Advertisement
U.S. markets closed

Semrush Holdings, Inc. (SEMR)

NYSE - NYSE Delayed Price. Currency in USD
13.26+0.20 (+1.53%)
At close: 04:00PM EDT
13.28 +0.02 (+0.15%)
After hours: 07:29PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
239,277
307,675
254,316
188,001
124,875
Cost of Revenue
48,151
52,327
48,553
41,934
29,930
Gross Profit
191,126
255,348
205,763
146,067
94,945
Operating Expense
206,463
261,723
230,872
148,560
101,090
Operating Income
-15,337
-6,375
-25,109
-2,493
-6,145
Net Non Operating Interest Income Expense
-
-
-
-532
0
Other Income Expense
-6,798
11,021
-7,808
-522
-290
Pretax Income
-22,667
4,646
-32,917
-3,015
-6,435
Tax Provision
1,142
3,696
931
270
577
Net Income Common Stockholders
-23,809
950
-33,848
-3,285
-7,012
Diluted NI Available to Com Stockholders
-23,809
950
-33,848
-3,285
-7,012
Basic EPS
-0.14
-
-0.24
-0.03
-0.05
Diluted EPS
-0.14
-
-0.24
-0.03
-0.05
Basic Average Shares
142,069
-
141,160
126,586
139,902
Diluted Average Shares
142,069
-
141,160
126,586
139,902
Total Operating Income as Reported
-24,754
-7,667
-36,373
-2,493
-6,145
Total Expenses
254,614
314,050
279,425
190,494
131,020
Net Income from Continuing & Discontinued Operation
-23,809
950
-33,848
-3,285
-7,012
Normalized Income
-18,072
1,971
-24,949
-3,285
-6,521
Interest Expense
-
-
-
532
0
Net Interest Income
-
-
-
-532
0
EBIT
-15,327
-6,375
-25,109
-2,493
-6,145
EBITDA
-7,604
415
-18,459
1,042
-4,661
Reconciled Cost of Revenue
48,151
52,327
48,553
41,934
29,930
Reconciled Depreciation
7,723
6,790
6,650
3,535
1,484
Net Income from Continuing Operation Net Minority Interest
-23,809
950
-33,848
-3,285
-7,012
Total Unusual Items Excluding Goodwill
-9,561
-1,292
-11,264
0
-672
Total Unusual Items
-9,561
-1,292
-11,264
0
-672
Normalized EBITDA
1,957
1,707
-7,195
1,042
-3,989
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,824
-271.32
-2,365
0
-181.44