BSE - Delayed Quote • INR
Sun TV Network Limited (SUNTV.BO)
At close: 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
41,611,800.00
37,720,500.00
35,848,200.00
31,768,900.00
Cost of Revenue
6,803,400.00
6,210,000.00
5,464,900.00
4,135,800.00
Gross Profit
34,808,400.00
31,510,500.00
30,383,300.00
27,633,100.00
Operating Expense
13,618,300.00
12,344,000.00
9,661,200.00
10,117,000.00
Operating Income
21,190,100.00
19,166,500.00
20,722,100.00
17,516,100.00
Net Non Operating Interest Income Expense
1,652,300.00
1,649,600.00
863,200.00
644,900.00
Pretax Income
25,644,400.00
22,781,700.00
21,953,700.00
19,410,200.00
Tax Provision
6,731,800.00
5,712,500.00
5,534,600.00
4,157,800.00
Net Income Common Stockholders
18,905,700.00
17,064,100.00
16,418,000.00
15,250,300.00
Diluted NI Available to Com Stockholders
18,905,700.00
17,064,100.00
16,418,000.00
15,250,300.00
Basic EPS
47.99
43.31
41.66
38.70
Diluted EPS
47.99
43.31
41.66
38.70
Basic Average Shares
394,040.16
394,084.62
394,084.62
394,084.62
Diluted Average Shares
394,040.16
394,084.62
394,084.62
394,084.62
Rent Expense Supplemental
--
42,800.00
18,100.00
28,200.00
Total Expenses
20,421,700.00
18,554,000.00
15,126,100.00
14,252,800.00
Net Income from Continuing & Discontinued Operation
18,905,700.00
17,064,100.00
16,418,000.00
15,250,300.00
Normalized Income
17,817,158.35
15,958,206.27
16,177,850.37
14,525,091.61
Interest Income
--
1,743,800.00
1,195,700.00
913,500.00
Interest Expense
91,500.00
94,200.00
332,500.00
268,600.00
Net Interest Income
1,652,300.00
1,649,600.00
863,200.00
644,900.00
EBIT
25,735,900.00
22,875,900.00
22,286,200.00
19,678,800.00
EBITDA
30,769,500.00
27,735,900.00
25,347,500.00
23,718,000.00
Reconciled Cost of Revenue
6,803,400.00
6,210,000.00
5,464,900.00
4,135,800.00
Reconciled Depreciation
5,033,600.00
4,859,900.00
3,061,300.00
4,039,200.00
Net Income from Continuing Operation Net Minority Interest
18,905,700.00
17,064,100.00
16,418,000.00
15,250,300.00
Total Unusual Items Excluding Goodwill
1,476,000.00
1,476,000.00
321,100.00
922,900.00
Total Unusual Items
1,476,000.00
1,476,000.00
321,100.00
922,900.00
Normalized EBITDA
29,293,500.00
26,259,900.00
25,026,400.00
22,795,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
387,458.35
370,106.27
80,950.37
197,691.61
3/31/2021 - 4/27/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade