XONE - The ExOne Company

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
57,080
53,276
64,644
57,744
47,788
Cost of Revenue
38,665
35,848
43,703
43,362
33,626
Gross Profit
18,415
17,428
20,941
14,382
14,162
Operating Expense
33,260
32,476
33,938
34,064
28,536
Operating Income
-14,845
-15,048
-12,997
-19,682
-14,374
Net Non Operating Interest Income Expense
-434
-447
-310
-94
-298
Other Income Expense
1,651
-7
800
-203
141
Pretax Income
-13,628
-15,502
-12,507
-19,979
-14,531
Tax Provision
619
-407
160
38
67
Net Income Common Stockholders
-14,247
-15,095
-12,667
-20,017
-14,598
Diluted NI Available to Com Stockholders
-14,247
-15,095
-12,667
-20,017
-14,598
Basic EPS
-
0
0
-0.0013
0
Diluted EPS
-
0
0
-0.0013
0
Basic Average Shares
-
16,309
16,176
16,062
15,935
Diluted Average Shares
-
16,309
16,176
16,062
15,935
Total Operating Income as Reported
-13,383
-15,048
-12,997
-19,682
-14,374
Total Expenses
71,925
68,324
77,641
77,426
62,162
Net Income from Continuing & Discontinued Operation
-14,247
-15,095
-12,667
-20,017
-14,598
Normalized Income
-14,309
-15,012
-13,197
-20,017
-14,598
Interest Income
17
11
39
-
-
Interest Expense
336
343
254
94
298
Net Interest Income
-434
-447
-310
-94
-298
EBIT
-13,292
-15,159
-12,253
-19,885
-14,233
EBITDA
-8,953
-
-
-
-
Reconciled Cost of Revenue
38,665
35,848
43,703
43,362
33,626
Reconciled Depreciation
4,339
4,581
5,503
6,278
5,659
Net Income from Continuing Operation Net Minority Interest
-14,247
-15,095
-12,667
-20,017
-14,598
Total Unusual Items Excluding Goodwill
85
-85
726
-
0
Total Unusual Items
85
-85
726
-
0
Normalized EBITDA
-9,038
-10,493
-7,476
-13,607
-8,574
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22.95
-2.21
196.02
0
0