Acreage Reports Third Quarter 2023 Financial Results

In this article:
Acreage Holdings, Inc.Acreage Holdings, Inc.
Acreage Holdings, Inc.

Reports Eleventh Consecutive Quarter of Positive Adjusted EBITDA

The Botanist Danbury Dispensary in Connecticut Achieves Highest Company-wide Sales with 64% Year-Over-Year Growth

Delivered record wholesale sales in New Jersey with the Company’s large-scale infrastructure project at the Egg Harbor Township, NJ facility nearing completion

NEW YORK, Nov. 14, 2023 (GLOBE NEWSWIRE) -- Acreage Holdings, Inc. (“Acreage” or the “Company”) (CSE: ACRG.A.U, ACRG.B.U) (OTCQX: ACRHF, ACRDF), a vertically integrated, multi-state operator of cannabis cultivation and retailing facilities in the U.S., today reported its financial results for the third quarter ended September 30, 2023 (“Q3 2023”).

Third Quarter 2023 Financial Highlights

  • Consolidated revenue of $56.5 million, a decrease of 2.8% compared to the quarter ended June 30, 2023 (“Q2 2023”).

  • Gross margin was 38%. Excluding the impact of non-cash inventory adjustments, gross margin for Q3 2023 was 41%.

  • Net Loss for Q3 2023 was $7.9 million.

  • Adjusted EBITDA* was $6.6 million and Adjusted EBITDA* as a percentage of consolidated revenue was 12%.

Third Quarter and Recent Operational Highlights

  • Recorded a 27% increase in Connecticut sales for the nine months ended September 30, 2023 (“YTD 2023”) compared to the nine months ended September 30, 2022 (“YTD 2022”), with The Botanist Danbury achieving the highest individual store growth with a 64% increase year-over-year.

  • Achieved strong results in New Jersey, including the highest statewide year-over-year sales growth with an increase of 34% for YTD 2023 compared to YTD 2022. Further, New Jersey wholesale revenue reached $1 million for the month of August 2023.

  • Commenced construction on a new dispensary in Vernon, Connecticut, which will be the Company’s third hybrid location in the state. The Botanist Vernon is anticipated to open in April 2024.

  • Continued progression and nearing completion of the Company’s large-scale infrastructure project at the Egg Harbor Township facility in New Jersey. The new upgrades will support premium biomass production to facilitate the expansion of Acreage’s brand and product portfolio in the state.

  • Grew in-house product retail sales in Illinois to 31% as of Q3 2023 as compared to 13% as Q3 2022.

  • Established Superflux as the number one extracts brand in Massachusetts for September 2023, per BDSA Enhanced Data.

  • Expanded Superflux and The Botanist brand market share in Massachusetts by 3% and 4%, respectively.

Product Innovation and Recent Launches

  • Debuted craft cannabis brand Superflux in New Jersey after the quarter, with the initial launch of four limited-edition, small-batch flower strains: Cherry Lemon Gusher, Chocolate Cherry OG, Red Carpet Runtz, and Silly Rabbit. With the addition of New Jersey, Superflux is now available across four states, including Ohio, Illinois, and Massachusetts.

  • Broadened product offerings in New York with the NYCANNA launch of new form factors, including The Botanist Infused Pre-Rolls.

  • Launched The Botanist Infused Pre-Rolls in Illinois with four new product SKUs with an average THC content of 40%.

  • Introduced The Botanist Fall Seasonal Edibles with Apple Cider Gummies and Caramel Apple Fruit Chews in Ohio and Illinois and expanded The Botanist distillate vape offering in Ohio.

  • Diversified the Superflux flower offering in Massachusetts with the introduction of Grapple Pie (THC 31.5%) and Kazuma (THC 28%), with additional strains to follow, including LA POP ROCKZ in December 2023.

  • Featured winner of the High Times Cannabis Cup Illinois: People’s Choice Edition 2023, with Superflux Live Resin Strawberry Bubbles Budder and Superflux Strawberry Bubbles Live Resin Vape Cart placing second in the Solvent Concentrates and Vape Pens & Carts categories, respectively.

Management Commentary

“I’m proud of the progress the team made in Q3 building a company focused on strong brands and implementing a cost structure that will allow for future growth,” said Dennis Curran, Chief Executive Officer of Acreage. “In particular, New Jersey and Connecticut remain strong areas of performance for our business, once again delivering record results and robust year-over-year growth. To continue this momentum, we have been aggressively driving our strategy of broadening distribution of our most popular, top-selling offerings, having recently launched craft cannabis brand Superflux in New Jersey, which has already had a positive impression on consumers in its first two weeks of sales. In Connecticut, The Botanist Danbury hit an important milestone, having achieved a notable 64% increase in sales year-over-year, the highest for a single store across our entire, nationwide dispensary network. Fostering our position as a leading operator in these states has been incredibly rewarding and has primed our business to further execute in newer, developing markets.”

Mr. Curran added, “The playbook we have created from our experiences launching adult-use sales in Connecticut and New Jersey will benefit us greatly as our other core markets begin to adopt adult-use regulations. With the adult-use market finally beginning to open in New York, and the recent vote for adult-use legalization in Ohio, we are readying our operations for increased output and innovation to continue differentiating our offering in anticipation of the long-term growth potential these markets offer. As we prepare for these expected developments, we have maintained disciplined cost controls and continue to realize cost savings across our operations to expand our gross margin and maintain our near two-year record of positive Adjusted EBITDA.”

Q3 2023 Financial Summary
(in thousands)

 

Three Months Ended September
30,

 

YoY%
Change

 

Three Months
Ended June 30,
2023

 

QoQ%
Change

 

 

2023

 

 

 

2022

 

 

 

 

Consolidated Revenue

$

56,502

 

 

$

61,419

 

 

(8.0)%

 

$

58,115

 

 

(2.8)%

Gross Profit

 

21,274

 

 

 

21,226

 

 

0.2%

 

 

21,122

 

 

0.7%

% of revenue

 

38%

 

 

 

35%

 

 

 

 

 

36%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

23,775

 

 

 

37,661

 

 

(36.9)%

 

 

26,177

 

 

(9.2)%

Net loss

 

(7,859

)

 

 

(24,998

)

 

 

 

 

(18,240

)

 

 

Net loss attributable to Acreage

 

(7,625

)

 

 

(22,214

)

 

 

 

 

(16,156

)

 

 

Adjusted EBITDA*

 

6,574

 

 

 

8,847

 

 

(25.7)%

 

 

6,836

 

 

(3.8)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Total revenue for Q3 2023 was $56.5 million compared to $61.4 million in Q3 2022. The year-over-year decrease was primarily due to market price compression across various markets, which was somewhat offset by revenue growth in both New Jersey and Connecticut.         

Total gross profit for Q3 2023 was $21.3 million compared to $21.2 million in Q3 2022. Total gross margin was 38% in Q3 2023 compared to 35% in Q3 2022. Margin was impacted by efficiencies gained from further economies of scale, which were offset by market price compression, cost increases from inflation, and volume declines relative to a portion of the expenditures that are fixed in nature. Additionally, there was a $2.1 million wholesale non-cash inventory adjustment as a result of excess inventory in select markets and reducing the carrying value of wholesale inventory to reflect the lower of cost and net realizable value. Excluding these non-cash inventory adjustments, margin increased to 41%.        

Total operating expenses for Q3 2023 were $23.8 million compared to $37.7 million in Q3 2022, representing a 37% reduction. The reduction in operating expenses can be attributed to a decrease in general and administrative expenses related to lower professional fees and office expenses achieved by continued cost controls. This also included reductions in equity-based compensation expenses and depreciation and amortization expenses when compared to Q3 2022.

Adjusted EBITDA* for Q3 2023 was $6.6 million compared to Adjusted EBITDA* of $8.8 million in Q3 2022 and Adjusted EBITDA* of $6.8 million in Q2 2023.

Net loss attributable to Acreage for Q3 2023 was $7.6 million, compared to a loss of $22.2 million in Q3 2022.

Balance Sheet and Liquidity

Acreage ended Q3 2023 with $15.1 million in cash and cash equivalents and $9.7 million of restricted cash, with such funds restricted for use to only eligible capital expenditures.

About Acreage Holdings, Inc.

Acreage is a multi-state operator of cannabis ‎cultivation and retailing facilities in the U.S., including the Company’s national retail store ‎brand, The Botanist. With its principal address in New York City, Acreage’s wide range of national and regionally available cannabis products include the award-winning brands The Botanist and Superflux, the Prime medical brand in Pennsylvania, and others. Since its founding in 2011, Acreage has focused on building and scaling operations to create a seamless, consumer-focused, branded experience. Learn more at www.acreageholdings.com and follow us on Twitter, LinkedIn, Instagram, and Facebook.

Forward Looking Statements

This news release and each of the documents referred to herein contains “forward-looking information” and ‎‎“forward-looking statements” within the meaning of applicable Canadian and United States securities legislation, ‎respectively. All statements, other than statements of historical fact, included herein are forward-looking ‎information. ‎Often, but not always, forward-looking statements and information can be identified by the use of words such as ‎‎“plans”, “expects” or “does not expect”, “is expected”, “estimates”, “intends”, “anticipates” or “does not anticipate”, ‎or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, ‎‎‎“would”, “might” or “will” be taken, occur or be achieved. ‎

Forward-looking statements or information involve known and unknown risks, uncertainties, and other ‎factors which may cause the actual results, performance or achievements of Acreage or its ‎subsidiaries to be materially different from any future results, performance or achievements expressed or ‎implied by the forward-looking statements or information contained in this news release.

Risks, uncertainties and other factors involved with forward-looking information could cause actual events, results, performance, prospects and opportunities to differ materially from those expressed or implied by such forward-looking information, including, but not limited to: the occurrence of changes in U.S. federal Laws regarding the cultivation, distribution or possession of marijuana; ‎the ability of the parties to receive, in a timely manner and on satisfactory terms, the necessary regulatory, court ‎and Floating Shareholder approvals; the ability of the parties to satisfy, in a timely manner, the other conditions to the completion of the Floating Share ‎Arrangement Agreement; the ability of Canopy Growth Corporation (“Canopy”), Canopy USA, LLC (“Canopy USA”) and Acreage to satisfy, in a timely manner, the closing conditions to the floating share arrangement among Canopy, Canopy USA and Acreage (the “Floating Share Arrangement”); risks relating to the value and liquidity of the Floating Shares and the common shares of Canopy; Canopy maintaining compliance with the Nasdaq Global Stock Market (the “Nasdaq”) and Toronto Stock Exchange listing requirements; the rights of the Floating ‎Shareholders may differ materially from those of shareholders in Canopy; expectations regarding future investment, growth and ‎expansion of Acreage’s operations; the possibility of adverse U.S. or Canadian tax consequences upon completion of the Floating Share Arrangement; if Canopy USA acquires the Fixed Shares pursuant to the Existing Arrangement Agreement without structural amendments to Canopy’s interest in Canopy ‎USA, the listing of the Canopy Shares on the Nasdaq may be jeopardized; the risk of a change of ‎control of either Canopy or Canopy USA; restrictions on Acreage’s ability to pursue certain business ‎opportunities and other restrictions on Acreage’s business; the impact of material non-recurring expenses in ‎connection with the Floating Share Arrangement on Acreage’s future results of operations, cash flows and ‎financial condition; the possibility of securities class action or derivatives lawsuits; in the event that the Floating ‎Share Arrangement is not completed, but the acquisition by Canopy of the Fixed Shares (the “Acquisition”) is completed pursuant to Existing Arrangement Agreement and Canopy becomes the majority ‎shareholder in Acreage, the likelihood that the Floating Shareholders will have little or no influence on the conduct ‎of Acreage’s business and affairs; risk of situations in which the interests of Canopy USA and the interests of ‎Acreage or shareholders of Canopy may differ;‎ Acreage’s compliance with Acreage’s business plan for the fiscal years ending December 31, 2020 through December 31, 2029 pursuant to the Existing Arrangement Agreement; in the event that the Floating Share Arrangement is ‎completed, the likelihood of Canopy completing the Acquisition in accordance with the Existing Arrangement Agreement; ‎risks relating to certain directors and executive officers of Acreage having interests in the transactions ‎contemplated by the Floating Share Arrangement Agreement and the connected transactions that are different ‎from those of the Floating Shareholders; risks relating to the possibility that holders of more than 5% of the ‎Floating Shares may exercise dissent rights; other expectations and assumptions concerning the transactions ‎contemplated between Canopy, Canopy USA and Acreage; the available funds of Acreage and the anticipated ‎use of such funds; the availability of financing opportunities for Acreage and Canopy USA and the risks ‎associated with the completion thereof; regulatory and licensing risks; the ability of Canopy, Canopy USA and ‎Acreage to leverage each other’s respective capabilities and resources; changes in general economic, business ‎and political conditions, including changes in the financial and stock markets; risks relating to infectious diseases, ‎including the impacts of the COVID-19; legal and regulatory risks inherent in the cannabis industry, including the ‎global regulatory landscape and enforcement related to cannabis, political risks and risks relating to regulatory ‎change; risks relating to anti-money laundering laws; compliance with extensive government regulation and the ‎interpretation of various laws regulations and policies; public opinion and perception of the cannabis industry‎; and such other risks disclosed in the Circular, the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, dated May 1, 2023 and the Company’s other public filings, in each case filed with the SEC on the EDGAR website at www.sec.gov and with Canadian securities regulators and available under Acreage’s profile on SEDAR at www.sedar.com. Although Acreage has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended.

Although Acreage believes that the assumptions and factors used in preparing the forward-looking information or forward-looking statements in this news release are reasonable, undue reliance should not be placed on such information and no assurance can be given that such events will occur in the disclosed time frames or at all. The forward-looking information and forward-looking statements included in this news release are made as of the date of this news release and Acreage does not undertake any obligation to publicly update such forward-looking information or forward-looking statements to reflect new information, subsequent events or otherwise unless required by applicable securities laws.

Neither the Canadian Securities Exchange nor its Regulation Service Provider, nor any securities regulatory authority in Canada, the United States or any other jurisdiction, has reviewed and does not accept responsibility for the adequacy or accuracy of the content of this news release.‎

For more information, contact:

Carl Nesbitt
Chief Financial Officer
investors@acreageholdings.com
646 600 9181

Courtney Van Alstyne
MATTIO Communications
acreage@mattio.com


US GAAP FINANCIAL HIGHLIGHTS (UNAUDITED)

 

US GAAP Statements of Financial Position

US$ (thousands)

September 30, 2023

 

December 31, 2022

 

(unaudited)

 

(audited)

ASSETS

 

 

 

Cash and cash equivalents

$

15,142

 

 

$

24,067

 

Restricted cash

 

9,651

 

 

 

 

Accounts receivable, net

 

8,242

 

 

 

10,512

 

Inventory

 

51,050

 

 

 

49,446

 

Notes receivable, net

 

 

 

 

29,191

 

Other current assets

 

5,594

 

 

 

4,977

 

Total current assets

 

89,679

 

 

 

118,193

 

 

 

 

 

Long-term investments

 

33,176

 

 

 

34,046

 

Capital assets, net

 

136,866

 

 

 

133,405

 

Operating lease right-of-use assets

 

18,699

 

 

 

22,443

 

Intangible assets, net

 

35,124

 

 

 

35,124

 

Goodwill

 

38,721

 

 

 

13,761

 

Other non-current assets

 

3,519

 

 

 

3,601

 

Total non-current assets

 

266,105

 

 

 

242,380

 

TOTAL ASSETS

$

355,784

 

 

$

360,573

 

 

 

 

 

LIABILITIES AND MEMBERS’ EQUITY

 

 

 

Accounts payable and accrued liabilities

$

35,431

 

 

$

29,566

 

Taxes payable

 

40,445

 

 

 

24,226

 

Interest payable

 

5,676

 

 

 

2,575

 

Operating lease liability, current

 

2,535

 

 

 

2,443

 

Debt, current

 

3,336

 

 

 

1,584

 

Other current liabilities

 

9,244

 

 

 

11,939

 

Total current liabilities

 

96,667

 

 

 

72,333

 

 

 

 

 

Debt, non-current

 

231,402

 

 

 

213,496

 

Operating lease liability, non-current

 

18,298

 

 

 

21,692

 

Deferred tax liability

 

10,654

 

 

 

9,623

 

Other liabilities

 

2,961

 

 

 

3,250

 

Total non-current liabilities

 

263,315

 

 

 

248,061

 

TOTAL LIABILITIES

 

359,982

 

 

 

320,394

 

 

 

 

 

Members' equity

 

21,035

 

 

 

61,384

 

Non-controlling interests

 

(25,233

)

 

 

(21,205

)

TOTAL MEMBERS’ EQUITY

 

(4,198

)

 

 

40,179

 

 

 

 

 

TOTAL LIABILITIES AND MEMBERS' EQUITY

$

355,784

 

 

$

360,573

 

 

 

 

 

 

 

 

 


US GAAP FINANCIAL HIGHLIGHTS (UNAUDITED)

 

US GAAP Statements of Operations

US$ (thousands)

Q3'23

 

Q3'22

 

YTD'23

 

YTD'22

Retail revenue, net

$

43,857

 

 

$

48,314

 

 

$

130,651

 

 

$

136,426

 

Wholesale revenue, net

 

12,645

 

 

 

12,810

 

 

 

39,845

 

 

 

42,342

 

Other revenue, net

 

 

 

 

295

 

 

 

84

 

 

 

881

 

Total revenues, net

 

56,502

 

 

 

61,419

 

 

 

170,580

 

 

 

179,649

 

Cost of goods sold, retail

 

(23,247

)

 

 

(26,097

)

 

 

(67,145

)

 

 

(70,331

)

Cost of goods sold, wholesale

 

(11,981

)

 

 

(14,096

)

 

 

(34,454

)

 

 

(27,968

)

Total cost of goods sold

 

(35,228

)

 

 

(40,193

)

 

 

(101,599

)

 

 

(98,299

)

Gross profit

 

21,274

 

 

 

21,226

 

 

 

68,981

 

 

 

81,350

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

General and administrative

 

8,036

 

 

 

9,727

 

 

 

25,621

 

 

 

27,036

 

Compensation expense

 

13,524

 

 

 

15,271

 

 

 

38,930

 

 

 

42,045

 

Equity-based compensation expense

 

745

 

 

 

3,156

 

 

 

2,423

 

 

 

8,970

 

Marketing

 

542

 

 

 

735

 

 

 

1,942

 

 

 

2,396

 

Impairments, net

 

 

 

 

506

 

 

 

 

 

 

2,973

 

Loss on notes receivable

 

 

 

 

7,219

 

 

 

 

 

 

7,219

 

Write down (recovery) of assets held-for-sale

 

 

 

 

 

 

 

3,557

 

 

 

874

 

Legal settlements (recoveries)

 

 

 

 

 

 

 

 

 

 

(335

)

Depreciation and amortization

 

928

 

 

 

1,047

 

 

 

2,919

 

 

 

6,019

 

Total operating expenses

 

23,775

 

 

 

37,661

 

 

 

75,392

 

 

 

97,197

 

 

 

 

 

 

 

 

 

Net operating loss

 

(2,501

)

 

 

(16,435

)

 

 

(6,411

)

 

 

(15,847

)

 

 

 

 

 

 

 

 

Income (loss) from investments, net

 

248

 

 

 

17

 

 

 

228

 

 

 

154

 

Interest income from loans receivable

 

 

 

 

474

 

 

 

10

 

 

 

1,256

 

Interest expense

 

(9,207

)

 

 

(5,688

)

 

 

(26,143

)

 

 

(15,989

)

Other income, net

 

10,021

 

 

 

4,743

 

 

 

9,823

 

 

 

5,019

 

Total other loss

 

1,062

 

 

 

(454

)

 

 

(16,082

)

 

 

(9,560

)

 

 

 

 

 

 

 

 

Loss before income taxes

 

(1,439

)

 

 

(16,889

)

 

 

(22,493

)

 

 

(25,407

)

 

 

 

 

 

 

 

 

Income tax expense

 

(6,420

)

 

 

(8,109

)

 

 

(19,763

)

 

 

(24,105

)

 

 

 

 

 

 

 

 

Net loss

 

(7,859

)

 

 

(24,998

)

 

 

(42,256

)

 

 

(49,512

)

 

 

 

 

 

 

 

 

Less: net loss attributable to non-controlling interests

 

(234

)

 

 

(2,784

)

 

 

(3,885

)

 

 

(4,675

)

 

 

 

 

 

 

 

 

Net loss attributable to Acreage Holdings, Inc.

$

(7,625

)

 

$

(22,214

)

 

$

(38,371

)

 

$

(44,837

)

 

 

 

 

 

 

 

 

Net loss per share attributable to Acreage Holdings, Inc. - basic and diluted:

$

(0.07

)

 

$

(0.20

)

 

$

(0.34

)

 

$

(0.41

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic and diluted

 

114,171

 

 

 

111,200

 

 

 

113,181

 

 

 

108,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*NON-GAAP MEASURES, RECONCILIATION AND DISCUSSION (UNAUDITED)

This release includes Adjusted EBITDA, which is a non-GAAP performance measure that we use to supplement our results presented in accordance with U.S. GAAP. The Company uses Adjusted EBITDA to evaluate its actual operating performance and for planning and forecasting future periods. The Company believes that the adjusted results presented provide relevant and useful information for investors because they clarify the Company’s actual operating performance, make it easier to compare our results with those of other companies and allow investors to review performance in the same way as our management. Since these measures are not calculated in accordance with U.S. GAAP, they should not be considered in isolation of, or as a substitute for, net loss or our other reported results of operations as reported under U.S. GAAP as indicators of our performance, and they may not be comparable to similarly named measures from other companies.

The Company defines Adjusted EBITDA as net income before interest, income taxes and, depreciation and amortization and excluding the following: (i) income from investments, net (the majority of the Company's investment income relates to remeasurement to net asset value of previously-held interests in connection with our roll-up of affiliates, and the Company expects income from investments to be a non-recurring item as its legacy investment holdings diminish), (ii) equity-based compensation expense, (iii) non-cash impairment losses, (iv) transaction costs, (v) non-cash inventory adjustments and (vi) other non-recurring expenses (other expenses and income not expected to recur).        

Reconciliation of GAAP to Non-GAAP Measures

US$ (thousands, except per share amounts)

Q3'23

 

Q3'22

 

YTD'23

 

YTD'22

Net loss (GAAP)

$

(7,859

)

 

$

(24,998

)

 

$

(42,256

)

 

$

(49,512

)

Income tax expense

 

6,420

 

 

 

8,109

 

 

 

19,763

 

 

 

24,105

 

Interest expense (income), net

 

9,207

 

 

 

5,214

 

 

 

26,133

 

 

 

14,733

 

Depreciation and amortization

 

2,427

 

 

 

2,583

 

 

 

8,976

 

 

 

9,930

 

EBITDA (non-GAAP)*

$

10,195

 

 

$

(9,092

)

 

$

12,616

 

 

$

(744

)

Adjusting items:

 

 

 

 

 

 

 

Loss (income) from investments, net

 

(248

)

 

 

(17

)

 

 

(228

)

 

 

(154

)

Impairments, net

 

 

 

 

506

 

 

 

 

 

 

2,596

 

Non-cash inventory adjustments

 

2,103

 

 

 

6,286

 

 

 

8,824

 

 

 

6,286

 

Loss on extraordinary events

 

 

 

 

 

 

 

1,692

 

 

 

376

 

Loss on notes receivable

 

 

 

 

7,219

 

 

 

 

 

 

7,219

 

Write down (recovery) of assets held-for-sale

 

 

 

 

 

 

 

3,557

 

 

 

874

 

Equity-based compensation expense

 

745

 

 

 

3,156

 

 

 

2,423

 

 

 

8,970

 

Legal settlements, net

 

 

 

 

 

 

 

 

 

 

(335

)

Gain on business divestiture

 

(47

)

 

 

(3,200

)

 

 

(47

)

 

 

(3,496

)

Transaction costs

 

 

 

 

 

 

 

 

 

 

 

Other non-recurring expenses

 

(6,174

)

 

 

3,989

 

 

 

(4,835

)

 

 

6,267

 

Adjusted EBITDA (non-GAAP)*

$

6,574

 

 

$

8,847

 

 

$

24,002

 

 

$

27,859

 


Advertisement