Advertisement
U.S. markets closed

European Wax Center, Inc. (EWCZ)

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
12.98+0.25 (+1.96%)
At close: 04:00PM EDT
12.98 0.00 (0.00%)
After hours: 04:20PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
221,024
221,024
207,351
178,678
103,407
Cost of Revenue
62,637
62,637
59,227
46,841
35,508
Gross Profit
158,387
158,387
148,124
131,837
67,899
Operating Expense
113,524
113,524
107,841
106,940
70,074
Operating Income
44,863
44,863
40,283
24,897
-2,175
Net Non Operating Interest Income Expense
-26,686
-26,686
-23,626
-20,286
-18,276
Other Income Expense
405
405
-56,235
-530
-1,044
Pretax Income
18,582
18,582
-39,578
4,081
-21,495
Tax Provision
6,236
6,236
-53,191
114
0
Net Income Common Stockholders
8,931
8,931
7,277
-3,415
0
Diluted NI Available to Com Stockholders
8,931
8,931
7,277
-3,415
0
Basic EPS
0.14
-
0.19
-0.11
0.00
Diluted EPS
0.14
-
0.19
-0.11
0.00
Basic Average Shares
48,493
-
40,010
32,235
30,456
Diluted Average Shares
48,561
-
40,151
32,235
30,456
Total Operating Income as Reported
44,856
44,856
40,276
24,562
-3,219
Total Expenses
176,161
176,161
167,068
153,781
105,582
Net Income from Continuing & Discontinued Operation
8,931
8,931
7,277
6,912
-21,495
Normalized Income
8,936
8,936
7,283
7,238
-20,451
Interest Expense
26,686
26,686
23,626
20,286
18,276
Net Interest Income
-26,686
-26,686
-23,626
-20,286
-18,276
EBIT
45,268
45,268
-15,952
24,367
-3,219
EBITDA
65,438
65,438
4,279
44,700
16,363
Reconciled Cost of Revenue
62,637
62,637
59,227
46,841
35,508
Reconciled Depreciation
20,170
20,170
20,231
20,333
19,582
Net Income from Continuing Operation Net Minority Interest
8,931
8,931
7,277
6,912
-21,495
Total Unusual Items Excluding Goodwill
-7
-7
-7
-335
-1,044
Total Unusual Items
-7
-7
-7
-335
-1,044
Normalized EBITDA
65,445
65,445
4,286
45,035
17,407
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2.352
-2.352
-1.47
-9.38
0