Landstar System Reports Record Third Quarter Revenue of $1.816B and Record Third Quarter Diluted Earnings Per Share of $2.76

In this article:
Landstar System, Inc.Landstar System, Inc.
Landstar System, Inc.

JACKSONVILLE, Fla., Oct. 19, 2022 (GLOBE NEWSWIRE) -- Landstar System, Inc. (NASDAQ: LSTR) reported revenue of $1.816 billion in the 2022 third quarter, a 5 percent increase over revenue of $1.734 billion in the 2021 third quarter and quarterly diluted earnings per share (“DEPS”) of $2.76, an increase of 7 percent compared to $2.58 in the 2021 third quarter. 2022 third quarter revenue and DEPS each established new all-time third quarter records for Landstar.

Gross profit in the 2022 third quarter was $185.7 million, 2 percent below 2021 third quarter gross profit of $189.2 million. Variable contribution (defined as revenue less the cost of purchased transportation and commissions to agents) in the 2022 third quarter reached a third quarter record of $245.7 million, 1 percent above 2021 third quarter variable contribution of $242.3 million. A reconciliation of gross profit to variable contribution and gross profit margin to variable contribution margin for the 2022 and 2021 third quarters and year-to-date periods is provided in the Company’s accompanying financial disclosures.

Trailing twelve month return on average shareholders’ equity was 52 percent and return on invested capital, representing net income divided by the sum of average equity plus average debt, was 46 percent. Landstar continues to return significant amounts of capital to stockholders through the Company’s stock purchase program and dividends. During the 2022 third quarter, Landstar purchased approximately 504,000 shares of its common stock at an aggregate cost of $73.3 million, bringing the total number of common shares purchased during the thirty-nine weeks ended September 24, 2022 to 1,901,000 shares at an aggregate cost of approximately $286.0 million. The Company is currently authorized to purchase up to an additional 1,099,174 shares of the Company’s common stock under its previously announced share purchase program. Landstar announced today that its Board of Directors has declared a quarterly dividend of $0.30 per share payable on December 2, 2022, to stockholders of record as of the close of business on November 8, 2022. It is currently the intention of the Board to pay dividends on a quarterly basis going forward.

Truck transportation revenue hauled by independent business capacity owners (“BCOs”) and truck brokerage carriers in the 2022 third quarter was $1,598.8 million, or 88 percent of revenue, compared to $1,580.7 million, or 91 percent of revenue, in the 2021 third quarter. Truckload transportation revenue hauled via van equipment in the 2022 third quarter was $914.2 million, compared to $918.1 million in the 2021 third quarter. Truckload transportation revenue hauled via unsided/platform equipment in the 2022 third quarter was $453.9 million, compared to $423.0 million in the 2021 third quarter, an increase of 7 percent. Revenue from other truck transportation, which is largely related to power-only services, in the 2022 third quarter was $195.3 million, compared to $208.8 million in the 2021 third quarter, a decrease of 6 percent. Revenue hauled by rail, air and ocean cargo carriers was $191.9 million, or 11 percent of revenue, in the 2022 third quarter, compared to $128.6 million, or 7 percent of revenue, in the 2021 third quarter, an increase of 49 percent.

“Customer demand for our freight transportation services was solid in most sectors of our business during the 2022 third quarter,” said Landstar President and CEO Jim Gattoni. “Overall, the number of loads hauled via truck in the 2022 third quarter increased 1 percent over the 2021 third quarter, a good performance given a tough year-over-year comparison. In particular, demand for unsided/platform services was strong while demand for van services moderated compared to earlier in 2022. The increase in the number of truck loads hauled via unsided/platform equipment together with a modest increase in the number of loads hauled via van equipment more than offset a decrease in the number of loads hauled by other truck transportation services. The less robust growth in the number of truck loads hauled via van equipment and the decrease in loads hauled by other truck transportation services was largely attributable to reduced demand from certain parcel and less-than-truckload carriers for our truckload services, as volumes from those customers have returned to more normalized levels since peaking in 2021 and early 2022. Revenue per truck load in the 2022 third quarter was essentially equal to that of the 2021 third quarter, with strength in revenue per load on truck loads hauled by unsided/platform equipment being offset by small decreases in revenue per load on truck loads hauled by van equipment and other truck transportation services.”

Gattoni further commented, “There continues to be a lot of unease regarding U.S. economic conditions as we head into the fourth quarter. On a macroeconomic level, continuing inflation concerns along with possible further action by the Federal Reserve to address these concerns at the risk of causing further recessionary pressure, as well as current geopolitical tensions and the corresponding volatility in the international energy markets, add significant uncertainty to the performance of the overall domestic freight environment. Moreover, high inventory levels being reported by large retailers corresponds with what we anticipate will be decreased seasonal demand for freight services in connection with the 2022 holiday shipping season. Additionally, comparisons to the 2021 fourth quarter results will be challenging for Landstar, given the unprecedented strength our business experienced during the 2021 fourth quarter.”

Gattoni continued, “Through the first several weeks of October, the number of loads hauled via truck was below the corresponding period of 2021 in a mid-single-digit percentage range; and overall truck revenue per load trended reasonably in-line with historical third to fourth quarter sequential patterns. However, with expectations of a more muted peak shipping season and, relatedly, a more challenging demand environment for loads hauled by van equipment and other truck transportation services, I expect truck revenue per load to underperform historical fourth quarter trends in the 2022 fourth quarter, and as such, to be below the 2021 fourth quarter by 5 to 7 percent. With respect to volumes, please note that Landstar’s fiscal year ends on the last Saturday of the calendar year, which this year is December 31, 2022, resulting in fiscal year 2022 representing a 53-week period. As such, the Company’s 2022 fourth quarter includes an extra week of operations, during which the Company anticipates it will haul approximately thirty to forty thousand truck loads. Taking into account the extra week of operations, I expect the number of loads hauled via truck to decrease compared to the 2021 fourth quarter by 2 to 4 percent.  As such, I anticipate revenue for the 2022 fourth quarter to be in a range of $1.775 billion to $1.825 billion.”

Gattoni continued, “Based on the range of revenue estimated for the 2022 fourth quarter, I would anticipate DEPS to be in a range of $2.60 to $2.70. This range of DEPS includes insurance and claims expense estimated at 4.5 percent of BCO revenue.”

Gattoni concluded, “Landstar’s performance through the first three quarters of 2022 has been outstanding. The Company’s agent family has continued to execute regardless of a shifting macroeconomic backdrop. Given the exceptional performance by Landstar year-to-date plus the revenue and earnings estimates we have provided for the 2022 fourth quarter, we anticipate establishing new all-time fiscal year records in 2022 with annual revenue expected to be in excess of $7.5 billion and DEPS expected to be in excess of $11.75. Both of these figures would be well above Landstar’s existing record performance in any year in our history and would represent remarkable achievements to cap another tremendous year for the Company, its employees and the thousands of business owners who participate in the Landstar network.”

Landstar will provide a live webcast of its quarterly earnings conference call tomorrow morning at 8:00 a.m. ET. To access the webcast, visit the Company’s website at www.landstar.com; click on “Investor Relations” and “Webcasts,” then click on “Landstar’s Third Quarter 2022 Earnings Release Conference Call.”

About Landstar:
Landstar System, Inc., a Fortune 500 company, is a worldwide, technology-enabled, asset-light provider of integrated transportation management solutions delivering safe, specialized transportation services to a broad range of customers utilizing a network of agents, third-party capacity providers and employees. Landstar transportation services companies are certified to ISO 9001:2015 quality management system standards and RC14001:2015 environmental, health, safety and security management system standards. Landstar System, Inc. is headquartered in Jacksonville, Florida. Its common stock trades on The NASDAQ Stock Market® under the symbol LSTR.

Non-GAAP Financial Measures:
In this earnings release and accompanying financial disclosures, the Company provides the following information that may be deemed a non-GAAP financial measure: variable contribution and variable contribution margin. The Company believes variable contribution and variable contribution margin are useful measures of the variable costs that we incur at a shipment-by-shipment level attributable to our transportation network of third-party capacity providers and independent agents in order to provide services to our customers. The Company also believes that it is appropriate to present each of the financial measures that may be deemed a non-GAAP financial measure, as referred to above, for the following reasons: (1) disclosure of these matters will allow investors to better understand the underlying trends in the Company’s financial condition and results of operations; (2) this information will facilitate comparisons by investors of the Company’s results as compared to the results of peer companies; and (3) management considers this financial information in its decision making.

Forward Looking Statements Disclaimer:
The following is a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are “forward-looking statements”. This press release contains forward-looking statements, such as statements which relate to Landstar’s business objectives, plans, strategies and expectations. Terms such as “anticipates,” “believes,” “estimates,” “intention,” “expects,” “plans,” “predicts,” “may,” “should,” “could,” “will,” the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: the impact of the Russian conflict with Ukraine on the operations of certain independent commission sales agents, including the Company’s largest such agent by revenue in the 2021 fiscal year; the impact of the coronavirus (COVID-19) pandemic; an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; decreased demand for transportation services; U.S. trade relationships; substantial industry competition; disruptions or failures in the Company’s computer systems; cyber and other information security incidents; dependence on key vendors; changes in fuel taxes; status of independent contractors; regulatory and legislative changes; regulations focused on diesel emissions and other air quality matters; intellectual property; and other operational, financial or legal risks or uncertainties detailed in Landstar’s Form 10-K for the 2021 fiscal year, described in Item 1A Risk Factors, Landstar’s Form 10-Qs for the 2022 first and second fiscal quarters, described in Item 1A Risk Factors, and in other SEC filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

 

 

 

 

 

 

 

 

 

 

 

Landstar System, Inc. and Subsidiary

Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty Nine Weeks Ended

 

Thirteen Weeks Ended

 

 

 

 

September 24,

 

September 25,

 

September 24,

 

September 25,

 

 

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

5,761,795

 

$

4,592,551

 

$

1,816,132

 

$

1,734,299

Investment income

 

 

2,023

 

 

2,138

 

 

716

 

 

706

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Purchased transportation

 

 

4,512,341

 

 

3,583,197

 

 

1,416,323

 

 

1,356,671

 

Commissions to agents

 

 

465,759

 

 

356,997

 

 

154,125

 

 

135,295

 

Other operating costs, net of gains on asset sales/dispositions

 

 

34,878

 

 

27,117

 

 

13,356

 

 

10,572

 

Insurance and claims

 

 

96,265

 

 

75,198

 

 

31,445

 

 

29,569

 

Selling, general and administrative

 

 

165,199

 

 

158,720

 

 

53,519

 

 

59,198

 

Depreciation and amortization

 

 

42,627

 

 

36,532

 

 

14,582

 

 

12,288

 

 

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

 

5,317,069

 

 

4,237,761

 

 

1,683,350

 

 

1,603,593

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

446,749

 

 

356,928

 

 

133,498

 

 

131,412

Interest and debt expense

 

 

3,275

 

 

2,974

 

 

1,047

 

 

965

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

443,474

 

 

353,954

 

 

132,451

 

 

130,447

Income taxes

 

 

105,862

 

 

85,745

 

 

32,233

 

 

31,772

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

337,612

 

$

268,209

 

$

100,218

 

$

98,675

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

9.15

 

$

7.00

 

$

2.76

 

$

2.58

 

 

 

 

 

 

 

 

 

 

 

Average diluted shares outstanding

 

 

36,886,000

 

 

38,342,000

 

 

36,334,000

 

 

38,218,000

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.80

 

$

0.67

 

$

0.30

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

Landstar System, Inc. and Subsidiary

Consolidated Balance Sheets

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 24,

 

December 25,

 

 

 

 

2022

 

2021

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

$

177,796

 

 

$

215,522

 

 

Short-term investments

 

50,637

 

 

 

35,778

 

 

Trade accounts receivable, less allowance

 

 

 

 

 

of $10,464 and $7,074

 

1,133,681

 

 

 

1,154,314

 

 

Other receivables, including advances to independent

 

 

 

 

 

contractors, less allowance of $9,877 and $8,125

 

87,241

 

 

 

101,124

 

 

Other current assets

 

35,493

 

 

 

16,162

 

 

 

Total current assets

 

1,484,848

 

 

 

1,522,900

 

 

 

 

 

 

 

 

Operating property, less accumulated depreciation

 

 

 

 

 

 

and amortization of $383,458 and $344,099

 

321,585

 

 

 

317,386

 

Goodwill

 

 

41,004

 

 

 

40,768

 

Other assets

 

141,103

 

 

 

164,411

 

Total assets

$

1,988,540

 

 

$

2,045,465

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

 

Cash overdraft

$

97,686

 

 

$

116,478

 

 

Accounts payable

 

644,054

 

 

 

604,130

 

 

Current maturities of long-term debt

 

37,375

 

 

 

36,561

 

 

Insurance claims

 

58,131

 

 

 

46,896

 

 

Dividends payable

 

-

 

 

 

75,387

 

 

Other current liabilities

 

104,272

 

 

 

130,531

 

 

 

Total current liabilities

 

941,518

 

 

 

1,009,983

 

 

 

 

 

 

 

 

Long-term debt, excluding current maturities

 

72,095

 

 

 

75,243

 

Insurance claims

 

55,765

 

 

 

49,509

 

Deferred income taxes and other non-current liabilities

 

45,989

 

 

 

48,720

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

Common stock, $0.01 par value, authorized 160,000,000

 

 

 

 

 

shares, issued 68,380,565 and 68,232,975

 

684

 

 

 

682

 

 

Additional paid-in capital

 

255,486

 

 

 

255,148

 

 

Retained earnings

 

2,625,290

 

 

 

2,317,184

 

 

Cost of 32,455,300 and 30,539,235 shares of common

 

 

 

 

 

stock in treasury

 

(1,992,886

)

 

 

(1,705,601

)

 

Accumulated other comprehensive loss

 

(15,401

)

 

 

(5,403

)

 

 

Total shareholders' equity

 

873,173

 

 

 

862,010

 

Total liabilities and shareholders' equity

$

1,988,540

 

 

$

2,045,465

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

Landstar System, Inc. and Subsidiary

 

Supplemental Information

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty Nine Weeks Ended

 

 

Thirteen Weeks Ended

 

 

 

 

 

September 24,

 

September 25,

 

 

September 24,

 

September 25,

 

 

 

 

 

2022

 

2021

 

 

2022

 

2021

Revenue generated through (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

 

 

 

 

 

Van equipment

 

$

3,022,297

 

 

$

2,502,025

 

 

 

$

914,154

 

 

$

918,115

 

 

 

 

Unsided/platform equipment

 

 

1,336,956

 

 

 

1,112,358

 

 

 

 

453,924

 

 

 

422,979

 

 

 

Less-than-truckload

 

 

105,994

 

 

 

85,551

 

 

 

 

35,343

 

 

 

30,819

 

 

 

Other truck transportation (1)

 

 

632,001

 

 

 

518,472

 

 

 

 

195,345

 

 

 

208,817

 

 

 

 

Total truck transportation

 

 

5,097,248

 

 

 

4,218,406

 

 

 

 

1,598,766

 

 

 

1,580,730

 

 

Rail intermodal

 

 

113,762

 

 

 

120,540

 

 

 

 

27,652

 

 

 

44,472

 

 

Ocean and air cargo carriers

 

 

475,156

 

 

 

191,951

 

 

 

 

164,252

 

 

 

84,111

 

 

Other (2)

 

 

75,629

 

 

 

61,654

 

 

 

 

25,462

 

 

 

24,986

 

 

 

 

 

 

$

5,761,795

 

 

$

4,592,551

 

 

 

$

1,816,132

 

 

$

1,734,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue on loads hauled via BCO Independent Contractors (3)

 

 

 

 

 

 

 

 

 

 

 

included in total truck transportation

 

$

2,043,772

 

 

$

1,899,313

 

 

 

$

627,809

 

 

$

690,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loads:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

 

 

 

 

 

Van equipment

 

 

1,130,263

 

 

 

1,037,516

 

 

 

 

366,513

 

 

 

359,263

 

 

 

 

Unsided/platform equipment

 

 

420,436

 

 

 

381,594

 

 

 

 

141,091

 

 

 

133,332

 

 

 

Less-than-truckload

 

 

142,740

 

 

 

135,038

 

 

 

 

45,912

 

 

 

49,943

 

 

 

Other truck transportation (1)

 

 

243,341

 

 

 

208,402

 

 

 

 

76,594

 

 

 

81,242

 

 

 

 

Total truck transportation

 

 

1,936,780

 

 

 

1,762,550

 

 

 

 

630,110

 

 

 

623,780

 

 

Rail intermodal

 

 

31,940

 

 

 

40,420

 

 

 

 

7,720

 

 

 

13,620

 

 

Ocean and air cargo carriers

 

 

34,410

 

 

 

29,650

 

 

 

 

11,520

 

 

 

10,190

 

 

 

 

 

 

 

2,003,130

 

 

 

1,832,620

 

 

 

 

649,350

 

 

 

647,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loads hauled via BCO Independent Contractors (3)

 

 

 

 

 

 

 

 

 

 

 

included in total truck transportation

 

 

777,250

 

 

 

773,270

 

 

 

 

249,420

 

 

 

263,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per load:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

 

 

 

 

 

Van equipment

 

$

2,674

 

 

$

2,412

 

 

 

$

2,494

 

 

$

2,556

 

 

 

 

Unsided/platform equipment

 

 

3,180

 

 

 

2,915

 

 

 

 

3,217

 

 

 

3,172

 

 

 

Less-than-truckload

 

 

743

 

 

 

634

 

 

 

 

770

 

 

 

617

 

 

 

Other truck transportation (1)

 

 

2,597

 

 

 

2,488

 

 

 

 

2,550

 

 

 

2,570

 

 

 

 

Total truck transportation

 

 

2,632

 

 

 

2,393

 

 

 

 

2,537

 

 

 

2,534

 

 

Rail intermodal

 

 

3,562

 

 

 

2,982

 

 

 

 

3,582

 

 

 

3,265

 

 

Ocean and air cargo carriers

 

 

13,809

 

 

 

6,474

 

 

 

 

14,258

 

 

 

8,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per load on loads hauled via BCO Independent Contractors (3)

 

$

2,629

 

 

$

2,456

 

 

 

$

2,517

 

 

$

2,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by capacity type (as a % of total revenue):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck capacity providers:

 

 

 

 

 

 

 

 

 

 

 

BCO Independent Contractors (3)

 

 

35

%

 

 

41

%

 

 

 

35

%

 

 

40

%

 

 

Truck Brokerage Carriers

 

 

53

%

 

 

50

%

 

 

 

53

%

 

 

51

%

 

Rail intermodal

 

 

2

%

 

 

3

%

 

 

 

2

%

 

 

3

%

 

Ocean and air cargo carriers

 

 

8

%

 

 

4

%

 

 

 

9

%

 

 

5

%

 

Other

 

 

 

1

%

 

 

1

%

 

 

 

1

%

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 24,

 

September 25,

 

 

 

 

 

 

 

 

 

 

2022

 

2021

Truck Capacity Providers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCO Independent Contractors (3)

 

 

 

 

 

 

 

10,742

 

 

 

10,955

 

 

Truck Brokerage Carriers:

 

 

 

 

 

 

 

 

 

 

 

Approved and active (4)

 

 

 

 

 

 

 

71,207

 

 

 

58,676

 

 

Other approved

 

 

 

 

 

 

 

30,222

 

 

 

24,602

 

 

 

 

 

 

 

 

 

 

 

 

101,429

 

 

 

83,278

 

 

Total available truck capacity providers

 

 

 

 

 

 

 

112,171

 

 

 

94,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trucks provided by BCO Independent Contractors (3)

 

 

 

 

 

 

 

11,644

 

 

 

11,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee.

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes primarily reinsurance premium revenue generated by the insurance segment and intra-Mexico transportation services revenue generated by Landstar Metro.

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) BCO Independent Contractors are independent contractors who provide truck capacity to the Company under exclusive lease arrangements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

Landstar System, Inc. and Subsidiary

Reconciliation of Gross Profit to Variable Contribution

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty Nine Weeks Ended

 

Thirteen Weeks Ended

 

 

 

 

September 24,

 

September 25,

 

September 24,

 

September 25,

 

 

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

5,761,795

 

 

$

4,592,551

 

 

$

1,816,132

 

 

$

1,734,299

 

 

 

 

 

 

 

 

 

 

 

 

Costs of revenue:

 

 

 

 

 

 

 

 

 

 

Purchased transportation

 

 

4,512,341

 

 

 

3,583,197

 

 

 

1,416,323

 

 

 

1,356,671

 

 

 

Commissions to agents

 

 

465,759

 

 

 

356,997

 

 

 

154,125

 

 

 

135,295

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable costs of revenue

 

 

4,978,100

 

 

 

3,940,194

 

 

 

1,570,448

 

 

 

1,491,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing equipment depreciation

 

 

27,760

 

 

 

26,362

 

 

 

9,397

 

 

 

8,615

 

 

 

Information technology costs (1)

 

 

13,868

 

 

 

9,534

 

 

 

4,829

 

 

 

3,450

 

 

 

Insurance-related costs (2)

 

 

98,821

 

 

 

78,175

 

 

 

32,380

 

 

 

30,502

 

 

 

Other operating costs

 

 

34,878

 

 

 

27,117

 

 

 

13,356

 

 

 

10,572

 

 

 

 

 

 

 

 

 

 

 

 

 

Other costs of revenue

 

 

175,327

 

 

 

141,188

 

 

 

59,962

 

 

 

53,139

 

 

 

 

 

 

 

 

 

 

 

 

 

Total costs of revenue

 

 

5,153,427

 

 

 

4,081,382

 

 

 

1,630,410

 

 

 

1,545,105

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

608,368

 

 

$

511,169

 

 

$

185,722

 

 

$

189,194

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin

 

 

10.6

%

 

 

11.1

%

 

 

10.2

%

 

 

10.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Plus: other costs of revenue

 

 

175,327

 

 

 

141,188

 

 

 

59,962

 

 

 

53,139

 

 

 

 

 

 

 

 

 

 

 

 

Variable contribution

 

$

783,695

 

 

$

652,357

 

 

$

245,684

 

 

$

242,333

 

 

 

 

 

 

 

 

 

 

 

 

Variable contribution margin

 

 

13.6

%

 

 

14.2

%

 

 

13.5

%

 

 

14.0

%

 

 

 

 

 

 

 

 

 

 

 

(1) Includes costs of revenue incurred related to internally developed software including ASC 350-40 amortization, implementation costs, hosting costs and other support costs utilized to support the Company's independent commission sales agents, third party capacity providers, and customers, included as a portion of depreciation and amortization and of selling, general and administrative in the Company's Consolidated Statements of Income.

 

 

 

 

 

 

 

 

 

 

 

(2) Primarily includes (i) insurance premiums paid for commercial auto liability, general liability, cargo and other lines of coverage related to the transportation of freight; (ii) the related cost of claims incurred under those programs; and (iii) brokerage commissions and other fees incurred relating to the administration of insurance programs available to BCO Independent Contractors that are reinsured by the Company, which are included in selling, general and administrative in the Company's Consolidated Statements of Income.


CONTACT: Contacts: Jim Gattoni (CEO) Jim Todd (CFO) Landstar System, Inc. www.landstar.com 904-398-9400


Advertisement