SDGR - Schrodinger, Inc.

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
Total Revenue
90,976
85,543
66,639
55,693
Cost of Revenue
39,262
36,450
23,702
15,893
Gross Profit
51,714
49,093
42,937
39,800
Operating Expense
96,616
87,808
70,906
58,821
Operating Income
-44,902
-38,715
-27,969
-19,021
Net Non Operating Interest Income Expense
2,139
1,878
433
359
Other Income Expense
8,413
10,865
-812
1,602
Pretax Income
-34,350
-25,972
-28,348
-17,060
Tax Provision
-246
-291
77
332
Net Income Common Stockholders
-32,603
-24,571
-28,425
-17,392
Diluted NI Available to Com Stockholders
-32,603
-24,571
-28,425
-17,392
Basic EPS
-
0
0
0
Diluted EPS
-
0
0
0
Basic Average Shares
-
59,565
40,385
40,385
Diluted Average Shares
-
59,565
40,385
40,385
Total Operating Income as Reported
-44,902
-38,715
-27,969
-19,021
Total Expenses
135,878
124,258
94,608
74,714
Net Income from Continuing & Discontinued Operation
-32,603
-24,571
-28,425
-17,392
Normalized Income
-32,603
-24,571
-28,425
-17,392
Interest Income
2,139
1,878
433
359
Net Interest Income
2,139
1,878
433
359
EBIT
-44,902
-38,715
-27,969
-19,021
EBITDA
-41,262
-
-
-
Reconciled Cost of Revenue
39,262
36,450
23,702
15,893
Reconciled Depreciation
3,640
3,640
2,894
1,685
Net Income from Continuing Operation Net Minority Interest
-32,603
-24,571
-28,425
-17,392
Normalized EBITDA
-41,262
-35,075
-25,075
-17,336
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0