Other OTC - Delayed Quote • USD
Swire Pacific Limited (SWRBY)
At close: April 15 at 2:14 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
94,823,000.00
94,823,000.00
91,169,000.00
91,229,000.00
78,356,000.00
Cost of Revenue
59,674,000.00
59,674,000.00
56,981,000.00
55,956,000.00
47,859,000.00
Gross Profit
35,149,000.00
35,149,000.00
34,188,000.00
35,273,000.00
30,497,000.00
Operating Expense
23,814,000.00
23,814,000.00
23,506,000.00
23,306,000.00
20,112,000.00
Operating Income
11,335,000.00
11,335,000.00
10,682,000.00
11,967,000.00
10,385,000.00
Net Non Operating Interest Income Expense
-2,068,000.00
-2,068,000.00
-1,450,000.00
-1,664,000.00
-1,768,000.00
Pretax Income
32,770,000.00
32,770,000.00
8,918,000.00
9,794,000.00
-2,644,000.00
Tax Provision
2,932,000.00
2,932,000.00
3,013,000.00
3,070,000.00
2,425,000.00
Net Income Common Stockholders
28,853,000.00
28,853,000.00
4,195,000.00
5,120,000.00
-10,999,000.00
Diluted NI Available to Com Stockholders
28,853,000.00
28,853,000.00
4,195,000.00
5,120,000.00
-10,999,000.00
Basic EPS
22.20
99.80
14.05
11.20
-36.60
Diluted EPS
22.20
99.80
14.05
11.20
-36.60
Basic Average Shares
179,830.39
1,445,242.09
1,494,263.06
1,501,580.00
1,501,580.00
Diluted Average Shares
179,830.39
1,445,242.09
1,494,263.06
1,501,580.00
1,501,580.00
Total Operating Income as Reported
30,621,000.00
30,621,000.00
11,827,000.00
12,098,000.00
7,611,000.00
Total Expenses
83,488,000.00
83,488,000.00
80,487,000.00
79,262,000.00
67,971,000.00
Net Income from Continuing & Discontinued Operation
28,853,000.00
28,853,000.00
4,195,000.00
5,120,000.00
-10,999,000.00
Normalized Income
8,775,859.32
8,775,859.32
4,010,441.02
6,249,598.94
-7,339,895.00
Interest Income
586,000.00
586,000.00
288,000.00
315,000.00
370,000.00
Interest Expense
2,381,000.00
2,381,000.00
1,513,000.00
1,738,000.00
1,978,000.00
Net Interest Income
-2,068,000.00
-2,068,000.00
-1,450,000.00
-1,664,000.00
-1,768,000.00
EBIT
35,151,000.00
35,151,000.00
10,431,000.00
11,532,000.00
-666,000.00
EBITDA
40,577,000.00
40,577,000.00
15,111,000.00
15,902,000.00
8,547,000.00
Reconciled Cost of Revenue
59,674,000.00
59,674,000.00
56,981,000.00
55,956,000.00
47,859,000.00
Reconciled Depreciation
5,426,000.00
5,426,000.00
4,680,000.00
4,370,000.00
9,213,000.00
Net Income from Continuing Operation Net Minority Interest
28,853,000.00
28,853,000.00
3,831,000.00
6,724,000.00
-5,973,000.00
Total Unusual Items Excluding Goodwill
22,050,000.00
22,050,000.00
-271,000.00
691,000.00
1,637,000.00
Total Unusual Items
22,050,000.00
22,050,000.00
-271,000.00
691,000.00
1,637,000.00
Normalized EBITDA
18,527,000.00
18,527,000.00
15,382,000.00
15,211,000.00
6,910,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,972,859.32
1,972,859.32
-91,558.98
216,598.94
270,105.00
12/31/2020 - 8/21/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade