Stockholm - Delayed Quote SEK

Securitas AB (publ) (SECU-B.ST)

109.45 -2.65 (-2.36%)
At close: 5:29 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
157,249,000.00
157,249,000.00
133,237,000.00
107,700,000.00
107,954,000.00
Cost of Revenue
125,123,000.00
125,123,000.00
107,124,000.00
87,855,000.00
89,046,000.00
Gross Profit
32,126,000.00
32,126,000.00
26,113,000.00
19,845,000.00
18,908,000.00
Operating Expense
22,560,000.00
22,560,000.00
18,544,000.00
14,200,000.00
14,347,000.00
Operating Income
9,566,000.00
9,566,000.00
7,569,000.00
5,645,000.00
4,561,000.00
Net Non Operating Interest Income Expense
-2,115,000.00
-2,115,000.00
-797,000.00
-388,000.00
-523,000.00
Pretax Income
2,833,000.00
2,833,000.00
5,726,000.00
4,331,000.00
3,329,000.00
Tax Provision
1,536,000.00
1,536,000.00
1,410,000.00
1,197,000.00
913,000.00
Net Income Common Stockholders
1,285,000.00
1,285,000.00
4,310,000.00
3,133,000.00
2,419,000.00
Diluted NI Available to Com Stockholders
1,285,000.00
1,285,000.00
4,310,000.00
3,133,000.00
2,419,000.00
Basic EPS
2.24
--
9.20
7.14
5.51
Diluted EPS
2.24
--
9.20
7.14
5.51
Basic Average Shares
572,917.55
--
468,284.37
438,627.46
438,885.10
Diluted Average Shares
572,917.55
--
468,284.37
438,627.46
438,885.10
Total Operating Income as Reported
4,948,000.00
4,948,000.00
6,484,000.00
4,695,000.00
3,829,000.00
Total Expenses
147,683,000.00
147,683,000.00
125,668,000.00
102,055,000.00
103,393,000.00
Net Income from Continuing & Discontinued Operation
1,285,000.00
1,285,000.00
4,310,000.00
3,133,000.00
2,419,000.00
Normalized Income
5,000,126.00
5,000,126.00
5,166,544.00
3,851,932.00
2,982,376.00
Interest Income
513,000.00
513,000.00
68,000.00
51,000.00
31,000.00
Interest Expense
2,499,000.00
2,499,000.00
929,000.00
438,000.00
542,000.00
Net Interest Income
-2,115,000.00
-2,115,000.00
-797,000.00
-388,000.00
-523,000.00
EBIT
5,332,000.00
5,332,000.00
6,655,000.00
4,769,000.00
3,871,000.00
EBITDA
9,508,000.00
9,508,000.00
10,189,000.00
7,763,000.00
6,847,000.00
Reconciled Cost of Revenue
125,123,000.00
125,123,000.00
107,124,000.00
87,855,000.00
89,046,000.00
Reconciled Depreciation
4,176,000.00
4,176,000.00
3,534,000.00
2,994,000.00
2,976,000.00
Net Income from Continuing Operation Net Minority Interest
1,285,000.00
1,285,000.00
4,310,000.00
3,133,000.00
2,419,000.00
Total Unusual Items Excluding Goodwill
-4,679,000.00
-4,679,000.00
-1,136,000.00
-993,000.00
-776,000.00
Total Unusual Items
-4,679,000.00
-4,679,000.00
-1,136,000.00
-993,000.00
-776,000.00
Normalized EBITDA
14,187,000.00
14,187,000.00
11,325,000.00
8,756,000.00
7,623,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-963,874.00
-963,874.00
-279,456.00
-274,068.00
-212,624.00
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ASSA-B.ST ASSA ABLOY AB (publ)
294.60
-1.21%
 
CRFQF Zedcor Inc.
0.7692
+2.56%
 
AGSS Ameriguard Security Services, Inc.
0.2000
-15.86%
 
IRIS.ST Irisity AB (publ)
4.5750
-2.24%
 
WSG.L Westminster Group PLC
2.5000
-1.96%
 
BLPG Blue Line Protection Group, Inc.
0.0400
0.00%
 
DOKA.SW dormakaba Holding AG
473.00
-1.25%
 
ALLE Allegion plc
125.04
-1.19%
 
PSG.MC Prosegur Compañía de Seguridad, S.A.
1.6400
0.00%
 
BKYI BIO-key International, Inc.
1.5600
-3.11%