Advertisement
U.S. markets closed

Xunlei Limited (XNET)

NasdaqGS - NasdaqGS Delayed Price. Currency in USD
1.4950-0.0350 (-2.29%)
At close: 04:00PM EDT
1.4900 -0.00 (-0.33%)
After hours: 07:50PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
Total Revenue
238,782
341,497
238,782
186,371
Cost of Revenue
118,603
200,054
118,603
92,637
Gross Profit
120,179
141,443
120,179
93,734
Operating Expense
119,272
128,625
119,272
103,789
Operating Income
907
12,818
907
-10,055
Net Non Operating Interest Income Expense
628
1,805
628
1,065
Other Income Expense
-552
10,792
-552
-4,001
Pretax Income
983
25,415
983
-12,991
Tax Provision
-125
4,068
-125
1,149
Net Income Common Stockholders
1,191
21,463
1,191
-13,840
Diluted NI Available to Com Stockholders
1,191
21,463
1,191
-13,840
Basic EPS
-0.73
0.32
0.02
-0.20
Diluted EPS
-0.73
0.32
0.02
-0.20
Basic Average Shares
66,279
67,208
66,942
67,486
Diluted Average Shares
66,279
67,247
67,194
67,486
Total Operating Income as Reported
-4,323
10,065
-4,323
-18,793
Total Expenses
237,875
328,679
237,875
196,426
Net Income from Continuing & Discontinued Operation
1,191
21,463
1,191
-13,840
Normalized Income
1,103
11,949
1,103
-10,179
Interest Income
723
1,898
723
1,471
Interest Expense
95
93
95
406
Net Interest Income
628
1,805
628
1,065
EBIT
1,078
25,508
1,078
-12,585
EBITDA
10,460
29,316
10,460
1,593
Reconciled Cost of Revenue
118,603
200,054
118,603
92,637
Reconciled Depreciation
9,382
3,808
9,382
14,178
Net Income from Continuing Operation Net Minority Interest
1,191
21,463
1,191
-13,840
Total Unusual Items Excluding Goodwill
117
11,327
117
-4,881
Total Unusual Items
117
11,327
117
-4,881
Normalized EBITDA
10,343
17,989
10,343
6,474
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
29.25
1,813
29.25
-1,220