Advertisement
Advertisement
U.S. markets close in 4 hours 46 minutes
Advertisement
Advertisement
Advertisement
Advertisement

Xponential Fitness, Inc. (XPOF)

NYSE - Nasdaq Real Time Price. Currency in USD
22.00-0.06 (-0.27%)
As of 11:14AM EST. Market open.
Advertisement
Advertisement
Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Total Revenue
223,057
155,079
106,592
129,130
59,264
Cost of Revenue
78,368
54,310
41,220
55,352
29,313
Gross Profit
144,689
100,769
65,372
73,778
29,951
Operating Expense
143,373
104,970
68,568
86,881
48,064
Operating Income
1,316
-4,201
-3,196
-13,103
-18,113
Net Non Operating Interest Income Expense
-10,323
-23,545
-21,065
-15,919
-6,197
Other Income Expense
-17,298
-22,911
10,990
-7,948
-18,095
Pretax Income
-26,305
-50,657
-13,271
-36,970
-42,405
Tax Provision
238
783
369
164
73
Net Income Common Stockholders
-3,394
-18,829
-13,640
-37,134
-42,478
Diluted NI Available to Com Stockholders
-7,143
-18,829
-13,640
-37,134
-42,478
Basic EPS
-
-2.85
-0.59
-1.61
-1.85
Diluted EPS
-
-2.85
-0.59
-1.61
-1.85
Basic Average Shares
-
22,403
22,994
22,994
22,994
Diluted Average Shares
-
22,403
22,994
22,994
22,994
Total Operating Income as Reported
-15,982
-30,819
7,794
-21,051
-36,208
Total Expenses
221,741
159,280
109,788
142,233
77,377
Net Income from Continuing & Discontinued Operation
15,902
-18,829
-13,640
-37,134
-42,478
Normalized Income
26,281
-2,104
-21,663
-31,332
-29,269
Interest Income
1,577
1,164
345
168
56
Interest Expense
11,900
24,709
21,410
16,087
6,253
Net Interest Income
-10,323
-23,545
-21,065
-15,919
-6,197
EBIT
-14,405
-25,948
8,139
-20,883
-36,152
EBITDA
154
-
-
-
-
Reconciled Cost of Revenue
78,368
54,310
41,220
55,352
29,313
Reconciled Depreciation
14,559
10,172
7,651
6,386
3,513
Net Income from Continuing Operation Net Minority Interest
15,902
-18,829
-13,640
-37,134
-42,478
Total Unusual Items Excluding Goodwill
-17,298
-22,911
10,990
-7,948
-18,095
Total Unusual Items
-17,298
-22,911
10,990
-7,948
-18,095
Normalized EBITDA
17,452
7,135
4,800
-6,549
-14,544
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,919
-6,186
2,967
-2,146
-4,886
Advertisement
Advertisement