Frankfurt - Delayed Quote EUR

Cable One, Inc. (XC1.F)

378.00 -2.00 (-0.53%)
At close: April 24 at 8:22 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,678,081.00
1,678,081.00
1,706,043.00
1,605,836.00
1,325,229.00
Cost of Revenue
440,916.00
440,916.00
470,916.00
455,352.00
418,704.00
Gross Profit
1,237,165.00
1,237,165.00
1,235,127.00
1,150,484.00
906,525.00
Operating Expense
697,554.00
697,554.00
700,772.00
686,083.00
520,821.00
Operating Income
539,611.00
539,611.00
534,355.00
464,401.00
385,704.00
Net Non Operating Interest Income Expense
-151,578.00
-151,578.00
-124,043.00
-101,869.00
-73,607.00
Other Income Expense
23,363.00
23,363.00
-34,949.00
-25,411.00
67,235.00
Pretax Income
411,396.00
411,396.00
375,363.00
337,121.00
379,332.00
Tax Provision
89,704.00
89,704.00
126,332.00
45,765.00
76,317.00
Earnings from Equity Interest Net of Tax
-54,256.00
-54,256.00
-14,913.00
468.00
1,376.00
Net Income Common Stockholders
267,436.00
267,436.00
234,118.00
291,824.00
304,391.00
Average Dilution Earnings
6,215.00
6,215.00
6,216.00
5,136.00
--
Diluted NI Available to Com Stockholders
273,651.00
273,651.00
240,334.00
296,960.00
304,391.00
Basic EPS
14.13
47.34
39.73
48.49
51.73
Diluted EPS
14.13
45.14
38.06
46.49
51.27
Basic Average Shares
5,689.45
5,648.93
5,892.08
6,017.78
5,884.78
Diluted Average Shares
6,101.86
6,062.33
6,314.15
6,387.35
5,937.58
Total Operating Income as Reported
526,903.00
526,903.00
538,989.00
456,572.00
469,350.00
Total Expenses
1,138,470.00
1,138,470.00
1,171,688.00
1,141,435.00
939,525.00
Net Income from Continuing & Discontinued Operation
267,436.00
267,436.00
234,118.00
291,824.00
304,391.00
Normalized Income
246,554.25
246,554.25
257,289.19
311,943.68
237,573.56
Interest Income
18,569.00
18,569.00
13,670.00
11,580.00
--
Interest Expense
170,147.00
170,147.00
137,713.00
113,449.00
73,607.00
Net Interest Income
-151,578.00
-151,578.00
-124,043.00
-101,869.00
-73,607.00
EBIT
581,543.00
581,543.00
513,076.00
450,570.00
452,939.00
EBITDA
924,434.00
924,434.00
863,538.00
789,595.00
718,597.00
Reconciled Cost of Revenue
440,916.00
440,916.00
470,916.00
455,352.00
418,704.00
Reconciled Depreciation
342,891.00
342,891.00
350,462.00
339,025.00
265,658.00
Net Income from Continuing Operation Net Minority Interest
267,436.00
267,436.00
234,118.00
291,824.00
304,391.00
Total Unusual Items Excluding Goodwill
26,703.00
26,703.00
-34,949.00
-23,280.00
83,646.00
Total Unusual Items
26,703.00
26,703.00
-34,949.00
-23,280.00
83,646.00
Normalized EBITDA
897,731.00
897,731.00
898,487.00
812,875.00
634,951.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,821.25
5,821.25
-11,777.81
-3,160.32
16,828.56
12/31/2020 - 7/6/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MACT MachTen, Inc.
7.00
0.00%
 
DTE.F Deutsche Telekom AG
21.80
-0.18%
 
VODI.DE Vodafone Group Public Limited Company
0.8066
-0.88%
 
LBRDK Liberty Broadband Corporation
50.01
0.00%
 
ATUS Altice USA, Inc.
1.9600
+2.62%
 
TEF.MC Telefónica, S.A.
4.1180
-0.53%
 
CHTR Charter Communications, Inc.
264.70
-0.60%
 
VOD.L Vodafone Group Public Limited Company
69.34
-0.40%