Thailand - Delayed Quote • THB
Thai Airways International Public Company Limited (THAI.BK)
At close: May 17 at 4:37 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
157,445,570.2640
157,445,570.2640
103,866,915.2620
21,572,187.2100
47,716,455.3080
Cost of Revenue
107,783,011.5280
107,783,011.5280
87,345,367.1840
35,370,239.4690
79,118,002.7930
Gross Profit
49,662,558.7360
49,662,558.7360
16,521,548.0780
-13,798,052.2590
-31,401,547.4850
Operating Expense
14,217,882.7850
14,217,882.7850
9,632,229.1590
5,055,199.6220
8,086,661.7130
Operating Income
35,444,675.9510
35,444,675.9510
6,889,318.9190
-18,853,251.8810
-39,488,209.1980
Net Non Operating Interest Income Expense
-14,214,740.2470
-14,214,740.2470
-12,621,152.8110
-9,468,040.9430
-12,073,706.3080
Other Income Expense
5,571,321.9610
5,571,321.9610
4,046,298.5010
80,654,379.6280
-88,535,863.0230
Pretax Income
26,801,293.0220
26,801,293.0220
-1,685,804.1790
52,333,535.2360
-140,097,208.2950
Tax Provision
-1,322,013.8800
-1,322,013.8800
-1,434,193.3770
-2,779,768.0970
1,082,689.2030
Net Income Common Stockholders
28,096,388.3930
28,096,388.3930
-272,248.2510
55,118,210.4060
-141,170,736.7930
Diluted NI Available to Com Stockholders
28,096,388.3930
28,096,388.3930
-272,248.2510
55,118,210.4060
-141,170,736.7930
Basic EPS
12.87
12.87
-0.12
25.25
-64.67
Diluted EPS
12.87
12.87
-0.12
25.25
-64.67
Basic Average Shares
2,182,771.9170
2,182,771.9170
2,182,771.9170
2,182,771.9170
2,182,771.9170
Diluted Average Shares
2,182,771.9170
2,182,771.9170
2,182,771.9170
2,182,771.9170
2,182,771.9170
Total Operating Income as Reported
42,454,492.2910
42,454,492.2910
11,118,183.3390
61,780,623.2740
-121,904,018.5500
Rent Expense Supplemental
2,967,110.6280
2,967,110.6280
5,226,737.4690
1,265,078.6040
218,838.2930
Total Expenses
122,000,894.3130
122,000,894.3130
96,977,596.3430
40,425,439.0910
87,204,664.5060
Net Income from Continuing & Discontinued Operation
28,096,388.3930
28,096,388.3930
-272,248.2510
55,118,210.4060
-141,170,736.7930
Normalized Income
25,470,280.9914
25,470,280.9914
-3,127,930.9662
-7,785,455.8996
-70,111,563.7458
Interest Income
1,395,867.7540
1,395,867.7540
65,581.6030
21,793.7720
120,142.7580
Interest Expense
15,610,608.0010
15,610,608.0010
12,686,734.4140
9,489,834.7150
12,193,849.0660
Net Interest Income
-14,214,740.2470
-14,214,740.2470
-12,621,152.8110
-9,468,040.9430
-12,073,706.3080
EBIT
42,411,901.0230
42,411,901.0230
11,000,930.2350
61,823,369.9510
-127,903,359.2290
EBITDA
53,800,988.6770
53,800,988.6770
20,881,824.3790
74,367,510.7280
-100,199,081.4030
Reconciled Cost of Revenue
107,783,011.5280
107,783,011.5280
87,345,367.1840
35,370,239.4690
79,118,002.7930
Reconciled Depreciation
11,389,087.6540
11,389,087.6540
9,880,894.1440
12,544,140.7770
27,704,277.8260
Net Income from Continuing Operation Net Minority Interest
28,096,388.3930
28,096,388.3930
-272,248.2510
55,118,210.4060
-141,170,736.7930
Total Unusual Items Excluding Goodwill
3,282,634.2520
3,282,634.2520
3,569,603.3940
78,629,582.8820
-88,823,966.3090
Total Unusual Items
3,282,634.2520
3,282,634.2520
3,569,603.3940
78,629,582.8820
-88,823,966.3090
Normalized EBITDA
50,518,354.4250
50,518,354.4250
17,312,220.9850
-4,262,072.1540
-11,375,115.0940
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
656,526.8504
656,526.8504
713,920.6788
15,725,916.5764
-17,764,793.2618
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade