Frankfurt - Delayed Quote EUR

Spin Master Corp. (SP9.F)

20.60 0.00 (0.00%)
At close: April 19 at 8:10 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,904,900.00
1,904,900.00
2,020,300.00
2,042,400.00
1,570,600.00
Cost of Revenue
866,500.00
866,500.00
916,500.00
985,800.00
842,700.00
Gross Profit
1,038,400.00
1,038,400.00
1,103,800.00
1,056,600.00
727,900.00
Operating Expense
783,000.00
783,000.00
806,200.00
773,500.00
670,100.00
Operating Income
255,400.00
255,400.00
297,600.00
283,100.00
57,800.00
Net Non Operating Interest Income Expense
12,300.00
12,300.00
-2,900.00
-10,200.00
-12,100.00
Other Income Expense
-66,500.00
-66,500.00
45,700.00
-10,900.00
-36,300.00
Pretax Income
201,200.00
201,200.00
340,400.00
262,000.00
9,400.00
Tax Provision
49,800.00
49,800.00
79,100.00
63,400.00
-36,100.00
Net Income Common Stockholders
151,400.00
151,400.00
261,300.00
198,600.00
45,500.00
Diluted NI Available to Com Stockholders
151,400.00
151,400.00
261,300.00
198,600.00
45,500.00
Basic EPS
1.46
1.46
2.54
1.94
0.45
Diluted EPS
1.43
1.43
2.45
1.89
0.44
Basic Average Shares
103,500.00
103,500.00
102,900.00
102,300.00
102,000.00
Diluted Average Shares
105,700.00
105,700.00
106,400.00
105,300.00
104,200.00
Total Operating Income as Reported
188,900.00
188,900.00
343,300.00
272,200.00
--
Total Expenses
1,649,500.00
1,649,500.00
1,722,700.00
1,759,300.00
1,512,800.00
Net Income from Continuing & Discontinued Operation
151,400.00
151,400.00
261,300.00
198,600.00
45,500.00
Normalized Income
203,923.46
203,889.60
228,736.80
207,771.80
73,209.50
Interest Income
27,400.00
27,400.00
10,700.00
1,100.00
--
Interest Expense
5,100.00
5,100.00
5,500.00
6,000.00
6,300.00
Net Interest Income
12,300.00
12,300.00
-2,900.00
-10,200.00
-12,100.00
EBIT
206,300.00
206,300.00
345,900.00
268,000.00
15,700.00
EBITDA
336,400.00
336,400.00
414,100.00
379,900.00
118,700.00
Reconciled Cost of Revenue
761,800.00
761,800.00
877,200.00
907,400.00
777,400.00
Reconciled Depreciation
130,100.00
130,100.00
68,200.00
111,900.00
103,000.00
Net Income from Continuing Operation Net Minority Interest
151,400.00
151,400.00
261,300.00
198,600.00
45,500.00
Total Unusual Items Excluding Goodwill
-69,800.00
-69,800.00
42,400.00
-12,100.00
-37,700.00
Total Unusual Items
-69,800.00
-69,800.00
42,400.00
-12,100.00
-37,700.00
Normalized EBITDA
406,200.00
406,200.00
371,700.00
392,000.00
156,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17,276.54
-17,310.40
9,836.80
-2,928.20
-9,990.50
12/31/2020 - 8/24/2015
Yahoo Finance Plus Essential access required. Unlock Access