BSE - Delayed Quote • INR
Steel Authority of India Limited (SAIL.BO)
At close: 3:58 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,065,504,700.00
1,044,477,200.00
1,034,768,400.00
683,454,100.00
Cost of Revenue
553,599,200.00
570,252,000.00
426,105,800.00
336,303,700.00
Gross Profit
511,905,500.00
474,225,200.00
608,662,600.00
347,150,400.00
Operating Expense
458,869,700.00
443,466,300.00
437,997,600.00
258,627,200.00
Operating Income
53,035,800.00
30,758,900.00
170,665,000.00
88,523,200.00
Net Non Operating Interest Income Expense
-23,486,700.00
-20,374,700.00
-16,978,900.00
-25,441,700.00
Pretax Income
41,824,500.00
28,924,400.00
162,918,700.00
72,056,500.00
Tax Provision
10,822,500.00
7,159,100.00
40,484,000.00
30,575,200.00
Net Income Common Stockholders
31,002,000.00
21,765,300.00
122,434,700.00
41,481,300.00
Diluted NI Available to Com Stockholders
31,002,000.00
21,765,300.00
122,434,700.00
41,481,300.00
Basic EPS
7.51
5.27
29.64
10.04
Diluted EPS
7.51
5.27
29.64
10.04
Basic Average Shares
4,125,777.05
4,130,037.95
4,130,725.37
4,130,525.29
Diluted Average Shares
4,125,777.05
4,130,037.95
4,130,725.37
4,130,525.29
Rent Expense Supplemental
--
--
127,500.00
162,200.00
Total Expenses
1,012,468,900.00
1,013,718,300.00
864,103,400.00
594,930,900.00
Net Income from Continuing & Discontinued Operation
31,002,000.00
21,765,300.00
122,434,700.00
41,481,300.00
Normalized Income
33,810,707.30
19,823,952.99
125,090,604.28
40,557,090.00
Interest Income
--
--
2,844,100.00
2,729,800.00
Interest Expense
23,486,700.00
20,374,700.00
16,978,900.00
27,897,400.00
Net Interest Income
-23,486,700.00
-20,374,700.00
-16,978,900.00
-25,441,700.00
EBIT
65,311,200.00
49,299,100.00
179,897,600.00
99,953,900.00
EBITDA
118,183,400.00
98,934,500.00
222,647,800.00
140,981,700.00
Reconciled Cost of Revenue
553,599,200.00
570,252,000.00
426,105,800.00
336,303,700.00
Reconciled Depreciation
52,872,200.00
49,635,400.00
42,750,200.00
41,027,800.00
Net Income from Continuing Operation Net Minority Interest
31,002,000.00
21,765,300.00
122,434,700.00
41,481,300.00
Total Unusual Items Excluding Goodwill
-3,789,200.00
2,579,900.00
-3,534,100.00
1,320,300.00
Total Unusual Items
-3,789,200.00
2,579,900.00
-3,534,100.00
1,320,300.00
Normalized EBITDA
121,972,600.00
96,354,600.00
226,181,900.00
139,661,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-980,492.70
638,552.99
-878,195.72
396,090.00
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NSLNISP.BO NMDC Steel Limited
67.92
+4.08%
ISMTLTD.BO ISMT Limited
101.96
-0.75%
ISMTLTD.NS ISMT Limited
101.85
-0.83%
KRITIKA.NS Kritika Wires Limited
21.10
+1.93%
SHYAMMETL.NS Shyam Metalics and Energy Limited
653.40
+7.06%
VENUSPIPES.NS Venus Pipes and Tubes Limited
2,105.60
-0.81%
NMDC.BO NMDC Limited
248.00
+5.76%
JSL.NS Jindal Stainless Limited
737.75
+1.78%
SALASAR.NS Salasar Techno Engineering Limited
21.00
-0.24%
TATASTEEL.NS Tata Steel Limited
165.55
+2.73%