WSFS Reports 2Q 2021 EPS of $2.01 and ROA of 2.60%; Results Reflect Strength of Diversified Business Model; $67.6 Million ACL Release From Economic Outlook and Credit Trends

In this article:

WILMINGTON, Del., July 22, 2021 (GLOBE NEWSWIRE) -- WSFS Financial Corporation (Nasdaq: WSFS), the parent company of WSFS Bank, today announced its financial results for the second quarter of 2021.

Selected quarterly financial results and metrics are as follows:

(Dollars in millions, except per share data)

2Q 2021

1Q 2021

2Q 2020

Net interest income

$

106.7

$

114.2

$

113.8

Fee income

49.0

47.8

64.4

Total net revenue

155.8

162.0

178.1

(Recovery of) provision for credit losses

(67.6

)

(20.2

)

94.8

Noninterest expense

96.0

95.6

93.4

Net income attributable to WSFS

95.7

65.1

(7.1

)

Pre-provision net revenue (PPNR)(1)

59.7

66.4

84.7

Earnings per share (diluted)

2.01

1.36

(0.14

Return on average assets (ROA) (a)

2.60

%

1.85

%

(0.22

)%

Return on average equity (ROE) (a)

21.3

14.9

(1.6

)

Efficiency ratio

61.6

58.9

52.4

GAAP results for the quarterly periods shown below included the following items that are excluded from core results. During the quarter, WSFS recorded a $5.1 million unrealized gain on our investment in Social Finance, Inc. (SoFi), which we liquidated at a net realized gain of $4.4 million in July 2021. For 2Q 2021, the $2.4 million of corporate development and restructuring expense primarily relates to our pending combination with Bryn Mawr Bank Corporation (“Bryn Mawr”) anticipated to close in early 4Q 2021.

2Q 2021

1Q 2021

2Q 2020

(Dollars in millions, except per share data)

Total
(pre-tax)

Per share
(after-tax)

Total
(pre-tax)

Per share
(after-tax)

Total
(pre-tax)

Per share
(after-tax)

Securities gains

$

$

$

0.3

$

0.01

$

1.9

$

0.03

Unrealized gain on equity investments, net

5.3

0.08

Realized gain on sale of equity investment, net

22.1

0.35

Corporate development and restructuring expense

2.4

0.04

1.8

0.04

2.8

0.04

Loss on debt extinguishment

1.1

0.02

Contribution to WSFS CARES Foundation

1.0

0.02

(1) As used in this press release, PPNR is a non-GAAP financial measure calculated as net revenue before (recovery of) provision for credit losses and net of noninterest expense. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

CEO Commentary

Rodger Levenson, Chairman, President and CEO, said, “Our 2Q operating results included continued improvement across key credit metrics, solid growth in our fee businesses, and a strong capital and balance sheet position. We are well positioned for the post-COVID economic recovery, including our significant organic growth opportunity as the largest locally owned bank and wealth management franchise in the Greater Philadelphia and Delaware region.

“During the quarter we were also pleased to receive stockholder approval on our upcoming combination with Bryn Mawr. In addition, we recently received a key regulatory approval from the Office of the Comptroller of the Currency. Pending the remaining required regulatory approval, we remain on track for an early fourth quarter close.

“Additionally, we recognized a gain on our shares of SoFi which went public during the quarter. This investment began in 2015 from our relationship with Zenbanx and is consistent with our history of partnerships with entrepreneurial companies to enhance our knowledge base of innovative products and services. We were pleased to take a portion of these proceeds to make a $1.0 million contribution to the WSFS CARES Foundation. We continue to invest in the success of our local communities, which is critical to our strategy of “Engaged Associates, living our culture, making a better life for all we serve.”

Highlights for 2Q 2021:

  • Core ROA(2) was 2.59% in 2Q 2021 compared to (0.73)% for 2Q 2020.

  • Core EPS(2) was $2.00 in 2Q 2021 compared to $(0.46) for 2Q 2020.

  • Total net credit (recoveries) costs were $(68.1) million during the quarter. Second quarter results reflected a $72.4 million decrease in the allowance for credit losses ("ACL") as credit quality improved quarter-over-quarter, including declines in problem assets, nonperforming assets, and delinquencies, and economic forecasts continued to improve. The ACL coverage ratio was 1.63%, excluding Paycheck Protection Program ("PPP") loans, at June 30, 2021.

  • Core fee revenue (noninterest income) was $43.8 million, an increase of $3.3 million, or 8%, compared to 2Q 2020. Excluding the impact of the Durbin Amendment effective at the beginning of 3Q 2020 and PPP loans, core fee revenue increased $6.3 million, or 16%.

  • On June 15, 2021, WSFS completed the redemption of $100.0 million in aggregate principal amount of our 4.50% fixed-to-floating rate senior notes due 2026 and recorded a $1.1 million loss on debt extinguishment to recognize the remaining unamortized debt issue costs.

  • WSFS made a $1.0 million (pre-tax) contribution, or $0.02 per share (after-tax), to the WSFS CARES Foundation to further fund support to our expanded communities.

  • On June 10, 2021, WSFS and Bryn Mawr stockholders approved the previously announced merger of Bryn Mawr into WSFS at their respective special meetings of stockholders.

  • The Board of Directors approved a quarterly cash dividend of $0.13 per share of common stock.

(2) As used in this press release, core ROA, core EPS and core fee revenue (noninterest income) are a non-GAAP financial measure. This non-GAAP financial measure excludes certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

Second Quarter 2021 Discussion of Financial Results

Balance Sheet

The following tables summarize loan and lease and customer deposit balances and composition at June 30, 2021 compared to March 31, 2021 and June 30, 2020:

Loans and Leases

(Dollars in thousands)

June 30, 2021

March 31, 2021

June 30, 2020

Commercial & industrial (C&I)

$

3,233,412

39

%

$

3,212,970

38

%

$

3,354,007

36

%

Commercial real estate (CRE)

2,024,684

25

1,975,966

23

2,165,547

24

PPP

222,869

3

526,789

6

945,136

10

Construction

779,601

9

784,101

9

638,504

7

Commercial small business leases

291,657

4

264,937

3

213,133

2

Total commercial loans

6,552,223

80

6,764,763

79

7,316,327

79

Residential mortgage

720,045

9

829,234

10

1,012,235

11

Consumer

1,105,169

13

1,140,034

13

1,133,371

13

ACL

(132,418

)

(2

)

(204,818

)

(2

)

(232,192

)

(3

)

Net loans and leases

$

8,245,019

100

%

$

8,529,213

100

%

$

9,229,741

100

%


Customer Deposits

(Dollars in thousands)

June 30, 2021

March 31, 2021

June 30, 2020

Noninterest demand

$

4,328,060

34

%

$

3,857,610

31

%

$

3,188,046

30

%

Interest-bearing demand

2,633,423

21

2,659,336

22

2,302,484

21

Savings

1,927,627

15

1,886,222

16

1,731,875

16

Money market

2,722,868

22

2,721,647

22

2,333,326

22

Total core deposits

11,611,978

92

11,124,815

91

9,555,731

89

Customer time deposits

1,052,042

8

1,093,984

9

1,228,440

11

Total customer deposits

$

12,664,020

100

%

$

12,218,799

100

%

$

10,784,171

100

%

At June 30, 2021, WSFS’ net loan and lease portfolio decreased $284.2 million when compared with March 31, 2021, including a $303.9 million decrease in PPP loans primarily due to forgiveness. Excluding PPP loans, purposeful run-off portfolios, and the ACL, loans increased $34.2 million, or 2% (annualized), due to growth in C&I, CRE, and commercial small business leases.

Net loans and leases at June 30, 2021 decreased $984.7 million when compared with June 30, 2020, including a $722.3 million decrease in PPP loans primarily due to forgiveness. Excluding PPP loans, purposeful run-off portfolios, and the ACL, loans increased $93.3 million, or 1%, year-over-year, with growth across CRE, construction, and commercial small business leases.

Total customer deposits were $12.7 billion at June 30, 2021, a $445.2 million, or 15% (annualized), increase from March 31, 2021 and a $1.9 billion, or 17%, increase from June 30, 2020, reflecting continued elevated deposits from customers who received PPP loans, government stimulus impact, lower customer spending, and Trust relationships. Core deposits were $11.6 billion at June 30, 2021, an increase of $487.2 million, or 18% (annualized), over the prior quarter, including $310.4 million of deposits from Trust relationships. Core deposits were a strong 92% of total customer deposits and no- and low-cost checking accounts represented a robust 55% of total customer deposits at June 30, 2021. These core deposits predominantly represent longer-term, less price-sensitive customer relationships. The ratio of net loans and leases to customer deposits was 65% at June 30, 2021 reflecting significant liquidity capacity.

Net Interest Income

Three Months Ending

(Dollars in thousands)

June 30, 2021

March 31, 2021

June 30, 2020

Net interest income before purchase accretion and PPP

$

93,409

$

93,524

$

96,400

Purchase accounting accretion

7,594

11,295

12,520

Net interest income before PPP

101,003

104,819

108,920

PPP

5,746

9,366

4,836

Net interest income

$

106,749

$

114,185

$

113,756

Net interest margin before purchase accretion and PPP

2.91

%

3.10

%

3.58

%

Purchase accounting accretion

0.24

0.37

0.43

Net interest margin before PPP

3.15

3.47

4.01

PPP

0.08

0.12

(0.08

)

Net interest margin

3.23

%

3.59

%

3.93

%

Net interest income decreased $7.0 million, or 6%, compared to 2Q 2020, due to a $4.9 million decrease in purchase accounting accretion and a $3.0 million reduction, primarily from lower loan balances due to purposeful run-off and excluding PPP. These decreases were partially offset by $0.9 million of higher PPP income in 2Q 2021. Net interest income decreased $7.4 million, or 7% (not annualized), from 1Q 2021 due to a $3.7 million decrease in purchase accounting accretion and $3.6 million of lower PPP income due to lower balances from loan forgiveness.

Net interest margin decreased 70 bps from 2Q 2020, including 45 bps from the significant excess liquidity impact on customer deposits, 22 bps from lower purchase accounting accretion, and a 19 bps net decline from the lower rate environment and balance sheet mix, partially offset by a 16 bps increase from PPP. Net interest margin decreased 36 bps from 1Q 2021 including 13 bps from lower purchase accounting accretion, 11 bps from the liquidity increase in customer deposits, 8 bps from balance sheet mix and lower yields from turnover in our loan and investment portfolios, and 4 bps from PPP.

Second quarter 2021 results were significantly impacted by continued high levels of excess customer liquidity described above. The additional customer deposits reduced our net interest margin by approximately 50 bps compared to a reduction of 39 bps in 1Q 2021 and 5 bps in 2Q 2020.

Credit Quality

Credit quality improved across all leading metrics during the quarter, including total problem assets(3) which were $624.9 million at June 30, 2021 compared to $723.6 million at March 31, 2021, with most of the decline attributable to the hotel sector. Delinquencies decreased to $54.5 million at June 30, 2021, or 0.66% of gross loans, and are relatively consistent with pre-COVID historical trends.

Nonperforming assets declined to $40.1 million at June 30, 2021 primarily due to the resolution of one C&I problem loan relationship during the quarter. Net charge-offs for 2Q 2021 were $4.8 million, or 0.23% (annualized) of average gross loans, mainly driven by the resolution of the same C&I problem loan relationship. Customer loans receiving short-term loan modifications at June 30, 2021 were $120.4 million, or 1% of the loan portfolio excluding PPP.

Total net credit (recoveries) costs were $(68.1) million in the quarter compared to $(19.0) million in 1Q 2021, and the ACL decreased to $132.4 million due to improved economic forecasts from the prior quarter, favorable overall risk rating migration and new loan originations offset by portfolio run-off.

(3) Total problem assets includes all criticized, classified, and nonperforming loans as well as other real estate owned (OREO).

The following table summarizes credit quality metrics as of and for the period ended June 30, 2021 compared to March 31, 2021 and June 30, 2020.

(Dollars in millions)

June 30, 2021

March 31, 2021

June 30, 2020

Problem assets

$

624.9

$

723.6

$

568.5

Nonperforming assets

40.1

49.5

44.9

Delinquencies

54.5

69.3

48.4

Net charge-offs

4.8

3.8

1.6

Total net credit (recoveries) costs (r)

(68.1

)

(19.0

)

99.3

Problem assets to total Tier 1 capital plus ACL

39.73

%

46.72

%

37.30

%

Classified assets to total Tier 1 capital plus ACL

26.06

32.63

25.52

Ratio of nonperforming assets to total assets

0.26

0.34

0.33

Ratio of nonperforming assets (excluding accruing TDRs) to total assets

0.17

0.23

0.22

Delinquencies to gross loans

0.66

0.81

0.51

Ratio of quarterly net charge-offs to average gross loans

0.23

0.18

0.07

Ratio of allowance for credit losses to total loans and leases (q)

1.59

2.36

2.45

Ratio of allowance for credit losses to nonaccruing loans

551

644

887

See “Notes”

Core Fee Revenue

Core fee revenue (noninterest income) was $43.8 million, an increase of $3.3 million, or 8%, compared to 2Q 2020, including a $3.4 million decrease in interchange fees resulting from the Durbin Amendment effective at the beginning of 3Q 2020 and $0.4 million of referral fees related to PPP round two loans during the quarter. Excluding Durbin and PPP, core fee revenue increased $6.3 million, or 16%, including increases of $4.5 million from Trust and Wealth services revenue, $2.2 million from Cash Connect®, $1.2 million from gains on SBA loans, $1.1 million from deposit service charges, and $1.3 million from all other banking fees. These increases reflect strong diversification in our revenue sources and increased transaction activity as the economy reopens. Partially offsetting these increases was a $4.0 million decline in mortgage banking fees primarily resulting from the expected decline in refinancing originations compared to the historically higher levels in 2Q 2020.

Core fee revenue decreased $3.7 million, or 8%, compared to 1Q 2021, due to a $4.1 million decrease in mortgage banking revenue and $1.8 million of lower PPP Round Two referral fees in the quarter. Partially offsetting these decreases were a $1.5 million increase in Cash Connect® fees and a $0.7 million increase in Wealth Management fees.

For 2Q 2021, core fee revenue was 29.0% of core net revenue compared to 26.2% at 2Q 2020, and was diversified among various sources, including traditional banking, mortgage banking, Wealth Management and Cash Connect®. The year-over-year percentage comparison also includes the impact of lower net interest income offset by the adverse impacts of the Durbin Amendment.

Core Noninterest Expense(4)

Core noninterest expense of $91.5 million for 2Q 2021 increased $0.9 million compared to $90.6 million in 2Q 2020, primarily due to a $3.7 million increase in salaries and benefits reflecting franchise growth, a $1.6 million increase in equipment expenses primarily due to higher third-party software expense related to our ongoing delivery transformation initiatives, and a $0.9 million increase in Cash Connect® costs that were more than offset by higher revenue. Partially offsetting these increases was a $5.1 million decrease in loan workout and other credit costs compared to 2Q 2020, which included a $4.2 million decrease to the unfunded commitment reserve.

When compared to 1Q 2021, core noninterest expense decreased $2.2 million primarily due to $1.7 million of lower loan workout and other credit costs, including a $1.4 million decrease in the unfunded commitment reserve resulting from line draws in 2Q 2021.

Our core efficiency ratio(4) was 60.7% in 2Q 2021, compared to 57.9% in 1Q 2021 and 58.7% in 2Q 2020 primarily due to the impact of lower net interest income.

Income Taxes

We recorded a $31.7 million income tax provision in 2Q 2021, compared to $21.4 million income tax provision in 1Q 2021 and $2.2 million income tax benefit in 2Q 2020. The effective tax rate was 24.9% in 2Q 2021, 24.7% in 1Q 2021, and 22.3% in 2Q 2020. The year-over-year increase primarily reflects the impact of higher pre-tax income in 2Q 2021.

(4) As used in this press release, core noninterest expense and core efficiency ratio are non-GAAP financial measures. These non-GAAP financial measures exclude corporate development and restructuring expense and the contribution to the WSFS Community Fund. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release

Capital Management

The Board of Directors approved a quarterly cash dividend of $0.13 per share of common stock. This dividend will be paid on August 19, 2021 to stockholders of record as of August 5, 2021.

No repurchase of common stock occurred in 2Q 2021 and we expect repurchases will continue to be suspended until the close of the merger with Bryn Mawr, which is currently anticipated to occur early in the fourth quarter of 2021. WSFS has 4,381,161 shares, or approximately 9% of outstanding shares, remaining to repurchase under our current authorization.

WSFS’ total stockholders’ equity increased $113.4 million, or 6% (not annualized), during 2Q 2021, primarily due to quarterly earnings and a $24.1 million market-value increase on available-for-sale securities, partially offset by the dividend on common stock paid during the quarter.

WSFS’ tangible common equity(5) increased $116.2 million, or 10% (not annualized) compared to March 31, 2021 for the reasons described above. WSFS’ common equity to assets ratio was 12.44% at June 30, 2021, and our tangible common equity to tangible assets ratio(5) increased by 55 bps during the quarter to 9.13%.

At June 30, 2021, book value per share was $39.63, an increase of $2.36, or 6%, from March 31, 2021, and tangible common book value per share(5) was $28.02, an increase of $2.42 from March 31, 2021.

At June 30, 2021, WSFS Bank’s Tier 1 leverage ratio of 10.11%, Common Equity Tier 1 capital ratio and Tier 1 capital ratio of 14.21%, and Total Capital ratio of 15.41% were all substantially in excess of the “well-capitalized” regulatory benchmarks.

(5) As used in this press release, tangible common equity, tangible common equity to tangible assets and tangible common book value per share are non-GAAP financial measures. These non-GAAP financial measures exclude goodwill and intangible assets and the related tax-effected amortization. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

Selected Business Segments (included in previous results):

Wealth Management

The Wealth Management segment provides a broad array of planning and advisory services, investment management, trust services, and credit and deposit products to individual, corporate, and institutional clients through multiple integrated businesses. Combined, these businesses had $26.7 billion in assets under management (AUM) and assets under administration (AUA) as of June 30, 2021.

Wealth Management reported pre-tax income of $10.7 million in 2Q 2021 compared to $3.9 million in 2Q 2020, and $9.3 million in 1Q 2021.

For 2Q 2021, total revenue (net interest income and fee income) was $20.4 million, an increase of $5.7 million, or 39%, compared to 2Q 2020 and $1.3 million, or 7%, compared to 1Q 2021. The increases were due to strong results across all Wealth Management lines of business.

WSFS Institutional Services®’ revenue of $8.9 million in 2Q 2021 was up 61% from 2Q 2020 and up 13% from 1Q 2021. Growth in our corporate trust business was supported by continued strength in the debt securitization market as reflected by a 13% increase in transaction volume relative to 1Q 2021 and new client relationships. We retained our industry ranking position of #6 according to Asset Backed Alert while increasing market share from 5% to approximately 8%.

Revenue from our advisory businesses, consisting of West Capital Management®, Cypress and WSFS Wealth® Investments, totaled $3.9 million in 2Q 2021 compared to $3.0 million in 2Q 2020, and $4.2 million in 1Q 2021. Net AUM at the end of 2Q 2021 was 15% higher than 2Q 2020 and 8% (non-annualized) higher than 1Q 2021 primarily from strong equity market performance and client inflows.

Total noninterest expense (including intercompany allocations and excluding provision for credit losses) was $10.9 million in 2Q 2021, compared to $9.9 million in 2Q 2020 and $10.4 million in 1Q 2021. Wealth Management efficiency ratio was 47% in 2Q 2021, compared to 59% in 2Q 2020 and 47% in 1Q 2021.

Cash Connect®

Cash Connect® is a premier provider of ATM vault cash, smart safe and cash logistics services in the United States. Cash Connect® services approximately 34,000 non-bank ATMs and retail safes nationwide supplying or servicing approximately $1.8 billion in cash at June 30, 2021. Cash Connect® also supports over 600 ATMs for WSFS Bank Customers, which is one of the largest branded ATM networks in our market.

Cash Connect® reported pre-tax income of $3.3 million for 2Q 2021, an increase of $1.3 million, or 64%, compared to 2Q 2020, and an increase of $1.6 million, or 93%, compared to 1Q 2021. These increases were driven by resumption of economic activity and cash usage as the effects of the pandemic continued to recede. ROA of 2.08% in 2Q 2021 increased 80 bps from 1Q 2021 and 27 bps from 2Q 2020.

Net revenue of $11.7 million in 2Q 2021 was up $2.3 million from 2Q 2020 and $1.6 million from 1Q 2021. These increases were driven by higher average ATM and smart safe cash volume.

Noninterest expense (including intercompany allocations of expense) was $8.4 million in 2Q 2021, an increase of $1.1 million compared to 2Q 2020 driven by increased armored carrier activity (offset in managed services revenue), and flat compared to 1Q 2021.

During 2Q 2021, Cash Connect® continued to see a higher demand for cash as ATM and smart safe activity increased across the nation with in person cash transactions. During the quarter, the division added over 1,500 smart safes and non-asset based reconciliation ATM units, and total cash managed of approximately $1.8 billion at the end of 2Q 2021, as Cash Connect® continues to expand and build upon relationships with retailers and top financial institutions nationwide.

Second Quarter 2021 Earnings Release Conference Call

Management will conduct a conference call to review 2Q 2021 results at 1:00 p.m. Eastern Time (ET) on Friday, July 23, 2021. Interested parties may listen to this call by dialing 1-877-312-5857 and using Conference ID #9377417. A rebroadcast of the conference call will be available beginning at 4:00 p.m. ET on July 23, 2021 until August 3, 2021 by dialing 1-855-859-2056 and using Conference ID #9377417.

About WSFS Financial Corporation

WSFS Financial Corporation is a multi-billion dollar financial services company. Its primary subsidiary, WSFS Bank, is the oldest and largest locally-managed bank and trust company headquartered in Delaware and the Greater Philadelphia region. As of June 30, 2021, WSFS Financial Corporation had $15.1 billion in assets on its balance sheet and $26.7 billion in assets under management and administration. WSFS operates from 112 offices, 89 of which are banking offices, located in Pennsylvania (52), Delaware (42), New Jersey (16), Virginia (1) and Nevada (1) and provides comprehensive financial services including commercial banking, retail banking, cash management and trust and wealth management. Other subsidiaries or divisions include Arrow Land Transfer, Cash Connect®, Cypress Capital Management, LLC, Christiana Trust Company of Delaware®, NewLane Finance®, Powdermill® Financial Solutions, West Capital Management®, WSFS Institutional Services®, WSFS Mortgage®, and WSFS Wealth® Investments. Serving the Greater Delaware Valley since 1832, WSFS Bank is one of the ten oldest banks in the United States continuously operating under the same name. For more information, please visit www.wsfsbank.com.

Forward-Looking Statement Disclaimer
This press release contains estimates, predictions, opinions, projections and other "forward-looking statements" as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to the Company's predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects, and management's outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. The words “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project” and similar expressions, among others, generally identify forward-looking statements. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company's control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to, difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the markets in which the Company operates and in which its loans are concentrated, including possible declines in housing markets, an increase in unemployment levels and slowdowns in economic growth, including as a result of the novel coronavirus ("COVID-19") pandemic; possible additional loan losses and impairment of the collectability of loans, particularly as a result of the COVID-19 pandemic and the policies and programs implemented by the CARES Act including its automatic loan forbearance provisions and our PPP lending activities; additional credit, fraud and litigation risks associated with our PPP lending activities; economic and financial impact of federal, state and local emergency orders and other actions taken in response to the COVID-19 pandemic; the continuation of these conditions related to the COVID-19 pandemic, including whether due to a resurgence or additional waves of COVID-19 infections, particularly as the geographic areas in which we operate continue to re-open, and how quickly and to what extent normal economic and operating conditions can resume, especially as a vaccine becomes widely available; the Company's level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs and complying with government-imposed foreclosure moratoriums; changes in market interest rates which may increase funding costs and reduce earning asset yields and thus reduce margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of the Company's investment securities portfolio; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial and industrial loans in the Company's loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of the Company's operations and potential expenses associated with complying with such regulations; the Company's ability to comply with applicable capital and liquidity requirements (including the effect of the transition to the Current Expected Credit Losses (CECL) methodology for allowances and related adjustments), including its ability to generate liquidity internally or raise capital on favorable terms; possible changes in trade, monetary and fiscal policies and stimulus programs, laws and regulations and other activities of governments, agencies, and similar organizations, and the uncertainty of the short- and long-term impacts of such changes; any impairments of the Company's goodwill or other intangible assets; conditions in the financial markets, including the destabilized economic environment caused by the COVID-19 pandemic, that may limit the Company's access to additional funding to meet its liquidity needs; the intention of the United Kingdom's Financial Conduct Authority (FCA) to cease support of London Inter-Bank Offered Rate (LIBOR) and the transition to an alternative reference interest rate, such as the Secured Overnight Funding Rate (SOFR), including methodologies for calculating the rate that are different from the LIBOR methodology and changed language for existing and new floating or adjustable rate contracts; the success of the Company's growth plans, including its plans to grow the commercial small business leasing portfolio and residential mortgage small business and Small Business Administration portfolios; the Company's ability to successfully integrate and fully realize the cost savings and other benefits of its acquisitions, manage risks related to business disruption following those acquisitions, and post-acquisition Customer acceptance of the Company's products and services and related Customer disintermediation, including its pending acquisition of Bryn Mawr; the Company’s ability to complete the acquisition of Bryn Mawr on the terms proposed, which are subject to a number of conditions, risks and uncertainties, including the possibility that the proposed acquisition does not close when expected or at all because all conditions to closing are not received or satisfied on a timely basis or at all, the failure to close for any other reason, diversion of management time on merger-related issues, risks relating to the potential dilutive effect of shares of the Company’s common stock to be issued in the acquisition of Bryn Mawr, and the reaction to the acquisition of Bryn Mawr of the companies’ customers, employees and counterparties; negative perceptions or publicity with respect to the Company generally and, in particular, the Company's trust and wealth management business; failure of the financial and operational controls of the Company's Cash Connect® division; adverse judgments or other resolution of pending and future legal proceedings, and cost incurred in defending such proceedings; the Company's reliance on third parties for certain important functions, including the operation of its core systems, and any failures by such third parties; system failures or cybersecurity incidents or other breaches of the Company's network security, particularly given widespread remote working arrangements; the Company's ability to recruit and retain key Associates; the effects of problems encountered by other financial institutions that adversely affect the Company or the banking industry generally; the effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability, public health crises and man-made disasters including terrorist attacks; the effects of regional or national civil unrest (including any resulting branch or ATM closures or damage); possible changes in the speed of loan prepayments by the Company's Customers and loan origination or sales volumes; possible changes in the speed of prepayments of mortgage-backed securities due to changes in the interest rate environment, particularly as a result of the COVID-19 pandemic, and the related acceleration of premium amortization on prepayments in the event that prepayments accelerate; regulatory limits on the Company's ability to receive dividends from its subsidiaries and pay dividends to its stockholders; any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; and other risks and uncertainties, including those discussed in the Company's Form 10-K for the year ended December 31, 2020, Form 10-Q for the quarter ended March 31, 2021 and other documents filed by the Company with the Securities and Exchange Commission from time to time.

We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date on which they are made, and the Company disclaims any duty to revise or update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company for any reason, except as specifically required by law. As used in this press release, the terms "WSFS," "the Company," "registrant," "we," "us," and "our" mean WSFS Financial Corporation and its subsidiaries, on a consolidated basis, unless the context indicates otherwise.

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited)

Three months ended

Six months ended

(Dollars in thousands, except per share data)

June 30, 2021

March 31, 2021

June 30, 2020

June 30, 2021

June 30, 2020

Interest income:

Interest and fees on loans

$

98,645

$

108,852

$

112,260

$

207,497

$

231,462

Interest on mortgage-backed securities

12,506

10,704

12,549

23,210

25,768

Interest and dividends on investment securities

1,383

1,449

1,009

2,832

1,935

Other interest income

368

276

65

644

573

112,902

121,281

125,883

234,183

259,738

Interest expense:

Interest on deposits

3,778

4,496

9,832

8,274

24,469

Interest on Federal Home Loan Bank advances

5

625

5

1,455

Interest on senior debt

2,053

2,266

1,180

4,319

2,359

Interest on trust preferred borrowings

317

324

484

641

1,070

Interest on other borrowings

5

5

6

10

479

6,153

7,096

12,127

13,249

29,832

Net interest income

106,749

114,185

113,756

220,934

229,906

(Recovery of) provision for credit losses

(67,563

)

(20,160

)

94,754

(87,723

)

151,400

Net interest income after (recovery of) provision for credit losses

174,312

134,345

19,002

308,657

78,506

Noninterest income:

Credit/debit card and ATM income

7,567

6,805

9,306

14,372

20,665

Investment management and fiduciary revenue

15,360

14,253

10,929

29,613

21,891

Deposit service charges

5,319

5,460

4,175

10,779

9,822

Mortgage banking activities, net

4,453

8,600

8,494

13,053

11,965

Loan and lease fee income

1,730

3,485

1,097

5,215

2,216

Securities gains, net

329

1,908

329

2,601

Unrealized gain (loss) on equity investment, net

5,261

(11

)

5,261

657

Realized gain on sale of equity investment, net

22,052

22,052

Bank-owned life insurance income

695

205

445

900

420

Other income

8,633

8,685

5,980

17,318

12,933

49,018

47,822

64,375

96,840

105,222

Noninterest expense:

Salaries, benefits and other compensation

52,408

53,138

48,757

105,546

94,103

Occupancy expense

8,083

8,460

8,296

16,543

15,962

Equipment expense

7,338

7,391

5,759

14,729

10,723

Data processing and operations expense

3,444

3,385

3,061

6,829

6,139

Professional fees

3,401

3,856

4,423

7,257

9,023

Marketing expense

1,286

992

1,215

2,278

2,166

FDIC expenses

1,056

1,069

305

2,125

251

Loss on debt extinguishment

1,087

1,087

Loan workout and other credit costs

(552

)

1,120

4,587

568

5,040

Corporate development expense

2,543

2,095

2,801

4,638

4,142

Restructuring expense

(144

)

(265

)

(409

)

Other operating expenses

16,082

14,378

14,231

30,460

34,382

96,032

95,619

93,435

191,651

181,931

Income (loss) before taxes

127,298

86,548

(10,058

)

213,846

1,797

Income tax provision (benefit)

31,687

21,407

(2,247

)

53,094

(959

)

Net income (loss)

95,611

65,141

(7,811

)

160,752

2,756

Less: Net (loss) income attributable to noncontrolling interest

(56

)

59

(700

)

3

(1,060

)

Net income (loss) attributable to WSFS

$

95,667

$

65,082

$

(7,111

)

$

160,749

$

3,816

Diluted earnings (loss) per share of common stock:

$

2.01

$

1.36

$

(0.14

)

$

3.37

$

0.07

Weighted average shares of common stock outstanding for fully diluted EPS

47,691,709

47,792,108

50,655,154

47,675,223

50,910,790

See “Notes”

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited) - continued

Three months ended

Six months ended

June 30, 2021

March 31, 2021

June 30, 2020

June 30, 2021

June 30, 2020

Performance Ratios:

Return on average assets (a)

2.60

%

1.85

%

(0.22

)%

2.23

%

0.06

%

Return on average equity (a)

21.32

14.90

(1.55

)

18.15

0.42

Return on average tangible common equity (a)(o)

31.43

22.38

(1.55

)

26.99

1.28

Net interest margin (a)(b)

3.23

3.59

3.93

3.40

4.14

Efficiency ratio (c)

61.55

58.93

52.36

60.21

54.19

Noninterest income as a percentage of total net revenue (b)

31.42

29.47

36.07

30.43

31.34

See “Notes”

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
SUMMARY STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands)

June 30, 2021

March 31, 2021

June 30, 2020

Assets:

Cash and due from banks

$

1,944,059

$

1,628,773

$

583,221

Cash in non-owned ATMs

470,157

428,180

360,969

Investment securities, available-for-sale

3,366,579

2,987,885

2,195,389

Investment securities, held-to-maturity

95,126

103,523

127,601

Other investments

28,635

22,941

31,560

Net loans and leases (e)(f)(l)

8,245,019

8,529,213

9,229,741

Bank owned life insurance

32,759

32,255

30,391

Goodwill and intangibles

551,951

554,701

562,515

Other assets

414,576

442,981

451,970

Total assets

$

15,148,861

$

14,730,452

$

13,573,357

Liabilities and Stockholders’ Equity:

Noninterest-bearing deposits

$

4,328,060

$

3,857,610

$

3,188,046

Interest-bearing deposits

8,335,960

8,361,189

7,596,125

Total customer deposits

12,664,020

12,218,799

10,784,171

Brokered deposits

62,825

64,901

278,329

Total deposits

12,726,845

12,283,700

11,062,500

Federal Home Loan Bank advances

106,395

Other borrowings

236,470

335,201

189,398

Other liabilities

303,735

343,097

393,270

Total liabilities

13,267,050

12,961,998

11,751,563

Stockholders’ equity of WSFS

1,884,054

1,770,641

1,823,669

Noncontrolling interest

(2,243

)

(2,187

)

(1,875

)

Total stockholders' equity

1,881,811

1,768,454

1,821,794

Total liabilities and stockholders' equity

$

15,148,861

$

14,730,452

$

13,573,357

Capital Ratios:

Equity to asset ratio

12.44

%

12.02

%

13.44

%

Tangible common equity to tangible asset ratio (o)

9.13

8.58

9.69

Common equity Tier 1 capital (required: 4.5%; well capitalized: 6.5%) (g)

14.21

13.20

12.68

Tier 1 leverage (required: 4.00%; well-capitalized: 5.00%) (g)

10.11

9.82

10.40

Tier 1 risk-based capital (required: 6.00%; well-capitalized: 8.00%) (g)

14.21

13.20

12.68

Total risk-based capital (required: 8.00%; well-capitalized: 10.00%) (g)

15.41

14.46

13.93

Asset Quality Indicators:

Nonperforming assets:

Nonaccruing loans

$

24,024

$

31,792

$

26,175

Troubled debt restructuring (accruing)

14,997

15,684

14,550

Assets acquired through foreclosure

1,044

2,068

4,153

Total nonperforming assets

$

40,065

$

49,544

$

44,878

Past due loans (h)

$

8,533

$

7,678

$

8,601

Allowance for credit losses

132,423

204,823

232,200

Ratio of nonperforming assets to total assets

0.26

%

0.34

%

0.33

%

Ratio of nonperforming assets (excluding accruing TDRs) to total assets

0.17

0.23

0.22

Ratio of allowance for credit losses to total loans and leases (q)

1.59

2.36

2.45

Ratio of allowance for credit losses to nonaccruing loans

551

644

887

Ratio of quarterly net charge-offs to average gross loans (a)(e)(i)(n)

0.23

0.18

0.07

Ratio of year-to-date net charge-offs to average gross loans (a)(e)(i)(n)

0.20

0.18

0.06

See “Notes”

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
AVERAGE BALANCE SHEET (Unaudited)

(Dollars in thousands)

Three months ended

June 30, 2021

March 31, 2021

June 30, 2020

Average
Balance

Interest &
Dividends

Yield/
Rate
(a)(b)

Average
Balance

Interest &
Dividends

Yield/
Rate
(a)(b)

Average
Balance

Interest &
Dividends

Yield/
Rate
(a)(b)

Assets:

Interest-earning assets:

Loans: (e) (j)

Commercial loans and leases (p)

$

3,900,612

$

46,039

4.74

%

$

4,138,034

$

52,620

5.16

%

$

4,291,301

$

53,390

5.01

%

Commercial real estate loans (s)

2,791,438

28,277

4.06

2,803,378

29,191

4.22

2,841,231

31,230

4.42

Residential mortgage

647,442

11,271

6.96

734,593

12,864

7.00

933,854

13,679

5.86

Consumer loans

1,123,440

11,950

4.27

1,159,588

12,836

4.49

1,124,742

13,065

4.67

Loans held for sale

131,460

1,108

3.38

161,287

1,341

3.37

92,252

896

3.91

Total loans and leases

8,594,392

98,645

4.61

8,996,880

108,852

4.91

9,283,380

112,260

4.87

Mortgage-backed securities (d)

2,978,331

12,506

1.68

2,507,910

10,704

1.71

2,048,357

12,549

2.45

Investment securities (d)

318,415

1,383

1.97

336,410

1,449

1.98

130,671

1,009

3.82

Other interest-earning assets

1,414,264

368

0.10

1,103,632

276

0.10

220,801

65

0.12

Total interest-earning assets

$

13,305,402

$

112,902

3.41

%

$

12,944,832

$

121,281

3.81

%

$

11,683,209

$

125,883

4.34

%

Allowance for credit losses

(194,211

)

(226,911

)

(156,576

)

Cash and due from banks

176,015

114,725

108,463

Cash in non-owned ATMs

468,136

393,964

319,154

Bank owned life insurance

32,329

32,155

29,965

Other noninterest-earning assets

998,948

997,444

1,036,500

Total assets

$

14,786,619

$

14,256,209

$

13,020,715

Liabilities and stockholders’ equity:

Interest-bearing liabilities:

Interest-bearing deposits:

Interest-bearing demand

$

2,560,283

$

531

0.08

%

$

2,572,325

$

618

0.10

%

$

2,213,369

$

882

0.16

%

Savings

1,922,342

149

0.03

1,830,781

150

0.03

1,681,587

877

0.21

Money market

2,754,895

801

0.12

2,682,219

854

0.13

2,262,737

2,311

0.41

Customer time deposits

1,078,296

1,842

0.69

1,117,191

2,377

0.86

1,242,730

4,954

1.60

Total interest-bearing customer deposits

8,315,816

3,323

0.16

8,202,516

3,999

0.20

7,400,423

9,024

0.49

Brokered deposits

63,407

455

2.88

136,957

497

1.47

286,655

808

1.13

Total interest-bearing deposits

8,379,223

3,778

0.18

8,339,473

4,496

0.22

7,687,078

9,832

0.51

Federal Home Loan Bank advances

736

5

2.76

106,694

625

2.36

Trust preferred borrowings

67,011

317

1.90

67,011

324

1.96

67,011

484

2.90

Senior debt

228,260

2,053

3.60

246,654

2,266

3.67

98,681

1,180

4.78

Other borrowed funds

21,661

5

0.09

19,656

5

0.10

25,580

6

0.09

Total interest-bearing liabilities

$

8,696,155

$

6,153

0.28

%

$

8,673,530

$

7,096

0.33

%

$

7,985,044

$

12,127

0.61

%

Noninterest-bearing demand deposits

3,963,476

3,490,831

2,882,999

Other noninterest-bearing liabilities

329,341

322,296

311,697

Stockholders’ equity of WSFS

1,799,839

1,771,822

1,842,525

Noncontrolling interest

(2,192

)

(2,270

)

(1,550

)

Total liabilities and equity

$

14,786,619

$

14,256,209

$

13,020,715

Excess of interest-earning assets over interest-bearing liabilities

$

4,609,247

$

4,271,302

$

3,698,165

Net interest and dividend income

$

106,749

$

114,185

$

113,756

Interest rate spread

3.13

%

3.48

%

3.73

%

Net interest margin

3.23

%

3.59

%

3.93

%

See “Notes”

WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)

(Dollars in thousands, except per share data)

Three months ended

Six months ended

Stock Information:

June 30, 2021

March 31, 2021

June 30, 2020

June 30, 2021

June 30, 2020

Market price of common stock:

High

$55.12

$55.18

$33.32

$55.18

$44.70

Low

46.32

40.64

21.00

40.64

17.84

Close

46.59

49.79

28.70

46.59

28.70

Book value per share of common stock

39.63

37.27

36.00

Tangible common book value per share of common stock (o)

28.02

25.60

24.89

Number of shares of common stock outstanding (000s)

47,535

47,502

50,660

Other Financial Data:

One-year repricing gap to total assets (k)

14.38%

13.26%

6.95%

Weighted average duration of the MBS portfolio

4.6 years

5.0 years

1.3 years

Unrealized (losses) gains on securities available for sale, net of taxes

$14,147

$(9,957)

$74,689

Number of Associates (FTEs) (m)

1,859

1,854

1,862

Number of offices (branches, LPO’s, operations centers, etc.)

112

111

115

Number of WSFS owned and branded ATMs

614

625

571


Notes:

(a)

Annualized.

(b)

Computed on a fully tax-equivalent basis.

(c)

Noninterest expense divided by (tax-equivalent) net interest income and noninterest income.

(d)

Includes securities held-to-maturity (at amortized cost) and securities available-for-sale (at fair value).

(e)

Net of unearned income.

(f)

Net of allowance for credit losses.

(g)

Represents capital ratios of Wilmington Savings Fund Society, FSB and subsidiaries.

(h)

Accruing loans which are contractually past due 90 days or more as to principal or interest. Balance includes student loans acquired from Beneficial, which are U.S. government guaranteed with little risk of credit loss.

(i)

Excludes loans held for sale.

(j)

Nonperforming loans are included in average balance computations.

(k)

The difference between projected amounts of interest-sensitive assets and interest-sensitive liabilities repricing within one year divided by total assets, based on a current interest rate scenario.

(l)

Includes loans held for sale and reverse mortgages.

(m)

Includes seasonal Associates, when applicable.

(n)

Excludes reverse mortgage loans.

(o)

The Company uses non-GAAP (United States Generally Accepted Accounting Principles) financial information in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented. The Company’s management believes that investors may use these non-GAAP financial measures to analyze the Company’s financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.

(p)

Includes commercial & industrial loans, PPP loans and commercial small business leases.

(q)

Represents amortized cost basis for loans, leases and held-to-maturity securities.

(r)

Includes (recovery of) provision for credit losses, loan workout expenses, OREO expenses and other credit costs.

(s)

Includes commercial mortgage and commercial construction loans.

(t)

During the second quarter of 2021, the WSFS Foundation and the WSFS Community Foundation merged to form the WSFS CARES Foundation.


WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Dollars in thousands, except per share data)
(Unaudited)

Non-GAAP Reconciliation (o):

Three months ended

Six months ended

June 30, 2021

March 31, 2021

June 30, 2020

June 30, 2021

June 30, 2020

Net interest income (GAAP)

$

106,749

$

114,185

$

113,756

$

220,934

$

229,906

Core net interest income (non-GAAP)

106,749

114,185

113,756

220,934

229,906

Noninterest income (GAAP)

49,018

47,822

64,375

96,840

105,222

Less: Securities gains

329

1,908

329

2,601

Less: Unrealized gains on equity investments, net

5,261

(11

)

5,261

657

Less: Realized gain on sale of equity investment, net

22,052

22,052

Core fee revenue (non-GAAP)

$

43,757

$

47,493

$

40,426

$

91,250

$

79,912

Core net revenue (non-GAAP)

$

150,506

$

161,678

$

154,182

$

312,184

$

309,818

Core net revenue (non-GAAP)(tax-equivalent)

$

150,755

$

161,943

$

154,513

$

312,697

$

310,418

Noninterest expense (GAAP)

$

96,032

$

95,619

$

93,435

$

191,651

$

181,931

Less: Corporate development expense

2,543

2,095

2,801

4,638

4,142

(Plus)/less: Restructuring expense

(144

)

(265

)

(409

)

Less: Loss on debt extinguishment

1,087

1,087

Less: Contribution to WSFS CARES Foundation (t)

1,000

1,000

3,000

Core noninterest expense (non-GAAP)

$

91,546

$

93,789

$

90,634

$

185,335

$

174,789

Core efficiency ratio (non-GAAP)

60.7

%

57.9

%

58.7

%

59.3

%

56.3

%

End of period

June 30, 2021

March 31, 2021

June 30, 2020

Total assets (GAAP)

$

15,148,861

$

14,730,452

$

13,573,357

Less: Goodwill and other intangible assets

551,951

554,701

562,515

Total tangible assets (non-GAAP)

$

14,596,910

$

14,175,751

$

13,010,842

Total stockholders’ equity of WSFS (GAAP)

$

1,884,054

$

1,770,641

$

1,823,669

Less: Goodwill and other intangible assets

551,951

554,701

562,515

Total tangible common equity (non-GAAP)

$

1,332,103

$

1,215,940

$

1,261,154

Calculation of tangible common book value per share:

Book value per share (GAAP)

$

39.63

$

37.27

$

36.00

Tangible common book value per share (non-GAAP)

28.02

25.60

24.89

Calculation of tangible common equity to tangible assets:

Equity to asset ratio (GAAP)

12.44

%

12.02

%

13.44

%

Tangible common equity to tangible assets ratio (non-GAAP)

9.13

8.58

9.69


Non-GAAP Reconciliation - continued (o):

Three months ended

Six months ended

June 30, 2021

March 31, 2021

June 30, 2020

June 30, 2021

June 30, 2020

GAAP net income attributable to WSFS

$

95,667

$

65,082

$

(7,111

)

$

160,749

$

3,816

Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains on equity investments, corporate development and restructuring expense, loss on debt extinguishment, and contribution to WSFS CARES Foundation (t)

(775

)

1,501

(21,148

)

726

(18,168

)

(Plus)/less: Tax impact of pre-tax adjustments

510

11

4,712

521

2,692

Adjusted net income (non-GAAP) attributable to WSFS

$

95,402

$

66,594

$

(23,547

)

$

161,996

$

(11,660

)

GAAP return on average assets (ROA)

2.60

%

1.85

%

(0.22

)%

2.23

%

0.06

%

Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains on equity investments, corporate development and restructuring expense, loss on debt extinguishment, and contribution to WSFS CARES Foundation (t)

(0.02

)

0.04

(0.65

)

0.01

(0.29

)

(Plus)/less: Tax impact of pre-tax adjustments

0.01

0.14

0.01

0.04

Core ROA (non-GAAP)

2.59

%

1.89

%

(0.73

)%

2.25

%

(0.19

)%

Earnings per share (GAAP)

$

2.01

$

1.36

$

(0.14

)

$

3.37

$

0.07

Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains on equity investments, corporate development and restructuring expense, loss on debt extinguishment, and contribution to WSFS CARES Foundation (t)

(0.02

)

0.03

(0.42

)

0.02

(0.36

)

(Plus)/less: Tax impact of pre-tax adjustments

0.01

0.10

0.01

0.06

Core earnings per share (non-GAAP)

$

2.00

$

1.39

$

(0.46

)

$

3.40

$

(0.23

)

Calculation of return on average tangible common equity:

GAAP net income attributable to WSFS

$

95,667

$

65,082

$

(7,111

)

$

160,749

$

3,816

Plus: Tax effected amortization of intangible assets

1,996

2,004

2,198

4,000

4,301

Net tangible income (non-GAAP)

$

97,663

$

67,086

$

(4,913

)

$

164,749

$

8,117

Average stockholders’ equity of WSFS

$

1,799,839

$

1,771,822

$

1,842,525

$

1,785,907

$

1,839,013

Less: average goodwill and intangible assets

553,665

556,344

564,622

554,997

566,159

Net average tangible common equity

$

1,246,174

$

1,215,478

$

1,277,903

$

1,230,910

$

1,272,854

Return on average tangible common equity (non-GAAP)

31.43

%

22.38

%

(1.55

)%

26.99

%

1.28

%


Three months ended

Six months ended

June 30, 2021

March 31, 2021

June 30, 2020

June 30, 2021

June 30, 2020

Calculation of PPNR:

Net income (GAAP)

$

95,611

$

65,141

$

(7,811

)

$

160,752

$

2,756

Plus: Income tax provision

31,687

21,407

(2,247

)

53,094

(959

)

Plus/(less): (Recovery of) provision for credit losses

(67,563

)

(20,160

)

94,754

(87,723

)

151,400

PPNR (non-GAAP)

$

59,735

$

66,388

$

84,696

$

126,123

$

153,197

Investor Relations Contact: Dominic C. Canuso
(302) 571-6833; dcanuso@wsfsbank.com
Media Contact: Rebecca Acevedo
(215) 253-5566; racevedo@wsfsbank.com


Advertisement