Other OTC - Delayed Quote USD

Tele2 AB (publ) (TLTZY)

4.6300

+0.2245

(+5.10%)

At close: April 19 at 3:52 PM EDT

Currency in SEK All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

29,242,000.0000

29,099,000.0000

28,103,000.0000

26,789,000.0000

26,554,000.0000

Cost of Revenue

17,253,000.0000

17,288,000.0000

16,887,000.0000

15,870,000.0000

15,098,000.0000

Gross Profit

11,989,000.0000

11,811,000.0000

11,215,000.0000

10,919,000.0000

11,456,000.0000

Operating Expense

6,508,000.0000

6,406,000.0000

6,323,000.0000

6,367,000.0000

6,467,000.0000

Operating Income

5,481,000.0000

5,405,000.0000

4,892,000.0000

4,552,000.0000

4,989,000.0000

Net Non Operating Interest Income Expense

-927,000.0000

-888,000.0000

-688,000.0000

-480,000.0000

-516,000.0000

Pretax Income

4,525,000.0000

4,578,000.0000

5,907,000.0000

4,307,000.0000

6,855,000.0000

Tax Provision

833,000.0000

846,000.0000

694,000.0000

347,000.0000

-378,000.0000

Net Income Common Stockholders

3,719,000.0000

3,735,000.0000

5,574,000.0000

4,306,000.0000

7,408,000.0000

Diluted NI Available to Com Stockholders

3,719,000.0000

3,735,000.0000

5,574,000.0000

4,306,000.0000

7,408,000.0000

Basic EPS

2.69

2.70

4.04

3.12

5.38

Diluted EPS

2.67

2.69

4.01

3.10

5.36

Basic Average Shares

1,382,916.4420

1,382,799.8720

1,381,294.2720

1,378,927.2420

1,376,784.2460

Diluted Average Shares

1,391,551.4970

1,391,268.8780

1,388,706.7760

1,386,364.2040

1,376,784.2460

Total Operating Income as Reported

5,452,000.0000

5,466,000.0000

6,596,000.0000

4,787,000.0000

7,371,000.0000

Total Expenses

23,761,000.0000

23,694,000.0000

23,210,000.0000

22,237,000.0000

21,565,000.0000

Net Income from Continuing & Discontinued Operation

3,719,000.0000

3,735,000.0000

5,574,000.0000

4,306,000.0000

7,408,000.0000

Normalized Income

3,719,372.8177

3,685,360.0000

5,168,900.0000

3,943,458.0000

7,223,568.0000

Interest Income

117,000.0000

98,000.0000

34,000.0000

24,000.0000

23,000.0000

Interest Expense

1,137,000.0000

1,062,000.0000

611,000.0000

464,000.0000

490,000.0000

Net Interest Income

-927,000.0000

-888,000.0000

-688,000.0000

-480,000.0000

-516,000.0000

EBIT

5,662,000.0000

5,640,000.0000

6,518,000.0000

4,771,000.0000

7,345,000.0000

EBITDA

5,662,000.0000

11,790,000.0000

12,709,000.0000

10,723,000.0000

12,660,000.0000

Reconciled Cost of Revenue

17,253,000.0000

17,288,000.0000

16,887,000.0000

15,870,000.0000

15,098,000.0000

Reconciled Depreciation

--

6,150,000.0000

6,191,000.0000

5,952,000.0000

5,315,000.0000

Net Income from Continuing Operation Net Minority Interest

3,690,000.0000

3,731,000.0000

5,213,000.0000

3,960,000.0000

7,233,000.0000

Total Unusual Items Excluding Goodwill

-36,000.0000

56,000.0000

50,000.0000

18,000.0000

12,000.0000

Total Unusual Items

-36,000.0000

56,000.0000

50,000.0000

18,000.0000

12,000.0000

Normalized EBITDA

5,698,000.0000

11,734,000.0000

12,659,000.0000

10,705,000.0000

12,648,000.0000

Tax Rate for Calcs

0.0002

0.0002

0.0001

0.0001

0.0002

Tax Effect of Unusual Items

-6,627.1823

10,360.0000

5,900.0000

1,458.0000

2,568.0000

12/31/2020 - 1/8/2021

Yahoo Finance Plus Essential access required. Unlock Access