U.S. markets open in 9 hours 6 minutes

Sea Limited (SE)

NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
152.12+1.42 (+0.94%)
At close: 4:00PM EDT
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
2,984,315
2,175,378
826,968
414,190
345,670
Cost of Revenue
2,108,669
1,570,458
812,210
326,878
232,598
Gross Profit
875,646
604,920
14,758
87,312
113,072
Operating Expense
1,933,680
1,496,152
1,003,526
589,668
318,461
Operating Income
-1,058,034
-891,232
-988,768
-502,356
-205,389
Net Non Operating Interest Income Expense
-61,558
-14,273
-19,775
-23,579
718
Other Income Expense
75,008
-463,114
54,663
-22,574
7,785
Pretax Income
-1,044,584
-1,368,619
-953,880
-548,509
-196,886
Tax Provision
114,439
85,864
4,088
10,745
8,546
Earnings from Equity Interest Net of Tax
-3,320
-3,239
-3,066
-1,912
-19,523
Net Income Common Stockholders
-1,165,851
-1,462,799
-961,241
-560,485
-222,867
Diluted NI Available to Com Stockholders
-1,165,851
-1,462,799
-961,241
-560,485
-222,867
Basic EPS
-
-0.0034
-0.0028
-0.0027
0
Diluted EPS
-
-0.0034
-0.0028
-0.0027
0
Basic Average Shares
-
436,602
338,473
205,727
257,464
Diluted Average Shares
-
436,602
338,473
205,727
257,464
Total Operating Income as Reported
-1,058,034
-891,232
-988,768
-502,356
-205,389
Total Expenses
4,042,349
3,066,610
1,815,736
916,546
551,059
Net Income from Continuing & Discontinued Operation
-1,165,851
-1,462,799
-961,241
-560,485
-222,867
Normalized Income
-1,232,331
-1,470,902
-972,366
-584,867
-229,329
Interest Income
34,329
33,935
11,520
2,922
741
Interest Expense
95,887
48,208
31,295
26,501
23
Net Interest Income
-61,558
-14,273
-19,775
-23,579
718
EBIT
-948,697
-1,320,411
-922,585
-522,008
-196,863
EBITDA
-948,697
-
-
-
-
Reconciled Cost of Revenue
2,108,669
1,570,458
812,210
326,878
232,598
Reconciled Depreciation
-
121,632
78,728
40,922
39,554
Net Income from Continuing Operation Net Minority Interest
-1,165,851
-1,462,799
-961,241
-560,485
-222,867
Total Unusual Items Excluding Goodwill
80,096
9,763
13,404
29,376
7,785
Total Unusual Items
80,096
9,763
13,404
29,376
7,785
Normalized EBITDA
-1,028,793
-1,208,542
-857,261
-510,462
-165,094
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,616
1,660
2,279
4,994
1,323