Y92.SI - Thai Beverage Public Company Limited

SES - SES Delayed Price. Currency in SGD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in THB. All numbers in thousands
Breakdown
ttm
9/30/2018
9/30/2017
9/30/2016
12/31/2015
Total Revenue
267,356,561
229,695,094
189,997,301
139,152,663
173,397,709
Cost of Revenue
189,966,059
162,476,794
131,898,650
97,590,784
121,830,030
Gross Profit
77,390,502
67,218,300
58,098,651
41,561,879
51,567,679
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
34,954,250
32,279,484
30,168,190
21,829,291
20,383,234
Total Operating Expenses
45,682,707
40,611,484
29,977,405
21,551,776
27,028,234
Operating Income or Loss
31,707,795
26,606,816
28,121,246
20,010,103
24,539,445
Interest Expense
7,150,000
4,965,000
981,337
813,036
1,378,086
Total Other Income/Expenses Net
-
-
-
-
-
Income Before Tax
31,311,533
25,334,965
39,812,398
22,679,112
30,971,722
Income Tax Expense
5,228,792
4,609,422
5,131,634
3,642,816
4,508,084
Income from Continuing Operations
26,082,741
20,725,543
34,680,764
19,036,296
26,463,638
Net Income
23,272,394
18,529,709
34,509,739
18,919,624
26,463,319
Net Income available to common shareholders
23,272,394
18,529,709
34,509,739
18,919,624
26,463,319
Reported EPS
Basic
-
0.74
1.37
0.75
1.05
Diluted
-
0.74
1.37
0.75
1.05
Weighted average shares outstanding
Basic
-
25,111,000
25,110,000
25,110,000
25,110,000
Diluted
-
25,116,000
25,113,000
25,110,000
25,110,000
EBITDA
-
36,059,732
45,101,419
26,785,356
36,750,141