U.S. markets close in 5 hours 39 minutes

Vistra Corp. (VST)

NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
19.06-0.05 (-0.26%)
As of 10:20AM EDT. Market open.
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
11,421,000
11,809,000
9,144,000
5,430,000
5,164,000
Cost of Revenue
7,071,000
7,272,000
6,333,000
3,908,000
3,674,000
Gross Profit
4,350,000
4,537,000
2,811,000
1,522,000
1,490,000
Operating Expense
2,725,000
2,544,000
2,320,000
1,299,000
1,365,000
Operating Income
1,625,000
1,993,000
491,000
223,000
125,000
Net Non Operating Interest Income Expense
-547,000
-588,000
-522,000
-207,000
-1,092,000
Other Income Expense
-372,000
-189,000
-70,000
234,000
22,318,000
Pretax Income
706,000
1,216,000
-101,000
250,000
21,351,000
Tax Provision
149,000
290,000
-45,000
504,000
-1,337,000
Net Income Common Stockholders
569,000
928,000
-54,000
-254,000
22,688,000
Diluted NI Available to Com Stockholders
569,000
928,000
-54,000
-254,000
22,688,000
Basic EPS
-
0.0019
0
0
0.0531
Diluted EPS
-
0.0019
0
0
0.0531
Basic Average Shares
-
494,146
504,954
427,761
427,580
Diluted Average Shares
-
499,935
504,954
427,761
427,580
Total Operating Income as Reported
1,541,000
1,993,000
491,000
198,000
407,000
Total Expenses
9,796,000
9,816,000
8,653,000
5,207,000
5,039,000
Interest Income
4,000
10,000
18,000
15,000
4,000
Interest Expense
506,000
564,000
525,000
206,000
1,093,000
Net Interest Income
-547,000
-588,000
-522,000
-207,000
-1,092,000
Net Income from Continuing & Discontinued Operation
569,000
928,000
-54,000
-254,000
22,688,000
Normalized Income
802,530
1,062,874
-44,510
-257,600
9,272,000
EBIT
1,212,000
1,780,000
424,000
456,000
22,444,000
EBITDA
3,224,000
-
-
-
-
Reconciled Cost of Revenue
6,784,000
7,036,000
6,194,000
3,772,000
3,532,000
Reconciled Depreciation
2,012,000
1,876,000
1,533,000
835,000
817,000
Net Income from Continuing Operation Net Minority Interest
569,000
928,000
-54,000
-254,000
22,688,000
Total Unusual Items Excluding Goodwill
-296,000
-177,000
-13,000
6,000
22,360,000
Total Unusual Items
-296,000
-177,000
-13,000
6,000
22,360,000
Normalized EBITDA
3,520,000
3,833,000
1,970,000
1,285,000
901,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-62,470
-42,126
-3,510
2,400
8,944,000