Berlin - Delayed Quote • EUR
DaVita Inc (TRL.BE)
As of 8:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,140,147.00
12,140,147.00
11,609,894.00
11,618,797.00
11,550,604.00
Cost of Revenue
8,319,717.00
8,319,717.00
8,209,553.00
7,972,414.00
7,988,613.00
Gross Profit
3,820,430.00
3,820,430.00
3,400,341.00
3,646,383.00
3,561,991.00
Operating Expense
2,219,427.00
2,219,427.00
2,087,799.00
1,875,950.00
1,878,019.00
Operating Income
1,601,003.00
1,601,003.00
1,312,542.00
1,770,433.00
1,683,972.00
Net Non Operating Interest Income Expense
-398,551.00
-398,551.00
-357,019.00
-285,254.00
-304,111.00
Other Income Expense
-25,358.00
-25,358.00
10,755.00
33,315.00
-61,599.00
Pretax Income
1,177,094.00
1,177,094.00
966,278.00
1,518,494.00
1,318,262.00
Tax Provision
220,116.00
220,116.00
198,087.00
306,732.00
313,932.00
Net Income Common Stockholders
691,535.00
691,535.00
560,400.00
978,450.00
773,642.00
Diluted NI Available to Com Stockholders
691,535.00
691,535.00
560,400.00
978,450.00
773,642.00
Basic EPS
6.74
7.62
6.03
9.30
6.46
Diluted EPS
6.58
7.42
5.85
8.90
6.31
Basic Average Shares
90,725.50
90,790.00
92,992.00
105,230.00
119,797.00
Diluted Average Shares
92,957.00
93,182.00
95,834.00
109,948.00
122,623.00
Total Operating Income as Reported
1,602,784.00
1,602,784.00
1,339,062.00
1,797,370.00
1,694,636.00
Total Expenses
10,539,144.00
10,539,144.00
10,297,352.00
9,848,364.00
9,866,632.00
Net Income from Continuing & Discontinued Operation
691,535.00
691,535.00
560,400.00
978,450.00
773,642.00
Normalized Income
719,213.59
719,213.59
546,948.00
978,450.00
863,513.79
Interest Expense
398,551.00
398,551.00
357,019.00
285,254.00
304,111.00
Net Interest Income
-398,551.00
-398,551.00
-357,019.00
-285,254.00
-304,111.00
EBIT
1,575,645.00
1,575,645.00
1,323,297.00
1,803,748.00
1,622,373.00
EBITDA
2,321,088.00
2,321,088.00
2,055,899.00
2,484,363.00
2,252,808.00
Reconciled Cost of Revenue
8,319,717.00
8,319,717.00
8,209,553.00
7,972,414.00
7,988,613.00
Reconciled Depreciation
745,443.00
745,443.00
732,602.00
680,615.00
630,435.00
Net Income from Continuing Operation Net Minority Interest
691,535.00
691,535.00
546,948.00
978,450.00
783,295.00
Total Unusual Items Excluding Goodwill
-34,045.00
-34,045.00
--
--
-105,274.00
Total Unusual Items
-34,045.00
-34,045.00
--
--
-105,274.00
Normalized EBITDA
2,355,133.00
2,355,133.00
2,055,899.00
2,484,363.00
2,358,082.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,366.42
-6,366.42
--
--
-25,055.21
12/31/2020 - 10/11/2000
Yahoo Finance Plus Essential access required. Unlock Access