U.S. markets closed

VMware, Inc. (VMW)

NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
143.89+4.82 (+3.47%)
At close: 4:00PM EST
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
1/31/2021
1/31/2020
1/31/2019
1/31/2018
Total Revenue
11,767,000
11,767,000
10,811,000
8,974,000
7,922,000
Cost of Revenue
2,043,000
2,043,000
1,799,000
1,258,000
1,141,000
Gross Profit
9,724,000
9,724,000
9,012,000
7,716,000
6,781,000
Operating Expense
7,294,000
7,294,000
7,492,000
5,657,000
5,002,000
Operating Income
2,430,000
2,430,000
1,520,000
2,059,000
1,779,000
Net Non Operating Interest Income Expense
-204,000
-204,000
-149,000
-134,000
-74,000
Other Income Expense
156,000
156,000
67,000
958,000
96,000
Pretax Income
2,382,000
2,382,000
1,438,000
2,883,000
1,801,000
Tax Provision
324,000
324,000
-4,918,000
461,000
1,231,000
Net Income Common Stockholders
2,058,000
2,058,000
6,412,000
2,422,000
570,000
Diluted NI Available to Com Stockholders
2,058,000
2,058,000
6,412,000
2,422,000
570,000
Basic EPS
-
0.0049
0.0154
0.0059
0.0014
Diluted EPS
-
0.0049
0.0151
0.0058
0.0014
Basic Average Shares
-
419,841
417,058
407,766
406,738
Diluted Average Shares
-
423,240
425,235
414,267
413,368
Total Operating Income as Reported
2,388,000
2,388,000
1,441,000
2,050,000
1,689,000
Total Expenses
9,337,000
9,337,000
9,291,000
6,915,000
6,143,000
Net Income from Continuing & Discontinued Operation
2,058,000
2,058,000
6,412,000
2,422,000
570,000
Normalized Income
2,088,240
2,088,240
6,425,870
2,294,320
548,100
Interest Expense
204,000
204,000
149,000
134,000
74,000
Net Interest Income
-204,000
-204,000
-149,000
-134,000
-74,000
EBIT
2,586,000
2,586,000
1,587,000
3,017,000
1,875,000
EBITDA
3,611,000
-
-
-
-
Reconciled Cost of Revenue
2,043,000
2,043,000
1,799,000
1,258,000
1,141,000
Reconciled Depreciation
1,025,000
1,025,000
873,000
630,000
336,000
Net Income from Continuing Operation Net Minority Interest
2,058,000
2,058,000
6,412,000
2,422,000
570,000
Total Unusual Items Excluding Goodwill
-35,000
-35,000
-19,000
152,000
30,000
Total Unusual Items
-35,000
-35,000
-19,000
152,000
30,000
Normalized EBITDA
3,646,000
3,646,000
2,479,000
3,495,000
2,181,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,760
-4,760
-5,130
24,320
8,100