U.S. markets closed

SolarWinds Corporation (SWI)

NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
18.54+0.34 (+1.87%)
At close: 4:00PM EDT
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
12/31/2018
12/31/2017
Total Revenue
1,019,241
1,019,241
932,525
833,089
728,017
Cost of Revenue
274,616
274,616
255,454
246,735
231,731
Gross Profit
744,625
744,625
677,071
586,354
496,286
Operating Expense
637,182
637,182
541,898
471,169
426,632
Operating Income
107,443
107,443
135,173
115,185
69,654
Net Non Operating Interest Income Expense
-75,884
-75,884
-108,071
-142,008
-169,786
Other Income Expense
-1,240
-1,240
402
-94,887
38,664
Pretax Income
30,319
30,319
27,504
-121,710
-61,468
Tax Provision
-128,156
-128,156
8,862
-19,644
22,398
Net Income Common Stockholders
157,508
157,508
18,441
364,635
-351,873
Diluted NI Available to Com Stockholders
157,508
157,508
18,441
364,635
-351,873
Basic EPS
-
-
0.06
2.60
-1.29
Diluted EPS
-
-
0.06
2.56
-1.29
Basic Average Shares
-
-
306,768
140,301
273,533
Diluted Average Shares
-
-
311,168
142,541
273,533
Total Operating Income as Reported
107,443
107,443
135,173
115,185
69,654
Total Expenses
911,798
911,798
797,352
717,904
658,363
Net Income from Continuing & Discontinued Operation
158,475
158,475
18,642
-102,066
-83,866
Normalized Income
158,475
158,475
18,642
-102,066
-83,866
Interest Expense
75,884
75,884
108,071
142,008
169,786
Net Interest Income
-75,884
-75,884
-108,071
-142,008
-169,786
EBIT
106,203
106,203
135,575
20,298
108,318
EBITDA
384,059
-
-
-
-
Reconciled Cost of Revenue
71,733
71,733
62,022
55,161
47,935
Reconciled Depreciation
277,856
277,856
263,244
258,362
250,876
Net Income from Continuing Operation Net Minority Interest
158,475
158,475
18,642
-102,066
-83,866
Normalized EBITDA
384,059
384,059
398,819
278,660
359,194
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0