Frankfurt - Delayed Quote • EUR
Voestalpine AG (VAS.F)
At close: April 23 at 9:50 PM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
17,027,500.00
18,225,100.00
14,923,200.00
10,901,900.00
Cost of Revenue
14,143,600.00
14,589,400.00
11,561,000.00
9,067,300.00
Gross Profit
2,883,900.00
3,635,700.00
3,362,200.00
1,834,600.00
Operating Expense
1,794,600.00
2,116,000.00
1,953,700.00
1,502,800.00
Operating Income
1,089,300.00
1,519,700.00
1,408,500.00
331,800.00
Net Non Operating Interest Income Expense
-200,600.00
-149,600.00
-89,600.00
-113,200.00
Pretax Income
1,013,000.00
1,490,800.00
1,382,500.00
234,800.00
Tax Provision
262,000.00
405,500.00
310,100.00
-20,900.00
Net Income Common Stockholders
625,800.00
1,066,000.00
1,299,600.00
42,100.00
Diluted NI Available to Com Stockholders
625,800.00
1,066,000.00
1,299,600.00
42,100.00
Basic EPS
3.58
6.01
7.28
0.24
Diluted EPS
3.51
6.01
7.28
0.24
Basic Average Shares
173,226.84
177,280.77
178,520.62
178,520.60
Diluted Average Shares
177,813.40
177,280.77
178,520.62
178,520.60
Total Expenses
15,938,200.00
16,705,400.00
13,514,700.00
10,570,100.00
Net Income from Continuing & Discontinued Operation
625,800.00
1,066,000.00
1,299,600.00
42,100.00
Normalized Income
511,073.45
854,736.80
1,042,941.60
271,566.00
Interest Income
67,100.00
31,900.00
17,700.00
11,400.00
Interest Expense
267,700.00
181,500.00
107,300.00
124,500.00
Net Interest Income
-200,600.00
-149,600.00
-89,600.00
-113,200.00
EBIT
1,280,700.00
1,672,300.00
1,489,800.00
359,300.00
EBITDA
1,280,700.00
2,609,900.00
2,088,000.00
1,370,300.00
Reconciled Cost of Revenue
14,143,600.00
14,589,400.00
11,561,000.00
9,067,300.00
Reconciled Depreciation
--
937,600.00
598,200.00
1,011,000.00
Net Income from Continuing Operation Net Minority Interest
631,100.00
972,600.00
1,041,700.00
266,100.00
Total Unusual Items Excluding Goodwill
161,900.00
161,900.00
-1,600.00
-6,000.00
Total Unusual Items
161,900.00
161,900.00
-1,600.00
-6,000.00
Normalized EBITDA
1,118,800.00
2,448,000.00
2,089,600.00
1,376,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
41,873.45
44,036.80
-358.40
-534.00
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade