VMW - VMware, Inc.

NYSE - NYSE Delayed Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
1/30/2019
1/30/2018
12/30/2016
12/30/2015
Total Revenue
9,496,000
8,974,000
7,922,000
7,093,000
6,571,000
Cost of Revenue
1,375,000
1,258,000
1,141,000
1,053,000
1,018,000
Gross Profit
8,121,000
7,716,000
6,781,000
6,040,000
5,553,000
Operating Expenses
Research Development
2,128,000
1,975,000
1,755,000
1,503,000
1,300,000
Selling General and Administrative
3,890,000
3,682,000
3,247,000
3,046,000
3,033,000
Total Operating Expenses
6,018,000
5,657,000
5,002,000
4,549,000
4,333,000
Operating Income or Loss
2,103,000
2,059,000
1,779,000
1,491,000
1,220,000
Interest Expense
134,000
134,000
74,000
26,000
26,000
Total Other Income/Expenses Net
-493,000
958,000
96,000
8,000
19,000
Income Before Tax
1,476,000
2,883,000
1,801,000
1,473,000
1,213,000
Income Tax Expense
-4,790,000
461,000
1,231,000
287,000
216,000
Income from Continuing Operations
6,266,000
2,422,000
570,000
1,186,000
997,000
Net Income
6,266,000
2,422,000
570,000
1,186,000
997,000
Net Income available to common shareholders
6,266,000
2,422,000
570,000
1,186,000
997,000
Reported EPS
Basic
-
5.94
1.40
2.82
2.35
Diluted
-
5.85
1.38
2.78
2.34
Weighted average shares outstanding
Basic
-
407,766
406,738
420,520
424,003
Diluted
-
414,267
413,368
423,994
426,547
EBITDA
-
3,647,000
2,211,000
1,844,000
1,574,000