TPX - Tempur Sealy International, Inc.

NYSE - NYSE Delayed Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
3,237,500
3,106,000
2,702,900
2,754,400
3,127,300
Cost of Revenue
1,820,000
1,763,800
1,582,200
1,613,700
1,817,900
Gross Profit
1,417,500
1,342,200
1,120,700
1,140,700
1,309,400
Operating Expense
1,038,800
1,011,400
882,000
867,900
907,200
Operating Income
378,700
330,800
238,700
272,800
402,200
Net Non Operating Interest Income Expense
-83,600
-85,700
-92,300
-108,000
-85,200
Other Income Expense
9,000
20,400
18,600
23,600
-33,700
Pretax Income
304,100
265,500
165,000
188,400
283,300
Tax Provision
81,300
74,700
49,600
47,700
86,800
Net Income Common Stockholders
220,800
189,500
100,500
151,400
202,100
Diluted NI Available to Com Stockholders
220,800
189,500
100,500
151,400
202,100
Basic EPS
-
0.0035
0.0019
0.0028
0.0034
Diluted EPS
-
0.0034
0.0018
0.0028
0.0034
Basic Average Shares
-
54,500
54,400
54,000
59,000
Diluted Average Shares
-
55,400
55,100
54,700
59,800
Total Operating Income as Reported
391,500
346,700
256,300
288,400
415,500
Total Expenses
2,858,800
2,775,200
2,464,200
2,481,600
2,725,100
Net Income from Continuing & Discontinued Operation
220,800
189,500
100,500
151,400
202,100
Normalized Income
223,000
190,900
118,300
151,400
234,857
Interest Expense
83,600
85,700
92,300
108,000
85,200
Net Interest Income
-83,600
-85,700
-92,300
-108,000
-85,200
EBIT
387,700
351,200
257,300
296,400
368,500
EBITDA
479,100
-
-
-
-
Reconciled Cost of Revenue
1,820,000
1,763,800
1,582,200
1,613,700
1,817,900
Reconciled Depreciation
91,400
89,700
87,100
81,300
73,300
Net Income from Continuing Operation Net Minority Interest
223,000
190,900
118,300
151,400
202,100
Total Unusual Items Excluding Goodwill
-
-
0
0
-47,200
Total Unusual Items
-
-
0
0
-47,200
Normalized EBITDA
479,100
440,900
344,400
377,700
489,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-14,443