Advertisement
Advertisement
U.S. markets closed
Advertisement
Advertisement
Advertisement
Advertisement

Sea Limited (SE)

NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
354.50+9.13 (+2.64%)
At close: 4:00PM EDT
353.50 -1.00 (-0.28%)
After hours: 05:45PM EDT
Advertisement
Advertisement
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
12/31/2018
12/31/2017
Total Revenue
6,822,902
4,375,664
2,175,378
826,968
414,190
Cost of Revenue
4,305,320
3,026,759
1,570,458
812,210
326,878
Gross Profit
2,517,582
1,348,905
604,920
14,758
87,312
Operating Expense
3,862,809
2,652,230
1,496,152
1,003,526
589,668
Operating Income
-1,345,227
-1,303,325
-891,232
-988,768
-502,356
Net Non Operating Interest Income Expense
-105,355
-123,439
-14,273
-19,775
-23,579
Other Income Expense
-141,718
-56,474
-463,114
54,663
-22,574
Pretax Income
-1,592,300
-1,483,238
-1,368,619
-953,880
-548,509
Tax Provision
216,798
141,640
85,864
4,088
10,745
Earnings from Equity Interest Net of Tax
3,507
721
-3,239
-3,066
-1,912
Net Income Common Stockholders
-1,799,714
-1,618,056
-1,462,799
-961,241
-560,485
Diluted NI Available to Com Stockholders
-1,799,714
-1,618,056
-1,462,799
-961,241
-560,485
Basic EPS
-
-3.39
-3.35
-2.84
-2.72
Diluted EPS
-
-3.39
-3.35
-2.84
-2.72
Basic Average Shares
-
477,265
436,602
338,473
205,727
Diluted Average Shares
-
477,265
436,602
338,473
205,727
Total Operating Income as Reported
-1,345,227
-1,303,325
-891,232
-988,768
-502,356
Total Expenses
8,168,129
5,678,989
3,066,610
1,815,736
916,546
Net Income from Continuing & Discontinued Operation
-1,799,714
-1,618,056
-1,462,799
-961,241
-560,485
Normalized Income
-1,714,683
-1,571,255
-1,470,902
-972,366
-584,867
Interest Income
24,567
24,804
33,935
11,520
2,922
Interest Expense
129,922
148,243
48,208
31,295
26,501
Net Interest Income
-105,355
-123,439
-14,273
-19,775
-23,579
EBIT
-1,462,378
-1,334,995
-1,320,411
-922,585
-522,008
EBITDA
-1,242,771
-
-
-
-
Reconciled Cost of Revenue
4,305,320
3,026,759
1,570,458
812,210
326,878
Reconciled Depreciation
162,244
180,761
121,632
78,728
40,922
Net Income from Continuing Operation Net Minority Interest
-1,799,714
-1,618,056
-1,462,799
-961,241
-560,485
Total Unusual Items Excluding Goodwill
-141,718
-56,387
9,763
13,404
29,376
Total Unusual Items
-141,718
-56,387
9,763
13,404
29,376
Normalized EBITDA
-1,101,053
-1,097,847
-1,208,542
-857,261
-510,462
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-56,687
-9,586
1,660
2,279
4,994
Advertisement
Advertisement