Other OTC - Delayed Quote USD

Sdiptech AB (publ) (SDTHF)

22.32 0.00 (0.00%)
At close: February 9 at 11:08 AM EST
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,467,400.00
3,505,200.00
2,718,900.00
2,088,000.00
Cost of Revenue
1,747,200.00
1,384,900.00
1,147,100.00
824,900.00
Gross Profit
2,720,200.00
2,120,300.00
1,571,800.00
1,263,100.00
Operating Expense
1,998,500.00
1,547,600.00
1,218,800.00
967,800.00
Operating Income
721,700.00
572,700.00
353,000.00
295,300.00
Net Non Operating Interest Income Expense
-185,100.00
-109,300.00
-51,000.00
-35,800.00
Pretax Income
606,000.00
536,800.00
325,000.00
284,200.00
Tax Provision
145,000.00
108,700.00
78,100.00
64,000.00
Net Income Common Stockholders
445,600.00
413,100.00
231,900.00
200,600.00
Diluted NI Available to Com Stockholders
445,600.00
413,100.00
231,900.00
200,600.00
Basic EPS
11.83
11.53
6.62
6.24
Diluted EPS
11.82
11.48
6.55
6.18
Basic Average Shares
37,639.75
35,828.73
35,050.86
32,171.15
Diluted Average Shares
37,672.44
35,969.62
35,385.02
32,457.11
Total Operating Income as Reported
790,700.00
641,200.00
364,400.00
310,500.00
Total Expenses
3,745,700.00
2,932,500.00
2,365,900.00
1,792,700.00
Net Income from Continuing & Discontinued Operation
459,600.00
427,100.00
245,900.00
214,600.00
Normalized Income
455,568.15
422,873.23
238,379.05
205,534.76
Interest Income
3,400.00
1,500.00
400.00
100.00
Interest Expense
185,100.00
108,600.00
47,400.00
30,200.00
Net Interest Income
-185,100.00
-109,300.00
-51,000.00
-35,800.00
EBIT
791,100.00
645,400.00
372,400.00
314,400.00
EBITDA
1,080,700.00
862,500.00
514,100.00
406,900.00
Reconciled Cost of Revenue
1,747,200.00
1,384,900.00
1,147,100.00
824,900.00
Reconciled Depreciation
289,600.00
217,100.00
141,700.00
92,500.00
Net Income from Continuing Operation Net Minority Interest
459,600.00
427,100.00
245,900.00
214,600.00
Total Unusual Items Excluding Goodwill
5,300.00
5,300.00
9,900.00
11,700.00
Total Unusual Items
5,300.00
5,300.00
9,900.00
11,700.00
Normalized EBITDA
1,075,400.00
857,200.00
504,200.00
395,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,268.15
1,073.23
2,379.05
2,634.76
12/31/2020 - 10/1/2021
Yahoo Finance Plus Essential access required. Unlock Access