São Paulo - Delayed Quote BRL

Sempra (S1RE34.SA)

93.22 +0.69 (+0.75%)
At close: 4:09 PM GMT-3
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,720,000.00
16,720,000.00
14,439,000.00
12,857,000.00
11,370,000.00
Cost of Revenue
10,101,000.00
10,101,000.00
9,228,000.00
7,559,000.00
6,329,000.00
Gross Profit
6,619,000.00
6,619,000.00
5,211,000.00
5,298,000.00
5,041,000.00
Operating Expense
2,904,000.00
2,904,000.00
2,654,000.00
2,451,000.00
2,209,000.00
Operating Income
3,715,000.00
3,715,000.00
2,557,000.00
2,847,000.00
2,832,000.00
Net Non Operating Interest Income Expense
-1,141,000.00
-1,141,000.00
-953,000.00
-1,123,000.00
-971,000.00
Other Income Expense
53,000.00
53,000.00
-261,000.00
-1,505,000.00
-372,000.00
Pretax Income
2,627,000.00
2,627,000.00
1,343,000.00
219,000.00
1,489,000.00
Tax Provision
490,000.00
490,000.00
556,000.00
99,000.00
249,000.00
Earnings from Equity Interest Net of Tax
1,481,000.00
1,481,000.00
1,498,000.00
1,343,000.00
1,015,000.00
Net Income Common Stockholders
3,030,000.00
3,030,000.00
2,094,000.00
1,254,000.00
3,764,000.00
Diluted NI Available to Com Stockholders
3,030,000.00
3,030,000.00
2,094,000.00
1,254,000.00
3,764,000.00
Basic EPS
1.20
1.20
0.83
0.50
1.62
Diluted EPS
1.20
1.20
0.83
0.50
1.61
Basic Average Shares
2,521,184.00
2,521,184.00
2,521,272.00
2,494,040.00
2,328,616.00
Diluted Average Shares
2,530,932.00
2,530,932.00
2,531,028.00
2,504,292.00
2,338,016.00
Total Expenses
13,005,000.00
13,005,000.00
11,882,000.00
10,010,000.00
8,538,000.00
Interest Income
168,000.00
168,000.00
101,000.00
75,000.00
110,000.00
Interest Expense
1,309,000.00
1,309,000.00
1,054,000.00
1,198,000.00
1,081,000.00
Net Interest Income
-1,141,000.00
-1,141,000.00
-953,000.00
-1,123,000.00
-971,000.00
Net Income from Continuing & Discontinued Operation
3,075,000.00
3,075,000.00
2,139,000.00
1,318,000.00
3,933,000.00
Normalized Income
2,932,641.80
2,932,641.80
2,274,090.00
2,354,600.00
2,277,036.27
EBIT
3,936,000.00
3,936,000.00
2,397,000.00
1,417,000.00
2,570,000.00
EBITDA
6,163,000.00
6,163,000.00
4,416,000.00
3,272,000.00
4,236,000.00
Reconciled Cost of Revenue
10,101,000.00
10,101,000.00
9,228,000.00
7,559,000.00
6,329,000.00
Reconciled Depreciation
2,227,000.00
2,227,000.00
2,019,000.00
1,855,000.00
1,666,000.00
Net Income from Continuing Operation Net Minority Interest
3,075,000.00
3,075,000.00
2,139,000.00
1,318,000.00
2,083,000.00
Total Unusual Items Excluding Goodwill
175,000.00
175,000.00
-171,000.00
-1,420,000.00
-233,000.00
Total Unusual Items
175,000.00
175,000.00
-171,000.00
-1,420,000.00
-233,000.00
Normalized EBITDA
5,988,000.00
5,988,000.00
4,587,000.00
4,692,000.00
4,469,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
32,641.80
32,641.80
-35,910.00
-383,400.00
-38,963.73
12/31/2020 - 10/21/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade