Frankfurt - Delayed Quote EUR

Stemmer Imaging AG (S9I.F)

34.20 -0.20 (-0.58%)
As of 9:20 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
146,293.00
146,293.00
155,370.00
130,115.00
103,145.00
Cost of Revenue
88,250.00
88,250.00
97,014.00
79,700.00
64,464.00
Gross Profit
58,043.00
58,043.00
58,356.00
50,415.00
38,681.00
Operating Expense
35,029.00
35,029.00
33,240.00
36,177.00
37,944.00
Operating Income
23,014.00
23,014.00
25,116.00
14,238.00
737.00
Net Non Operating Interest Income Expense
-80.00
-80.00
-59.00
204.00
-83.00
Pretax Income
21,777.00
21,777.00
24,282.00
13,630.00
-2,233.00
Tax Provision
6,047.00
6,047.00
6,309.00
3,180.00
1,090.00
Net Income Common Stockholders
15,730.00
15,730.00
17,973.00
10,450.00
-3,323.00
Diluted NI Available to Com Stockholders
15,730.00
15,730.00
17,973.00
10,450.00
-3,323.00
Basic EPS
2.78
2.42
2.77
1.61
-0.51
Diluted EPS
2.78
2.42
2.77
1.61
-0.51
Basic Average Shares
6,500.00
6,500.00
6,500.00
6,500.00
6,500.00
Diluted Average Shares
6,500.00
6,500.00
6,500.00
6,500.00
6,500.00
Total Operating Income as Reported
21,857.00
21,857.00
24,341.00
13,426.00
-1,550.00
Rent Expense Supplemental
58.00
58.00
72.00
239.00
213.00
Total Expenses
123,279.00
123,279.00
130,254.00
115,877.00
102,408.00
Net Income from Continuing & Discontinued Operation
15,730.00
15,730.00
17,973.00
10,450.00
-3,323.00
Normalized Income
15,951.02
15,951.02
18,181.00
10,910.78
-2,939.40
Interest Income
90.00
90.00
24.00
271.00
39.00
Interest Expense
170.00
170.00
83.00
67.00
122.00
Net Interest Income
-80.00
-80.00
-59.00
204.00
-83.00
EBIT
21,947.00
21,947.00
24,365.00
13,697.00
-2,111.00
EBITDA
27,043.00
27,043.00
28,267.00
17,631.00
7,253.00
Reconciled Cost of Revenue
88,250.00
88,250.00
97,014.00
79,700.00
64,464.00
Reconciled Depreciation
5,096.00
5,096.00
3,902.00
3,934.00
9,364.00
Net Income from Continuing Operation Net Minority Interest
15,730.00
15,730.00
17,973.00
10,450.00
-3,323.00
Total Unusual Items Excluding Goodwill
-306.00
-306.00
-281.00
-601.00
-548.00
Total Unusual Items
-306.00
-306.00
-281.00
-601.00
-548.00
Normalized EBITDA
27,349.00
27,349.00
28,548.00
18,232.00
7,801.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-84.98
-84.98
-73.00
-140.22
-164.40
12/31/2020 - 2/22/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade