Chanticleer Holdings Reports Continued Revenue Growth and Restaurant EBITDA for First Quarter of 2014

68% Revenue Increase and 884% Increase in Restaurant EBITDA Quarter-Over-Quarter

CHARLOTTE, NC--(Marketwired - May 15, 2014) - Chanticleer Holdings, Inc. (HOTR) ("Chanticleer," or the "Company"), owner and operator of multiple restaurant brands internationally and domestically, announces its financial results for the quarter ended March 31, 2014 ("Q1").

Mike Pruitt, Chairman and Chief Executive Officer, commented, "We are pleased with the performance of our four brands, both for our more established stores as well as our recently acquired or newly opened restaurants. Our growth obviously comes with increased expense but the incremental expense growth was within our operating plan. We expect our expenses will continue to decline as a percentage of revenues as we bring new stores on line, as evidenced by the reduction of the company's net loss per share by 61% on a consecutive quarter basis."

Restaurant revenue for Q1 2014 increased to $5.55 million, compared to $1.64 million in the comparable period in 2013, and increased 68% quarter-over-quarter from $3.3 million in the quarter ended December 31, 2013 ("Q4"). Revenue increased primarily due to the additional revenues from the acquisition of American Roadside Burgers (ARB) in September 2013, the purchase of the Nottingham (United Kingdom) Hooters in November 2013, the opening of our fifth South African Hooters location in December 2013, the purchase of a majority interest in Just Fresh (JF) in December 2013, the purchases of U.S. Hooters restaurants in Oregon and Washington state and a gaming facility operated through the Oregon Lottery system as well as Spoon Bar and Kitchen in Dallas, Texas in January 2014.

Restaurant gross profit margins for Q1 2014 were 64.2% compared to 61.8% in the comparable period in 2013 and 63.7% in Q4 2013. The Company anticipates continuing quarter-over-quarter margin improvements across its restaurant territories and brands.

Restaurant operating expenses for Q1 2014 were $3.28 million, or 59.2% of restaurant revenue, compared to $980,155, or 59.7% of restaurant revenue in the comparable period in 2013. The increased expense in Q1 2014 was due to the restaurant acquisitions mentioned above which took place late in 2013 through Q1 2014. General and administrative expenses ("G&A") for Q1 2014 were $1.61 million, or 29.0% of total revenue, compared to $720,210 or 43.2% of total revenue in the comparable period in 2013. The increase in G&A was primarily due to increased payroll, professional and consulting fees related to our growth both for the Company and its subsidiaries.

Restaurant EBITDA* for Q1 2014 increased to $339,926, compared to $36,642 in the comparable period in 2013, and increased $305,393 or 884% quarter-over-quarter from Q4 2013. The increase was primarily driven by restaurant acquisitions over the last twelve months and their improved restaurant gross margins.

*[Adjusted EBITDA and restaurant EBITDA are non-GAAP financial measures -- see "Use of Non-GAAP Measures" below.]

The Company saw a 38% improved quarter-over-quarter net loss to $1.45 million from $2.3 million and a 61% improvement of net loss per share of $0.24 per share from $0.61. The Company believes the recent acquisitions and corporate developments have positioned the Company to potentially see profitability by year end.

The Company expects to continue building its portfolio of brands/concepts throughout 2014. To date, Chanticleer Holdings has twenty-two restaurants worldwide, including its most recent opening of Just Fresh's sixth location in BB&T Ballpark, the new home of the Charlotte Knights AAA baseball team, and our recently announced seventh location in the Ballantyne area of Charlotte, North Carolina. The Company also secured its sixth South Africa Hooters restaurant location in Port Elizabeth and expects it to open in the third quarter of 2014. The Company also increased its ownership stake from 49% to 60% in its three Australian Hooters restaurants, two of which are under construction and expected to open in late June 2014.

Mr. Pruitt continued, "In the first quarter of last year, we had only 6 Hooter's restaurants outside the U.S., while we currently operate 4 different brands, 22 restaurants with 5 more in development in 5 different countries. We have invested significantly in bringing in key management personnel to guide our growth, develop our brands and improve menus so that we can make our restaurants scalable and proceeding to future franchise performance. Taking our new concepts to international markets and initiating franchise programs will be a key driver to our continuing growth."

For full disclosure relating to our first quarter financial information, please refer to Chanticleer's Quarterly Report on Form 10-Q, filed with the SEC on May 15, 2014, available online at www.sec.gov.

Use of Non-GAAP Measures
Chanticleer Holdings, Inc. prepares its condensed consolidated financial statements in accordance with United States generally accepted accounting principles ("GAAP"). In addition to disclosing financial results prepared in accordance with GAAP, the Company discloses information regarding adjusted EBITDA and restaurant EBITDA, which differ from the term EBITDA as it is commonly used. In addition to adjusting net income (loss) from continuing operations to exclude taxes, interest, and depreciation and amortization, adjusted EBITDA and restaurant EBITDA also exclude pre-opening costs for our restaurants, non-cash expenses for services, change in fair value of derivative liability and gain on extinguishment of debt. Adjusted EBITDA and restaurant EBITDA are not measures of performance defined in accordance with GAAP. However, adjusted EBITDA and restaurant EBITDA are used internally in planning and evaluating the company's operating performance. Accordingly, management believes that disclosure of these metrics offers investors, bankers and other stakeholders an additional view of the company's operations that, when coupled with the GAAP results, provides a more complete understanding of the Company's financial results.

Adjusted EBITDA and restaurant EBITDA should not be considered as alternatives to net loss or to net cash used in operating activities as a measure of operating results or of liquidity. It may not be comparable to similarly titled measures used by other companies, and it excludes financial information that some may consider important in evaluating the company's performance. A reconciliation of GAAP net income (loss) to adjusted EBITDA and restaurant EBITDA is included in the accompanying financial schedules.

About Chanticleer Holdings, Inc.
Headquartered in a Charlotte, NC, Chanticleer Holdings, Inc. (HOTR), together with its subsidiaries, owns and operates restaurant brands in the United States and internationally. The Company is a franchisee owner of Hooters® restaurants in international markets including England, South Africa, Hungary, and Brazil and has joint ventured with the current Hooters franchisee in Australia, and recently acquired two Hooters restaurants in the United States. The Company also owns and operates American Roadside Burgers, Spoon Bar & Kitchen and owns a majority interest in Just Fresh restaurants in the U.S.

For further information, please visit www.chanticleerholdings.com
Facebook: www.Facebook.com/ChanticleerHOTR
Twitter: http://Twitter.com/ChanticleerHOTR
Google+: https://plus.google.com/u/1/b/118048474114244335161/118048474114244335161/posts

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify these forward-looking statements by the words "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "target," "aim," "expect," "believe," "intend," "may," "will," "should," "could," or the negative of these words and other comparable words. Forward-looking statements are based on expectations, forecasts, and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:

  • Operating losses continuing for the foreseeable future; we may never be profitable;

  • Inherent risks in expansion of operations, including our ability to acquire additional territories, generate profits from new restaurants, find suitable sites and develop and construct locations in a timely and cost-effective way;

  • General risk factors affecting the restaurant industry, including current economic climate, costs of labor and food prices;

  • Intensive competition in our industry and competition with national, regional chains and independent restaurant operators;

  • Our rights to operate and franchise Hooters-branded restaurants are dependent on the Hooters' franchise agreements;

  • Our business depends on our relationship with Hooters;

  • We do not have full operational control over the businesses of our franchise partners;

  • Failure by Hooters to protect its intellectual property rights, including its brand image;

  • Our business has been adversely affected by declines in discretionary spending and may be affected by changes in consumer preferences;

  • Increases in costs, including food, labor and energy prices;

  • Our business and the growth of our Company is dependent on the skills and expertise of management and key personnel;

  • Constraints could effect our ability to maintain competitive cost structure, including, but not limited to labor constraints;

  • Work stoppages at our restaurants or supplier facilities or other interruptions of production;

  • Our food service business and the restaurant industry are subject to extensive government regulation;

  • We may be subject to significant foreign currency exchange controls in certain countries in which we operate;

  • Inherent risk in foreign operation;

  • We may not attain our target development goals and aggressive development could cannibalize existing sales;

  • Current conditions in the global financial markets and the distressed economy;

  • A decline in market share or failure to achieve growth;

  • Unusual or significant litigation, governmental investigations or adverse publicity, or otherwise;

  • Adverse effects on our operations resulting from the current class action litigation in which the Company is one of several defendants;

  • Adverse effects on our results from a decrease in or cessation or clawback of government incentives related to investments; and

  • Adverse effects on our operations resulting from certain geo-political or other events.

Chanticleer cannot be certain that any expectation, forecast, or assumption made in preparing any forward-looking statements will prove accurate, or that any projection will be realized. It is to be expected that there will be differences between projected and actual results. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its web site or otherwise. We undertake no obligation to update the forward-looking statements provided to reflect events or circumstances that occur after the date on which they were made. Further information on our business, including important factors which could affect actual results are discussed in the Company's filings with the SEC, including its Annual Report on Form 10-K under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations."

Chanticleer Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

March 31,

December 31,

2014

2013

ASSETS

(Unaudited)

Current assets:

Cash

$

476,100

$

442,694

Accounts receivable

173,863

227,181

Other receivable

49,056

50,380

Inventories

432,698

381,408

Due from related parties

113,481

116,305

Prepaid expenses and other current assets

570,184

495,165

TOTAL CURRENT ASSETS

1,815,382

1,713,133

Property and equipment, net

8,522,609

5,620,189

Goodwill

9,168,405

6,496,756

Intangible assets, net

3,408,349

3,424,632

Investments at fair value

43,394

55,112

Other investments

2,551,269

2,491,963

Deposits and other assets

246,918

285,821

TOTAL ASSETS

$

25,756,326

$

20,087,606

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Current maturities of long-term debt and notes payable

$

1,474,735

$

835,454

Current maturities of convertible note payable, net of discount of $283,258

216,742

-

Derivative liability

2,006,600

2,146,000

Accounts payable and accrued expenses

2,704,386

2,425,873

Current maturities of capital leases payable

58,717

59,162

Deferred rent

109,699

53,303

Due to related parties

12,191

12,191

TOTAL CURRENT LIABILITIES

6,583,070

5,531,983

Convertible notes payable, net of discount of $ 2,333,333 and $2,583,333, respectively


666,667


416,667

Capital leases payable, less current maturities

89,880

105,918

Deferred rent

1,837,777

1,055,138

Deferred tax liabilities

1,313,450

1,340,000

Long-term debt, less current maturities

196,868

398,906

TOTAL LIABILITIES

10,687,712

8,848,612

Commitments and contingencies

Stockholders' equity:

Common stock: $0.0001 par value; authorized 45,000,000 shares; issued and outstanding 6,321,933 and 5,387,897 shares at March 31, 2014 and December 31, 2013, respectively



635



541

Additional paid in capital

30,634,438

25,404,994

Other comprehensive loss

(64,342

)

(88,370

)

Accumulated deficit

(15,923,126

)

(14,472,816

)

Non-controlling interest

421,009

394,645

TOTAL STOCKHOLDERS' EQUITY

15,068,614

11,238,994

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

25,756,326

$

20,087,606

Chanticleer Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

For the Three Months Ended

March 31,

2014

2013

Revenue:

Restaurant sales, net

$

5,546,938

$

1,642,122

Management fee income - non-affiliates

25,000

25,000

Total revenue

5,571,938

1,667,122

Expenses:

Restaurant cost of sales

1,983,281

627,888

Restaurant operating expenses

3,281,827

980,155

General and administrative expenses

1,614,794

720,210

Depreciation and amortization

364,888

114,224

Total expenses

7,244,790

2,442,477

Loss from operations

(1,672,852

)

(775,355

)

Other income (expense)

Equity in (losses) of investments

(40,694

)

(14,247

)

Gain on extinguishment of debt

-

70,900

Realized gains

97,345

-

Miscellaneous income

58,847

2,562

Change in fair value of derivative liabilities

432,100

-

Interest expense

(336,830

)

(36,943

)

Total other income

210,768

22,272

Loss from operations before income taxes

(1,462,084

)

(753,083

)

(Provision) expense for income taxes

(8,888

)

9,091

Net loss

(1,453,196

)

(762,174

)

Less: Net loss attributable to non-controlling interest

2,886

24,331

Net loss attributable to Chanticleer Holdings, Inc.

$

(1,450,310

)

$

(737,843

)

Other comprehensive income (loss):

Unrealized loss on available-for-sale securities (none applies to non-controlling interest)

$


(11,718

)

$


(23,764

)

Foreign translation income

35,746

13,516

Other comprehensive loss

$

(1,426,282

)

$

(748,091

)

Net loss attributable to Chanticleer Holdings, Inc. per common share, basic and diluted:

$

(0.24

)

$

(0.20

)

Weighted average shares outstanding, basic and diluted

5,974,495

3,698,896

Chanticleer Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Three Months Ended

March 31,

2014

2013

Cash flows from operating activities:

Net loss

$

(1,453,196

)

$

(762,174

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

364,888

114,224

Equity in losses of investments

40,694

14,247

Common stock issued for services

228,857

-

Amortization of debt discount

259,442

-

Derivative liability adjustment

(432,100

)

-

Decrease in deferred tax liability

(26,550

)

-

Amortization of warrants

22,375

48,569

Gain on debt extinguishment

-

(70,900

)

Changes in operating assets and liabilities:

Decrease in accounts and other receivables

57,775

95,949

Decrease (increase) in prepaid expenses and other assets

9,293

(42,002

)

Decrease in inventory

85,879

48,137

Increase (decrease) in accounts payable and accrued expenses

32,397

(34,400

)

Increase in deferred rent

1,688

5,439

Advance from related parties for working capital

-

(37,804

)

Net cash used in operating activities

(808,558

)

(620,715

)

Cash flows from investing activities:

Franchise costs

-

(75,000

)

Cash acquired in acquisitions

23,910

-

Purchase of investments

(100,000

)

-

Purchase of property and equipment

(67,702

)

(23,839

)

Net cash used in investing activities

(143,792

)

(98,839

)

Cash flows from financing activities:

Loan proceeds, net

993,088

-

Decrease in other liabilities

-

(118,987

)

Subsidiary capital received

29,250

-

Loan and capital lease repayments

(72,328

)

(13,388

)

Net cash provided by (used in) financing activities

950,010

(132,375

)

Effect of exchange rate changes on cash

35,746

17,474

Net change in cash

33,406

(834,455

)

Cash, beginning of period

442,694

1,223,803

Cash, end of period

$

476,100

$

389,348

Reconciliation of net loss from operations to adjusted EBITDA

Unaudited

Three months ended March 31, 2014:

Restaurants only

South Africa

Hungary

ARB

Nottingham

JF

Hoot
Pac NW

Spoon

Management

Totals

GAAP net income (loss)

$

(10,753

)

$

(25,069

)

$

(270,401

)

$

103,508

$

116,154

$

59,191

$

(26,413

)

$

(1,396,527

)

$

(1,450,310

)

Interest expense (income)

12,478

-

426

(32

)

(4

)

-

-

323,962

336,830

Change in fair value of derivative liablility

-

-

-

-

-

-

-

(432,100

)

(432,100

)

Non-cash expenses related to services

-

-

-

-

-

-

-

251,232

251,232

Depreciation and amortization

102,508

23,696

130,973

3,000

45,559

37,166

20,277

1,709

364,888

Income taxes

1,776

-

-

15,886

-

-

-

(26,550

)

(8,888

)

Adjusted EBITDA

$

106,009

$

(1,373

)

$

(139,002

)

$

122,362

$

161,709

$

96,357

$

(6,136

)

$

(1,278,274

)

$

(938,348

)

Total Restaurants EBITDA

$

339,926

Three months ended March 31, 2013:

Restaurants only

South Africa

Hungary

Management

Totals

GAAP net income (loss)

$

14,738

$

(39,042

)

$

(747,729

)

$

(772,033

)

Interest expense

10,721

-

26,223

36,944

Gain on debt extinguishment

(70,900

)

-

-

(70,900

)

Depreciation and amortization

87,872

24,162

2,190

114,224

Income taxes

9,091

-

-

9,091

Adjusted EBITDA

$

51,522

$

(14,880

)

$

(719,316

)

$

(682,674

)

Total Restaurants EBITDA

$

36,642

Advertisement