Jakarta - Delayed Quote IDR

PT Tower Bersama Infrastructure Tbk (TBIG.JK)

1,855.00 -5.00 (-0.27%)
At close: 4:00 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,640,645,000.00
6,640,645,000.00
6,524,369,000.00
6,179,584,000.00
5,327,689,000.00
Cost of Revenue
1,902,397,000.00
1,902,397,000.00
1,783,325,000.00
1,472,780,000.00
1,093,065,000.00
Gross Profit
4,738,248,000.00
4,738,248,000.00
4,741,044,000.00
4,706,804,000.00
4,234,624,000.00
Operating Expense
530,687,000.00
530,687,000.00
483,570,000.00
403,160,000.00
442,433,000.00
Operating Income
4,207,561,000.00
4,207,561,000.00
4,257,474,000.00
4,303,644,000.00
3,792,191,000.00
Net Non Operating Interest Income Expense
-1,805,301,000.00
-1,805,301,000.00
-1,815,067,000.00
-2,123,889,000.00
-2,119,637,000.00
Pretax Income
1,804,519,000.00
1,804,519,000.00
1,911,766,000.00
1,935,964,000.00
1,509,454,000.00
Tax Provision
182,825,000.00
182,825,000.00
222,325,000.00
334,611,000.00
442,878,000.00
Net Income Common Stockholders
1,560,307,000.00
1,560,307,000.00
1,637,579,000.00
1,548,975,000.00
1,009,625,000.00
Diluted NI Available to Com Stockholders
1,560,307,000.00
1,560,307,000.00
1,637,579,000.00
1,548,975,000.00
1,009,625,000.00
Basic EPS
69.11
--
73.44
74.25
48.40
Diluted EPS
69.11
--
73.44
74.25
48.40
Basic Average Shares
22,575,738.61
--
22,298,275.78
20,860,674.90
20,860,674.90
Diluted Average Shares
22,636,538.75
--
22,298,275.78
20,860,674.90
20,860,674.90
Total Operating Income as Reported
4,234,072,000.00
4,234,072,000.00
4,282,471,000.00
4,305,915,000.00
3,816,001,000.00
Rent Expense Supplemental
14,922,000.00
14,922,000.00
11,403,000.00
13,198,000.00
11,033,000.00
Total Expenses
2,433,084,000.00
2,433,084,000.00
2,266,895,000.00
1,875,940,000.00
1,535,498,000.00
Net Income from Continuing & Discontinued Operation
1,560,307,000.00
1,560,307,000.00
1,637,579,000.00
1,548,975,000.00
1,009,625,000.00
Normalized Income
1,560,307,000.00
1,560,307,000.00
1,637,579,000.00
1,548,975,000.00
1,012,864,041.66
Interest Income
31,044,000.00
31,044,000.00
13,785,000.00
12,156,000.00
14,869,000.00
Interest Expense
1,768,334,000.00
1,768,334,000.00
1,761,750,000.00
2,075,731,000.00
2,098,552,000.00
Net Interest Income
-1,805,301,000.00
-1,805,301,000.00
-1,815,067,000.00
-2,123,889,000.00
-2,119,637,000.00
EBIT
3,572,853,000.00
3,572,853,000.00
3,673,516,000.00
4,011,695,000.00
3,608,006,000.00
EBITDA
3,618,717,000.00
3,618,717,000.00
3,713,148,000.00
4,049,907,000.00
3,644,731,000.00
Reconciled Cost of Revenue
1,902,397,000.00
1,902,397,000.00
1,783,325,000.00
1,472,780,000.00
1,093,065,000.00
Reconciled Depreciation
45,864,000.00
45,864,000.00
39,632,000.00
38,212,000.00
36,725,000.00
Net Income from Continuing Operation Net Minority Interest
1,560,307,000.00
1,560,307,000.00
1,637,579,000.00
1,548,975,000.00
1,009,625,000.00
Total Unusual Items Excluding Goodwill
--
--
--
-3,572,000.00
-4,584,000.00
Total Unusual Items
--
--
--
-3,572,000.00
-4,584,000.00
Normalized EBITDA
3,618,717,000.00
3,618,717,000.00
3,713,148,000.00
4,049,907,000.00
3,649,315,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-1,344,958.34
12/31/2020 - 10/26/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers