TSGI.TO - The Stars Group Inc.

Toronto - Toronto Delayed Price. Currency in CAD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

Currency in USD. All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
2,528,448
2,528,448
2,029,238
1,312,315
1,155,892
Cost of Revenue
693,062
693,062
459,164
130,771
113,102
Gross Profit
1,835,386
1,835,386
1,570,074
1,181,544
1,042,790
Operating Expense
1,491,161
1,491,161
1,165,728
762,996
723,974
Operating Income
344,225
344,225
404,346
418,548
318,816
Net Non Operating Interest Income Expense
-288,833
-288,833
-226,085
-160,201
-167,618
Other Income Expense
6,273
6,273
-288,155
28,146
-11,648
Pretax Income
61,665
61,665
-109,894
286,493
139,550
Tax Provision
-197
-197
-988
27,208
4,000
Net Income Common Stockholders
62,822
62,822
-102,452
259,231
136,144
Diluted NI Available to Com Stockholders
62,822
62,822
-102,452
259,231
136,144
Basic EPS
-
-
0
0.0018
0
Diluted EPS
-
-
0
0.0013
0
Basic Average Shares
-
-
208,270
146,458
141,463
Diluted Average Shares
-
-
208,270
146,458
195,433
Total Operating Income as Reported
264,199
264,199
252,922
-
-
Total Expenses
2,184,223
2,184,223
1,624,892
893,767
837,076
Net Income from Continuing & Discontinued Operation
62,822
62,822
-102,452
259,231
136,144
Normalized Income
58,211
58,211
184,168
231,433
148,063
Interest Income
4,426
4,426
3,066
-
-
Interest Expense
255,992
255,992
186,720
160,201
167,618
Net Interest Income
-288,833
-288,833
-226,085
-160,201
-167,618
EBIT
317,657
317,657
76,826
446,694
307,168
EBITDA
756,283
-
-
-
-
Reconciled Cost of Revenue
693,062
693,062
459,164
130,771
113,102
Reconciled Depreciation
438,626
438,626
282,806
147,186
139,883
Net Income from Continuing Operation Net Minority Interest
62,822
62,822
-102,452
259,231
136,144
Total Unusual Items Excluding Goodwill
6,273
6,273
-289,223
30,715
-12,271
Total Unusual Items
6,273
6,273
-289,223
30,715
-12,271
Normalized EBITDA
750,010
750,010
648,855
563,165
459,322
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,662
1,662
-2,603
2,917
-351.7306