right-of-use assets 5,013   5,818  Intangible assets, net 13,555   14,317  Goodwill 49,057   48,958  Other assets 2,186   1,823  Total assets$191,003  $201,107  Liabilities and stockholders' deficit        Current liabilities:        Accounts payable$4,727  $7,534  Accrued compensation 12,470   9,854  Income tax payable 169   78  Operating lease liabilities 1,436   1,455  Other current liabilities 11,483   13,090  Deferred revenue 109,288   119,851  Total current liabilities 139,573   151,862  Deferred revenue 64,815   57,766  Deferred income taxes 2,723   2,590  Operating lease liabilities 3,458   4,167  Other long-term liabilities 675   914  Total liabilities 211,244   217,299  Commitments and contingencies        Stockholders' deficit:        Preferred stock, $0.001 par value; 10,000 and 10,000 shares authorized, zero and zero shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively) —   —  Non-designated common stock, $0.00005 par value, 190,000 and 190,000 shares authorized, 25,604 and 25,060 shares issued, and 24,604 and 24,060 shares outstanding, at June 30, 2020 and December 31, 2019, respectively) 2   2  Additional paid-in capital 216,295   210,846  Treasury stock, at cost; 1,000 and 1,000 shares at June 30, 2020 and December 31, 2019, respectively) (11,435)  (11,435) Accumulated loss (222,240)  (212,548) Accumulated other comprehensive loss (2,863)  (3,057) Total stockholders' deficit (20,241)  (16,192) Total liabilities and stockholders' deficit$191,003  $201,107  ROSETTA STONE INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited)  Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  Revenue$49,195  $45,942  $96,374  $90,553  Cost of revenue 11,436   8,861   22,537   17,287  Gross profit 37,759   37,081   73,837   73,266  Operating expenses                Sales and marketing 25,974   25,800   51,408   49,038  Research and development 6,177   5,776   13,094   11,514  General and administrative 8,945   8,566   18,507   17,258  Total operating expenses 41,096   40,142   83,009   77,810  Loss from operations (3,337)  (3,061)  (9,172)  (4,544) Other income and (expense):                Interest income 10   9   26   42  Interest expense (54)  (99)  (107)  (159) Other income and (expense) 18   519   89   1,315  Total other income and (expense) (26)  429   8   1,198  Loss before income taxes (3,363)  (2,632)  (9,164)  (3,346) Income tax expense 223   175   603   5  Net loss$(3,586) $(2,807) $(9,767) $(3,351) Loss per share:                Basic$(0.15) $(0.12) $(0.41) $(0.14) Diluted$(0.15) $(0.12) $(0.41) $(0.14) Common shares and equivalents outstanding:                Basic weighted average shares 24,103   23,455   23,953   23,247  Diluted weighted average shares 24,103   23,455   23,953   23,247  ROSETTA STONE INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)   Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  CASH FLOWS FROM OPERATING ACTIVITIES:                Net loss$(3,586) $(2,807) $(9,767) $(3,351) Non-cash adjustments to reconcile net loss to cash used in operating activities:                Stock-based compensation expense 3,009   1,356   5,270   2,576  (Gain) loss on foreign currency transactions (32)  (517)  (10)  191  Bad debt expense 78   136   336   123  Depreciation and amortization 4,351   3,457   8,771   6,986  Operating lease costs 514   533   1,049   1,059  Deferred income tax expense (benefit) 139   77   254   (515) (Gain) loss on disposal or sale of assets —   1   —   (1,394) Amortization of deferred financing costs 11   19   30   33  Net change in:                Accounts receivable (11,707)  (12,063)  (4,625)  (3,826) Inventory 107   111   275   (718) Deferred sales commissions (1,208)  335   371   2,332  Prepaid expenses and other current assets (83)  (30)  114   (819) Income tax receivable or payable 20   (320)  91   (49) Other assets (379)  (233)  (450)  (89) Accounts payable (2,107)  1,129   (2,792)  (466) Accrued compensation 217   (3,468)  2,395   (1,027) Other current liabilities 733   1,298   (1,201)  (1,324) Operating lease liabilities (491)  (516)  (969)  (1,060) Other long-term liabilities —   —   —   (31) Deferred revenue 10,091   (3,345)  (2,947)  (20,045) Net cash used in operating activities (323)  (14,847)  (3,805)  (21,414) CASH FLOWS FROM INVESTING ACTIVITIES:                Purchases of property and equipment (3,806)  (4,995)  (7,592)  (9,709) Proceeds from sale of assets —   400   —   1,396  Net cash used in investing activities (3,806)  (4,595)  (7,592)  (8,313) CASH FLOWS FROM FINANCING ACTIVITIES:                Proceeds from the exercise of stock options 368   2,143   410   2,887  Proceeds from borrowings under credit facility —   10,500   —   10,500  Repayments of borrowings under credit facility —   (600)  —   (600) Payment of deferred financing costs —   (45)  (66)  (47) Payments under financing lease liabilities (56)  (112)  (171)  (222) Net cash provided by financing activities 312   11,886   173   12,518  Decrease in cash, cash equivalents, and restricted cash (3,817)  (7,556)  (11,224)  (17,209) Effect of exchange rate changes in cash, cash equivalents, and restricted cash (30)  21   (516)  (159) Net decrease in cash, cash equivalents, and restricted cash (3,847)  (7,535)  (11,740)  (17,368) Cash, cash equivalents, and restricted cash—beginning of period 35,171   28,341   43,064   38,174  Cash, cash equivalents, and restricted cash—end of period$31,324  $20,806  $31,324  $20,806  ROSETTA STONE INC. RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (in thousands) (unaudited) Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  GAAP net loss$(3,586) $(2,807) $(9,767) $(3,351) Total other non-operating (income) and expense, net 26   (429)  (8)  (1,198) Income tax expense 223   175   603   5  Depreciation and amortization 4,351   3,457   8,771   6,986  Stock-based compensation expense 3,009   1,356   5,270   2,576  Other EBITDA adjustments 104   269   431   322  Adjusted EBITDA*$4,127  $2,021  $5,300  $5,340  * Adjusted EBITDA is GAAP net income/loss plus interest income and expense, other income/expense, income tax benefit/expense, impairment, lease abandonment and termination, depreciation, amortization, stock-based compensation, restructuring, and strategy and cost-reduction related consulting expenses. In addition, Adjusted EBITDA excludes “Other” items related to non-restructuring wind down and severance costs, and transaction and other costs associated with mergers and acquisitions, as well as all adjustments related to recording the non-cash tax valuation allowance for deferred tax assets. Adjusted EBITDA for prior periods has been revised to conform to the current definition. ROSETTA STONE INC. RECONCILIATION OF CASH USED IN OPERATING ACTIVITIES TO FREE CASH FLOW (in thousands) (unaudited) Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  Net cash used in operating activities$(323) $(14,847) $(3,805) $(21,414) Purchases of property and equipment (3,806)  (4,995)  (7,592)  (9,709) Free cash flow *$(4,129) $(19,842) $(11,397) $(31,123) * Free cash flow is cash flow from operations minus cash used in purchases of property and equipment. Rosetta Stone Inc. Supplemental Information (unaudited)  Quarter-Ended  Year Ended  Quarter-Ended   Mar 31  Jun 30  Sep 30  Dec 31  Dec 31  Mar 31  Jun 30   2019  2019  2019  2019  2019  2020  2020  Revenue by Segment (in thousands, except percentages)                                             Literacy14,806  15,101  15,587   17,131  62,625  17,486  17,814  E&E Language14,443  14,502  14,074   13,793  56,812  13,552  13,640  Consumer Language15,362  16,339  15,795   15,769  63,265  16,141  17,741  Total44,611  45,942  45,456   46,693  182,702  47,179  49,195                         YoY Growth (%)                      Literacy20% 19% 18%  18% 19% 18% 18% E&E Language(6)% (6)% (6)%  (5)% (6)% (6)% (6)% Consumer Language2% 6% 9%  2% 5% 5% 9% Total4% 6% 6%  5% 5% 6% 7%                        % of Total Revenue                      Literacy33% 33% 34%  37% 34% 37% 36% E&E Language32% 32% 31%  29% 31% 29% 28% Consumer Language35% 35% 35%  34% 35% 34% 36% Total100% 100% 100%  100% 100% 100% 100%                        Revenues by Geography                                             United States39,830  41,179  40,891   42,180  164,080  42,529  44,415  International4,781  4,763  4,565   4,513  18,622  4,650  4,780  Total44,611  45,942  45,456   46,693  182,702  47,179  49,195                         Revenues by Geography (as a %)                      United States89% 90% 90%  90% 90% 90% 90% International11% 10% 10%  10% 10% 10% 10% Total100% 100% 100%  100% 100% 100% 100% Prior period data has been modified where applicable to conform to current presentation for comparative purposes. Immaterial rounding differences may be present in this data in order to conform to Financial Statement totals. ROSETTA STONE INC. CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts) (unaudited) As of   June 30, 2020  December 31, 2019  Assets        Current assets:        Cash and cash equivalents$31,259  $43,010  Restricted cash 65   54  Accounts receivable (net of allowance for doubtful accounts of $603 and $510 at June 30, 2020 and December 31, 2019, respectively) 27,003   22,919  Inventory 1,270   1,545  Deferred sales commissions 10,730   11,558  Prepaid expenses and other current assets 3,957   4,172  Total current assets 74,284   83,258  Deferred sales commissions 8,121   7,682  Property and equipment, net 38,787   39,251  Operating lease right-of-use assets 5,013   5,818  Intangible assets, net 13,555   14,317  Goodwill 49,057   48,958  Other assets 2,186   1,823  Total assets$191,003  $201,107  Liabilities and stockholders' deficit        Current liabilities:        Accounts payable$4,727  $7,534  Accrued compensation 12,470   9,854  Income tax payable 169   78  Operating lease liabilities 1,436   1,455  Other current liabilities 11,483   13,090  Deferred revenue 109,288   119,851  Total current liabilities 139,573   151,862  Deferred revenue 64,815   57,766  Deferred income taxes 2,723   2,590  Operating lease liabilities 3,458   4,167  Other long-term liabilities 675   914  Total liabilities 211,244   217,299  Commitments and contingencies        Stockholders' deficit:        Preferred stock, $0.001 par value; 10,000 and 10,000 shares authorized, zero and zero shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively) —   —  Non-designated common stock, $0.00005 par value, 190,000 and 190,000 shares authorized, 25,604 and 25,060 shares issued, and 24,604 and 24,060 shares outstanding, at June 30, 2020 and December 31, 2019, respectively) 2   2  Additional paid-in capital 216,295   210,846  Treasury stock, at cost; 1,000 and 1,000 shares at June 30, 2020 and December 31, 2019, respectively) (11,435)  (11,435) Accumulated loss (222,240)  (212,548) Accumulated other comprehensive loss (2,863)  (3,057) Total stockholders' deficit (20,241)  (16,192) Total liabilities and stockholders' deficit$191,003  $201,107  ROSETTA STONE INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited)  Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  Revenue$49,195  $45,942  $96,374  $90,553  Cost of revenue 11,436   8,861   22,537   17,287  Gross profit 37,759   37,081   73,837   73,266  Operating expenses                Sales and marketing 25,974   25,800   51,408   49,038  Research and development 6,177   5,776   13,094   11,514  General and administrative 8,945   8,566   18,507   17,258  Total operating expenses 41,096   40,142   83,009   77,810  Loss from operations (3,337)  (3,061)  (9,172)  (4,544) Other income and (expense):                Interest income 10   9   26   42  Interest expense (54)  (99)  (107)  (159) Other income and (expense) 18   519   89   1,315  Total other income and (expense) (26)  429   8   1,198  Loss before income taxes (3,363)  (2,632)  (9,164)  (3,346) Income tax expense 223   175   603   5  Net loss$(3,586) $(2,807) $(9,767) $(3,351) Loss per share:                Basic$(0.15) $(0.12) $(0.41) $(0.14) Diluted$(0.15) $(0.12) $(0.41) $(0.14) Common shares and equivalents outstanding:                Basic weighted average shares 24,103   23,455   23,953   23,247  Diluted weighted average shares 24,103   23,455   23,953   23,247  ROSETTA STONE INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)  Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  CASH FLOWS FROM OPERATING ACTIVITIES:                Net loss$(3,586) $(2,807) $(9,767) $(3,351) Non-cash adjustments to reconcile net loss to cash used in operating activities:                Stock-based compensation expense 3,009   1,356   5,270   2,576  (Gain) loss on foreign currency transactions (32)  (517)  (10)  191  Bad debt expense 78   136   336   123  Depreciation and amortization 4,351   3,457   8,771   6,986  Operating lease costs 514   533   1,049   1,059  Deferred income tax expense (benefit) 139   77   254   (515) (Gain) loss on disposal or sale of assets —   1   —   (1,394) Amortization of deferred financing costs 11   19   30   33  Net change in:                Accounts receivable (11,707)  (12,063)  (4,625)  (3,826) Inventory 107   111   275   (718) Deferred sales commissions (1,208)  335   371   2,332  Prepaid expenses and other current assets (83)  (30)  114   (819) Income tax receivable or payable 20   (320)  91   (49) Other assets (379)  (233)  (450)  (89) Accounts payable (2,107)  1,129   (2,792)  (466) Accrued compensation 217   (3,468)  2,395   (1,027) Other current liabilities 733   1,298   (1,201)  (1,324) Operating lease liabilities (491)  (516)  (969)  (1,060) Other long-term liabilities —   —   —   (31) Deferred revenue 10,091   (3,345)  (2,947)  (20,045) Net cash used in operating activities (323)  (14,847)  (3,805)  (21,414) CASH FLOWS FROM INVESTING ACTIVITIES:                Purchases of property and equipment (3,806)  (4,995)  (7,592)  (9,709) Proceeds from sale of assets —   400   —   1,396  Net cash used in investing activities (3,806)  (4,595)  (7,592)  (8,313) CASH FLOWS FROM FINANCING ACTIVITIES:                Proceeds from the exercise of stock options 368   2,143   410   2,887  Proceeds from borrowings under credit facility —   10,500   —   10,500  Repayments of borrowings under credit facility —   (600)  —   (600) Payment of deferred financing costs —   (45)  (66)  (47) Payments under financing lease liabilities (56)  (112)  (171)  (222) Net cash provided by financing activities 312   11,886   173   12,518  Decrease in cash, cash equivalents, and restricted cash (3,817)  (7,556)  (11,224)  (17,209) Effect of exchange rate changes in cash, cash equivalents, and restricted cash (30)  21   (516)  (159) Net decrease in cash, cash equivalents, and restricted cash (3,847)  (7,535)  (11,740)  (17,368) Cash, cash equivalents, and restricted cash—beginning of period 35,171   28,341   43,064   38,174  Cash, cash equivalents, and restricted cash—end of period$31,324  $20,806  $31,324  $20,806  ROSETTA STONE INC. RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (in thousands) (unaudited) Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  GAAP net loss$(3,586) $(2,807) $(9,767) $(3,351) Total other non-operating (income) and expense, net 26   (429)  (8)  (1,198) Income tax expense 223   175   603   5  Depreciation and amortization 4,351   3,457   8,771   6,986  Stock-based compensation expense 3,009   1,356   5,270   2,576  Other EBITDA adjustments 104   269   431   322  Adjusted EBITDA*$4,127  $2,021  $5,300  $5,340  * Adjusted EBITDA is GAAP net income/loss plus interest income and expense, other income/expense, income tax benefit/expense, impairment, lease abandonment and termination, depreciation, amortization, stock-based compensation, restructuring, and strategy and cost-reduction related consulting expenses. In addition, Adjusted EBITDA excludes “Other” items related to non-restructuring wind down and severance costs, and transaction and other costs associated with mergers and acquisitions, as well as all adjustments related to recording the non-cash tax valuation allowance for deferred tax assets. Adjusted EBITDA for prior periods has been revised to conform to the current definition. ROSETTA STONE INC. RECONCILIATION OF CASH USED IN OPERATING ACTIVITIES TO FREE CASH FLOW (in thousands) (unaudited) Three months ended June 30,  Six months ended June 30,   2020  2019  2020  2019  Net cash used in operating activities$(323) $(14,847) $(3,805) $(21,414) Purchases of property and equipment (3,806)  (4,995)  (7,592)  (9,709) Free cash flow *$(4,129) $(19,842) $(11,397) $(31,123) * Free cash flow is cash flow from operations minus cash used in purchases of property and equipment. Rosetta Stone Inc. Supplemental Information (unaudited) Quarter-Ended  Year Ended  Quarter-Ended   Mar 31  Jun 30  Sep 30  Dec 31  Dec 31  Mar 31  Jun 30   2019  2019  2019  2019  2019  2020  2020  Revenue by Segment (in thousands, except percentages)                                           Literacy14,806  15,101  15,587  17,131  62,625  17,486  17,814  E&E Language14,443  14,502  14,074  13,793  56,812  13,552  13,640  Consumer Language15,362  16,339  15,795  15,769  63,265  16,141  17,741  Total44,611  45,942  45,456  46,693  182,702  47,179  49,195                        YoY Growth (%)                     Literacy20% 19% 18% 18% 19% 18% 18% E&E Language(6)% (6)% (6)% (5)% (6)% (6)% (6)% Consumer Language2% 6% 9% 2% 5% 5% 9% Total4% 6% 6% 5% 5% 6% 7%                       % of Total Revenue                     Literacy33% 33% 34% 37% 34% 37% 36% E&E Language32% 32% 31% 29% 31% 29% 28% Consumer Language35% 35% 35% 34% 35% 34% 36% Total100% 100% 100% 100% 100% 100% 100%                       Revenues by Geography                                           United States39,830  41,179  40,891  42,180  164,080  42,529  44,415  International4,781  4,763  4,565  4,513  18,622  4,650  4,780  Total44,611  45,942  45,456  46,693  182,702  47,179  49,195                        Revenues by Geography (as a %)                     United States89% 90% 90% 90% 90% 90% 90% International11% 10% 10% 10% 10% 10% 10% Total100% 100% 100% 100% 100% 100% 100% Prior period data has been modified where applicable to conform to current presentation for comparative purposes. Immaterial rounding differences may be present in this data in order to conform to Financial Statement totals.

  • Registration - Sidoti's 2020 Fall Virtual Investor Conference is Open Now.
    ACCESSWIRE

    Registration - Sidoti's 2020 Fall Virtual Investor Conference is Open Now.

    Our Biannual Investor Conference has become a leading forum for small-cap companies to interface with investors specifically interested in the small-cap equities.

  • Analysts Estimate Rosetta Stone (RST) to Report a Decline in Earnings: What to Look Out for
    Zacks

    Analysts Estimate Rosetta Stone (RST) to Report a Decline in Earnings: What to Look Out for

    Rosetta Stone (RST) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.

  • Is There An Opportunity With Rosetta Stone Inc.'s (NYSE:RST) 31% Undervaluation?
    Simply Wall St.

    Is There An Opportunity With Rosetta Stone Inc.'s (NYSE:RST) 31% Undervaluation?

    Today we will run through one way of estimating the intrinsic value of Rosetta Stone Inc. (NYSE:RST) by taking the...

  • GlobeNewswire

    Lexia Core5 Reading Named Winner in 2020 Tech & Learning Awards of Excellence

    Boston, July 28, 2020 (GLOBE NEWSWIRE) -- Today, Lexia Learning, a Rosetta Stone company (NYSE: RST), announced that its personalized literacy programs, Lexia® Core5® Reading (Core5) was selected as a winner in the software category for the 2020 Tech & Learning Awards of Excellence program.“Districts are looking for rigorous, research-proven programs – and that has always been at the center of our pedagogical approach,” said Lexia President Nick Gaehde. “With the flexibility that Lexia Core5 Reading offers, district leaders can be confident in knowing that teachers remain at the center of instruction and students are progressing at their individual level whether learning in-class or remotely from home.”As in previous years, the Tech & Learning Awards of Excellence judges evaluated a variety of nominated products in three categories—software, hardware and enterprise –and selected those products that are improving the way educators work and students learn. Lexia® Core5® Reading is a research-proven, technology-based literacy program for students of all abilities in grades pre-K-5. It recently received a “Strong” rating from Evidence for ESSA, one of the most visible organizations evaluating the strength of research in the K-12 market. Core5 was designed to help substantially reduce students’ risk for reading failure and supports educators in providing differentiated literacy instruction through explicit, systematic, personalized learning in six areas of reading instruction, targeting skill gaps as they emerge, and providing teachers with the data and student-specific resources they need for individual or small-group instruction. “For over 40 years, Tech & Learning has reported on how edtech products are improving teaching and learning—and this has never been more important than during this unprecedented time,” says Tech & Learning Publisher and Content Director Christine Weiser. “For this year’s contest, our judges looked for stand-out products that are helping schools navigate these challenges by solving problems and driving innovation."A complete list of the 2020 Tech & Learning Awards of Excellence winners can be found here. About Lexia Learning Lexia Learning, a Rosetta Stone company, empowers educators through adaptive assessment and personalized instruction. For more than 30 years, the company has been on the leading edge of research and product development as it relates to student reading skills. With a robust offering that includes solutions for differentiated instruction, personalized learning, and assessment, Lexia Learning provides educators with the tools to intensify and accelerate literacy skills development for students of all abilities. For more information, visit www.lexialearning.com.About Rosetta Stone Rosetta Stone Inc. (NYSE: RST) is dedicated to changing people's lives through the power of language and literacy education. The company's innovative digital solutions drive positive learning outcomes for the inspired learner at home or in schools and workplaces around the world.Founded in 1992, Rosetta Stone's language division uses advanced digital technology to help all types of learners read, write and speak more than 30 languages, including several endangered languages. Lexia Learning, Rosetta Stone's literacy education division, was founded more than 30 years ago and is a leader in the literacy education space. Today, Lexia helps students build fundamental reading skills through its rigorously researched, independently evaluated, and widely respected instruction and assessment programs.For more information, visit www.rosettastone.com. "Rosetta Stone" is a registered trademark or trademark of Rosetta Stone Ltd. in the United States and other countries. CONTACT: Contact: Charlotte Andrist Nickel Communications charlotte@nickelcommpr.com Media Inquiries Only: 770-310-5244

  • GlobeNewswire

    Rosetta Stone to Report Second Quarter 2020 Results on August 6, 2020

    Arlington, VA, July 23, 2020 (GLOBE NEWSWIRE) -- Rosetta Stone Inc. (NYSE:RST), a world leader in technology-based learning solutions, today announced it will report its second quarter 2020 financial results, for the period ended June 30, 2020, after the U.S. financial markets close on Thursday, August 6, 2020. In conjunction with that report, the Rosetta Stone management team will host a conference call at 5:00 p.m. ET on August 6 to discuss the Company's results and business outlook.Investors may dial into the live conference call using 1-412-317-6026 (toll / international) or 1-877-300-8521 (toll-free). A live webcast will also be available in the investor relations section of the Company's website at http://investors.rosettastone.com. A replay will be made available soon after the live conference call is completed and will remain available until 11:59 p.m. ET on Thursday, August 13, 2020. Investors may dial into the replay using 1-412-317-6671 and passcode 10146277. About Rosetta Stone Inc. Rosetta Stone Inc. (NYSE: RST) is dedicated to changing people’s lives through the power of language and literacy education. The company’s innovative digital solutions drive positive learning outcomes for the inspired learner at home or in schools and workplaces around the world.Founded in 1992, Rosetta Stone’s language division uses advanced digital technology to help all types of learners read, write, and speak more than 30 languages. Lexia Learning, Rosetta Stone’s literacy education division, was founded more than 30 years ago and is a leader in the literacy education space. Today, Lexia helps students build fundamental reading skills through its rigorously researched, independently evaluated, and widely respected instruction and assessment programs.For more information, visit www.rosettastone.com. "Rosetta Stone" is a registered trademark or trademark of Rosetta Stone Ltd. in the United States and other countries. CONTACT: Lasse Glassen Addo Investor Relations 1-310-829-5400 IR@rosettastone.com

  • Business Wire

    Voss Capital Sends Letter to Rosetta Stone Board of Directors

    Voss Capital, LLC ("Voss"), a significant shareholder of Rosetta Stone ("NYSE: RST" or the "Company") today issued a public letter to the Company’s Board of Directors ("the Board"). The full text of the letter is below:

  • Did Hedge Funds Make The Right Call On Rosetta Stone Inc (RST) ?
    Insider Monkey

    Did Hedge Funds Make The Right Call On Rosetta Stone Inc (RST) ?

    The latest 13F reporting period has come and gone, and Insider Monkey is again at the forefront when it comes to making use of this gold mine of data. We at Insider Monkey have plowed through 821 13F filings that hedge funds and well-known value investors are required to file by the SEC. The 13F […]

  • TheStreet.com

    Rosetta Stone Shares Up as Language Firm Mulls Alternatives

    Rosetta Stone is exploring strategic alternatives, including a potential sale, according to a media report.

  • Why Rosetta Stone Was Soaring 25% Higher Today
    Motley Fool

    Why Rosetta Stone Was Soaring 25% Higher Today

    Shares of Rosetta Stone (NYSE: RST) were soaring 24% in late day trading Friday after Briefing.com reported the language learning company was conducting a strategic review. Although there was no official word from Rosetta Stone itself, the speculation it might sell a part of its business, or the whole company, was enough to send the stock running higher. Rosetta Stone saw surprisingly strong growth in the first quarter despite the effects of the coronavirus pandemic, or rather likely because of it.