Toronto - Delayed Quote CAD

Sprott Inc. (SII.TO)

54.61 -0.44 (-0.80%)
At close: April 22 at 4:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
141,449.00
141,449.00
149,283.00
161,410.00
110,450.00
Cost of Revenue
82,129.00
82,129.00
87,656.00
86,466.00
57,589.00
Gross Profit
59,320.00
59,320.00
61,627.00
74,944.00
52,861.00
Operating Expense
20,293.00
20,293.00
19,333.00
19,249.00
17,794.00
Operating Income
39,027.00
39,027.00
42,294.00
55,695.00
35,067.00
Net Non Operating Interest Income Expense
792.00
792.00
2,068.00
2,374.00
2,719.00
Other Income Expense
10,472.00
10,472.00
-19,283.00
-12,879.00
-3,124.00
Pretax Income
50,291.00
50,291.00
25,079.00
45,190.00
34,662.00
Tax Provision
8,492.00
8,492.00
7,447.00
12,005.00
7,684.00
Net Income Common Stockholders
41,799.00
41,799.00
17,632.00
33,185.00
26,978.00
Diluted NI Available to Com Stockholders
41,799.00
41,799.00
17,632.00
33,185.00
26,978.00
Basic EPS
1.56
1.66
0.70
1.33
1.10
Diluted EPS
1.51
1.60
0.67
1.28
1.05
Basic Average Shares
25,190.50
25,230.00
25,066.00
24,878.00
24,488.00
Diluted Average Shares
26,115.50
26,070.00
26,186.00
25,908.00
25,783.00
Total Expenses
102,422.00
102,422.00
106,989.00
105,715.00
75,383.00
Net Income from Continuing & Discontinued Operation
41,799.00
41,799.00
17,632.00
33,185.00
26,978.00
Normalized Income
29,082.52
29,082.52
26,929.24
37,085.83
26,104.73
Interest Income
4,852.00
4,852.00
4,991.00
3,535.00
3,956.00
Interest Expense
4,060.00
4,060.00
2,923.00
1,161.00
1,237.00
Net Interest Income
792.00
792.00
2,068.00
2,374.00
2,719.00
EBIT
54,351.00
54,351.00
28,002.00
46,351.00
35,899.00
EBITDA
57,194.00
57,194.00
31,357.00
50,903.00
39,951.00
Reconciled Cost of Revenue
82,129.00
82,129.00
87,656.00
86,466.00
57,589.00
Reconciled Depreciation
2,843.00
2,843.00
3,355.00
4,552.00
4,052.00
Net Income from Continuing Operation Net Minority Interest
41,799.00
41,799.00
17,632.00
33,185.00
26,978.00
Total Unusual Items Excluding Goodwill
15,300.00
15,300.00
-13,224.00
-5,312.00
1,122.00
Total Unusual Items
15,300.00
15,300.00
-13,224.00
-5,312.00
1,122.00
Normalized EBITDA
41,894.00
41,894.00
44,581.00
56,215.00
38,829.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,583.52
2,583.52
-3,926.76
-1,411.17
248.73
12/31/2020 - 7/24/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers