Swiss - Delayed Quote • CHF
V-ZUG Holding AG (VZUG.SW)
At close: 5:30 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
585,424.00
585,424.00
636,283.00
640,715.00
580,090.00
Cost of Revenue
385,448.00
385,448.00
440,097.00
227,343.00
196,912.00
Gross Profit
199,976.00
199,976.00
196,186.00
413,372.00
383,178.00
Operating Expense
183,199.00
183,199.00
185,897.00
349,832.00
333,527.00
Operating Income
16,777.00
16,777.00
10,289.00
63,540.00
49,651.00
Net Non Operating Interest Income Expense
-141.00
-141.00
-177.00
-348.00
-502.00
Pretax Income
13,578.00
13,578.00
10,029.00
62,049.00
48,738.00
Tax Provision
1,892.00
1,892.00
2,091.00
6,621.00
5,531.00
Net Income Common Stockholders
11,686.00
11,686.00
7,938.00
55,428.00
43,207.00
Diluted NI Available to Com Stockholders
11,686.00
11,686.00
7,938.00
55,428.00
43,207.00
Basic EPS
1.82
--
1.23
8.62
7.45
Diluted EPS
1.82
--
1.23
8.62
7.45
Basic Average Shares
6,428.57
--
6,428.57
6,428.57
5,796.25
Diluted Average Shares
6,428.57
--
6,428.57
6,428.57
5,796.25
Total Operating Income as Reported
16,777.00
16,777.00
10,289.00
62,680.00
49,166.00
Total Expenses
568,647.00
568,647.00
625,994.00
577,175.00
530,439.00
Net Income from Continuing & Discontinued Operation
11,686.00
11,686.00
7,938.00
55,428.00
43,207.00
Normalized Income
11,686.00
11,686.00
7,938.00
56,195.98
43,637.20
Interest Income
175.00
175.00
81.00
68.00
46.00
Interest Expense
49.00
49.00
95.00
232.00
372.00
Net Interest Income
-141.00
-141.00
-177.00
-348.00
-502.00
EBIT
13,627.00
13,627.00
10,124.00
62,281.00
49,110.00
EBITDA
45,464.00
45,464.00
41,987.00
93,395.00
79,098.00
Reconciled Cost of Revenue
385,448.00
385,448.00
440,097.00
227,343.00
196,912.00
Reconciled Depreciation
31,837.00
31,837.00
31,863.00
31,114.00
29,988.00
Net Income from Continuing Operation Net Minority Interest
11,686.00
11,686.00
7,938.00
55,428.00
43,207.00
Total Unusual Items Excluding Goodwill
-860.00
--
-498.00
-860.00
-485.00
Total Unusual Items
-860.00
--
-498.00
-860.00
-485.00
Normalized EBITDA
45,464.00
45,464.00
41,987.00
94,255.00
79,583.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-92.02
-54.81
12/31/2020 - 6/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade