American National Bankshares Reports Second Quarter Earnings

American National Bankshares, Inc.

DANVILLE, Va., July 25, 2023 (GLOBE NEWSWIRE) -- American National Bankshares Inc. (Nasdaq: AMNB) (“American National” or the “Company”) today reported second quarter 2023 earnings of $7.1 million, or $0.67 per diluted common share. Those results compare to earnings of $8.1 million, or $0.76 per diluted common share, during the same quarter in the prior year, and earnings of $9.2 million, or $0.86 per diluted common share, for the first quarter of 2023. Earnings for the six months ended June 30, 2023 were $16.3 million, or $1.53 per diluted common share, compared to $17.1 million, or $1.60 per diluted common share, for the same period of 2022.

President and Chief Executive Officer, Jeffrey V. Haley, commented, “The quarter was in line with our expectations as the impact of the rapid rise in interest rates over the past fifteen months accelerated the cost of liabilities on our balance sheet, resulting in reduced margins. Credit quality remained strong, expenses were in line and several of our fee-based business lines had nice revenue growth. The balance sheet was stable during the quarter, with good growth in loans and deposits.

“We jointly announced this morning that we have entered into a definitive merger agreement for Atlantic Union Bankshares Corporation (“Atlantic Union”) to acquire American National in an all-stock transaction. We are excited about this partnership, having had a peer relationship with Atlantic Union for many years. We believe their culture and business strategy around employee engagement and customer focus are aligned with our own. The synergies, product enhancements and additional operating leverage should generate incremental financial performance on a combined basis over the long term. Combining the two organizations will strengthen Atlantic Union by deepening its presence in Southwest and Southside Virginia, as well as provide a meaningful entry into the contiguous Piedmont Triad and Raleigh regions of north-central North Carolina.”   

Second quarter 2023 highlights include:

• Average loans held for investment grew $31.4 million, or 5.7% annualized, during the second quarter as compared to the previous quarter.
  
  

• Average deposits declined by 0.5% annualized during the quarter, while period-end deposits increased $39.7 million, or 6.1% annualized.
  
  

• Fully taxable equivalent (“FTE”) net interest margin was 2.88% for the quarter, down 32 basis points from 3.20% in the first quarter of 2023 and up 12 basis points from 2.76% in the same quarter of the prior year (non-GAAP).
  
  

• Noninterest revenues decreased $17 thousand, or less than 1%, when compared to the previous quarter, and decreased $482 thousand, or 10.0%, compared to the same quarter in the prior year.
  
  

• Noninterest expense increased $534 thousand, or 3.4%, when compared to the previous quarter, and increased $727 thousand, or 4.7%, when compared to the same quarter in the prior year.
  
  

• The Company recognized a provision for credit losses on loans in the second quarter of 2023 of $268 thousand compared to $329 thousand in the first quarter of 2023 and $581 thousand in the same quarter of 2022.
  
  

• Annualized net charge-offs (recoveries) as a percentage of average loans outstanding were (0.05%) for the second quarter of 2023, compared to 0.04% in the previous quarter and 0.01% in the same quarter in the prior year.
  
  

• Nonperforming assets as a percentage of total assets were 0.04% at June 30, 2023, down from 0.06% at March 31, 2023 and down from 0.05% at June 30, 2022.
  

NET INTEREST INCOME

Net interest income for the second quarter of 2023 decreased by $2.1 million, or 8.9%, to $21.1 million compared to $23.2 million for the previous quarter. The second quarter of 2023 compared to the same quarter of 2022 reflected a decrease of $342 thousand, or 1.6%. The FTE net interest margin for the second quarter of 2023 was 2.88%, down from 3.20% in the prior quarter but up from 2.76% in the same quarter a year ago (non-GAAP). The margin contraction relative to the previous quarter resulted from funding costs increasing more than earning asset yields. The yield on average earning assets increased 11 basis points quarter-over-quarter, while the cost of average interest-bearing liabilities rose 67 basis points due to an acceleration in deposit repricing and shift of the deposit mix from demand deposits to higher cost money market and time deposits. Similarly, the 112-basis point increase in average earning asset yields was substantially offset by the 162-basis point increase in the cost of average interest-bearing liabilities when comparing second quarter 2023 to the same quarter of 2022. The cost of interest-bearing deposits increased to 1.59% in the second quarter, compared to 0.88% in the previous quarter and 0.14% in the same quarter of the prior year.

ASSET QUALITY

Nonperforming assets (“NPAs”) totaled $1.1 million as of June 30, 2023 down from $2.0 million at March 31, 2023 and $1.6 million at June 30, 2022. NPAs as a percentage of total assets were 0.04% at June 30, 2023, compared to 0.06% at March 31, 2023 and 0.05% at June 30, 2022. The Company recorded a provision for credit losses for the second quarter of 2023 of $268 thousand compared to $329 thousand in the previous quarter and $581 thousand in the second quarter of the previous year. The provision expense for the two quarters of 2023 was the result of stable economic conditions, ongoing low charge-off and delinquency rates, and overall strong asset quality metrics. The provision expense for the same quarter of 2022 was a function of loan growth during the period and a slight increase in specific reserves.

The allowance for credit losses – loans was $25.3 million at June 30, 2023, compared to $24.9 million at March 31, 2023 and $18.5 million at June 30, 2022. The adoption of the current expected credit losses standard on January 1, 2023 resulted in an additional allowance of $5.2 million. Annualized net charge-offs (recoveries) as a percentage of average loans outstanding were (0.05%) for the second quarter of 2023, compared to 0.04% in the previous quarter and 0.01% in the same quarter in the prior year. The allowance for credit losses as a percentage of loans held for investment was 1.13% at June 30, 2023, compared to 1.13% at March 31, 2023, and 0.91% at June 30, 2022.

NONINTEREST INCOME

Noninterest income decreased in the second quarter of 2023 by $17 thousand, or 0.4%, compared to the prior quarter and decreased $482 thousand, or 10.0%, from the same quarter in the prior year. Noninterest income totaled $4.4 million for the quarters ended June 30, 2023 and March 31, 2023 compared to $4.8 million for the quarter ended June 30, 2022.

The decrease in second quarter as compared to the previous quarter was attributable to decreases in income from small business investment companies of $219 thousand and income from insurance investments of $225 thousand, mostly offset by an increase in wealth management revenues of $158 thousand and growth in interchange fees of $77 thousand.

The second quarter of 2023 compared to the second quarter of 2022 reflected a decrease of $482 thousand or 10.0%, reflecting decreases in mortgage banking income of $232 thousand and income from small business investment companies of $570 thousand, partially offset by increased income from wealth management of $139 thousand, and interchange fees of $191 thousand.

NONINTEREST EXPENSE

Noninterest expense for the second quarter of 2023 amounted to $16.2 million, up $534 thousand, or 3.4%, when compared to $15.6 million for the previous quarter and up $727 thousand, or 4.7%, from $15.5 million during the same quarter in the previous year. The increase in the second quarter compared to the previous quarter was the net result of increased salaries and employee benefits of $288 thousand and reduced incentive accruals of $1.1 million, offset by increases in occupancy expense of $226 thousand, FDIC insurance of $285 thousand, data processing of $121 thousand, advertising and public relations expenses of $133 thousand and $548 thousand in other expenses.

The second quarter 2023 increase compared to the same quarter of 2022 was the net result of reduced incentive accruals in salaries and employee benefits of $1.2 million offset by increases in salary costs and related employment taxes of $605 thousand, $264 thousand in FDIC assessments and $519 thousand in other expenses.

INCOME TAXES

The effective tax rate for the three months ended June 30, 2023 was 21.13%, compared to 21.19% for the prior quarter and 20.90% for the same quarter in the prior year. The effective tax rate fluctuations are attributable to changes in pre-tax earnings and the levels of permanent tax differences.

BALANCE SHEET

Total assets at June 30, 2023 were $3.1 billion, an increase of $37.5 million, or 1.2% from March 31, 2023, and a decrease of $120.6 million, or 3.7%, from June 30, 2022.

At June 30, 2023, loans held for investment (net of deferred fees and costs) were $2.2 billion, an increase of $44.9 million, or 8.2% annualized, from March 31, 2023. Loans held for investment (net of deferred fees and costs) increased $213.6 million, or 10.5%, from June 30, 2022.

Investment securities available for sale amounted to $560.7 million at June 30, 2023, a decrease of $25.7 million, or 4.4%, from March 31, 2023 and a decrease of $108.1 million, or 16.2%, compared to June 30, 2022. The unrealized loss on available for sale securities was $69.7 million at June 30, 2023 compared to $62.4 million at March 31, 2023 and $48.3 million at June 30, 2022. The increase in unrealized losses relative to the prior quarter was the result of increases in market yields for investment securities. At June 30, 2023, 57% of the market value of the securities portfolio was unencumbered and could be used to provide additional liquidity, if needed.

Deposits amounted to $2.7 billion at June 30, 2023, with growth of $55.6 million, or 4.3% annualized, from December 31, 2022 and decreased $178.4 million, or 6.3%, compared to June 30, 2022.

Borrowings from the Federal Home Loan Bank of Atlanta (“FHLB”) totaled $25.0 million at June 30, 2023, and at March 31, 2023. The Company had no FHLB borrowings at June 30, 2022. The Company’s remaining credit availability from the FHLB was $726.5 million as of March 31, 2023, $495.1 million of which could be accessed without pledging additional collateral.

The Company continues to be well-capitalized as defined by regulators, with tangible common equity to tangible assets of 7.94% at June 30, 2023 compared to 8.06% at March 31, 2023 and compared to 7.58% at June 30, 2022 (non-GAAP). The Company’s preliminary common equity Tier 1, Tier 1, total, and Tier 1 leverage capital ratios were 11.68%, 12.81%, 13.84% and 10.60%, respectively, at June 30, 2023.

ABOUT AMERICAN NATIONAL

American National is a multi-state bank holding company with total assets of approximately $3.1 billion. Headquartered in Danville, Virginia, American National is the parent company of American National Bank and Trust Company. American National Bank is a community bank serving Virginia and North Carolina with 26 banking offices. American National Bank also manages an additional $1.2 billion of trust, investment and brokerage assets in its Wealth Division. Additional information about American National and American National Bank is available on American National's website at www.amnb.com.

NON-GAAP FINANCIAL MEASURES

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States (“GAAP”). American National’s management uses these non-GAAP financial measures in its analysis of American National’s performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that are infrequent in nature. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of American National’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. For a reconciliation of non-GAAP financial measures, see “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

FORWARD-LOOKING STATEMENTS

Certain statements in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements regarding anticipated changes in the interest rate environment, future economic conditions and the impacts of current economic uncertainties, and projections, predictions, expectations, or beliefs about future events or results, or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks and uncertainties, some of which cannot be predicted or quantified, that may cause actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “seek to,” “opportunity,” “potential,” “continue,” “confidence” or words of similar meaning, or other statements concerning opinions or judgment of our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the following: businesses of American National and Atlantic Union may not be combined successfully, or such combination may take longer, be more difficult, time-consuming or costly to accomplish than expected; the expected growth opportunities or cost savings from the merger with Atlantic Union may not be fully realized or may take longer to realize than expected; deposit attrition, operating costs, customer losses and business disruption prior to and following the merger with Atlantic Union, including adverse effects on relationships with employees and customers, may be greater than expected; the regulatory and shareholder approvals required for the merger with Atlantic Union may not be obtained; the level of inflation; financial market volatility including the level of interest rates, could affect the values of financial instruments and the amount of net interest income earned; the adequacy of the level of the Company’s allowance for credit losses, the amount of credit loss provisions required in future periods, and the failure of assumptions underlying the allowance for credit losses; general economic or business conditions, either nationally or in the market areas in which the Company does business, may be less favorable than expected, resulting in deteriorating credit quality, reduced demand for credit, or a weakened ability to generate deposits; competition among financial institutions may increase, and competitors may have greater financial resources and develop products and technology that enable those competitors to compete more successfully than the Company; businesses that the Company is engaged in may be adversely affected by legislative or regulatory changes, including changes in accounting standards and tax laws; the ability to recruit and retain key personnel; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable and secure electronic systems; the effects of climate change, natural disasters, and extreme weather events; geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts of threats or terrorism and/or military conflicts, negatively impacting business and economic conditions in the U.S. and abroad; the impact of health emergencies, epidemics or pandemics; risks related to environmental, social and governance practices; risks associated with mergers, acquisitions, and other expansion activities; and other factors described from time to time in the Company’s reports (such as our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Contact:
	Jeffrey W. Farrar
	Senior Executive Vice President, COO & CFO
	434-773-2274
	farrarj@amnb.com

American National Bankshares Inc.
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
Unaudited
		June 30
			2023				2022
Assets
Cash and due from banks		$	54,782			$	34,409
Interest-bearing deposits in other banks			58,272				307,164
Securities available for sale, at fair value			560,707				668,765
Restricted stock, at cost			9,332				8,495
Loans held for sale			4,048				5,227
Loans, net of deferred fees and costs			2,244,464				2,030,818
Less allowance for credit losses - loans			(25,342	)			(18,505	)
Net Loans			2,219,122				2,012,313
Premises and equipment, net			32,443				33,350
Assets held-for-sale			1,131				1,528
Other real estate owned, net			27				143
Goodwill			85,048				85,048
Core deposit intangibles, net			2,812				3,977
Bank owned life insurance			30,022				29,318
Other assets			55,417				43,991
Total assets		$	3,113,163			$	3,233,728
Liabilities
Demand deposits -- noninterest-bearing		$	885,237			$	1,047,931
Demand deposits -- interest-bearing			514,018				544,323
Money market deposits			697,810				702,159
Savings deposits			228,068				275,945
Time deposits			326,783				259,989
Total deposits			2,651,916				2,830,347
Customer repurchase agreements			62,886				32,038
Other short-term borrowings			25,000				-
Long-term borrowings			28,384				28,283
Other liabilities			16,887				15,629
Total liabilities			2,785,073				2,906,297
Shareholders' equity
Preferred stock, $5 par value, 2,000,000 shares authorized,
none outstanding			-				-
Common stock, $1 par value, 20,000,000 shares authorized,
10,624,395 shares outstanding at June 30, 2023 and
10,663,599 shares outstanding at June 30, 2022			10,535				10,588
Capital in excess of par value			141,954				143,337
Retained earnings			229,363				212,524
Accumulated other comprehensive loss, net			(53,762	)			(39,018	)
Total shareholders' equity			328,090				327,431
Total liabilities and shareholders' equity		$	3,113,163			$	3,233,728

American National Bankshares Inc.
Consolidated Statements of Income
(Dollars in thousands, except per share data)
Unaudited
		For the Three Months Ended												For the Six Months Ended
		6/30/23				3/31/23				6/30/22				6/30/23				6/30/22
Interest and Dividend Income:
Interest and fees on loans		$	26,052			$	24,912			$	19,076			$	50,964			$	37,864
Interest and dividends on securities:
Taxable			2,607				2,684				2,441				5,291				4,680
Tax-exempt			26				65				97				91				187
Dividends			196				170				116				366				229
Other interest income			550				471				800				1,021				977
Total interest and dividend income			29,431				28,302				22,530				57,733				43,937
Interest Expense:
Interest on deposits			6,607				3,486				646				10,093				1,215
Interest on short-term borrowings			1,282				1,205				9				2,487				15
Interest on long-term borrowings			394				387				385				781				764
Total interest expense			8,283				5,078				1,040				13,361				1,994
Net Interest Income			21,148				23,224				21,490				44,372				41,943
Provision for (recovery of) credit losses			268				329				581				597				(177	)
Net Interest Income After Provision for (Recovery of) Credit Losses			20,880				22,895				20,909				43,775				42,120
Noninterest Income:
Wealth management income			1,726				1,568				1,587				3,294				3,396
Service charges on deposit accounts			564				556				709				1,120				1,398
Interchange fees			1,187				1,110				996				2,297				1,977
Other fees and commissions			158				166				145				324				295
Mortgage banking income			197				144				429				341				1,102
Securities losses, net			-				(68	)			-				(68	)			-
Income from Small Business Investment Companies			108				327				678				435				1,171
Income from insurance investments			120				345				152				465				715
Losses on premises and equipment, net			(8	)			(105	)			(84	)			(113	)			(80	)
Other			303				329				225				632				463
Total noninterest income			4,355				4,372				4,837				8,727				10,437
Noninterest Expense:
Salaries and employee benefits			8,300				9,172				8,720				17,472				17,318
Occupancy and equipment			1,631				1,444				1,520				3,075				3,062
FDIC assessment			492				207				228				699				467
Bank franchise tax			520				510				488				1,030				964
Core deposit intangible amortization			272				283				320				555				650
Data processing			939				851				781				1,790				1,628
Software			476				444				363				920				726
Other real estate owned, net			-				-				2				-				1
Other			3,552				2,737				3,033				6,289				5,988
Total noninterest expense			16,182				15,648				15,455				31,830				30,804
Income Before Income Taxes			9,053				11,619				10,291				20,672				21,753
Income Taxes			1,913				2,462				2,151				4,375				4,614
Net Income		$	7,140			$	9,157			$	8,140			$	16,297			$	17,139
Net Income Per Common Share:
Basic		$	0.67			$	0.86			$	0.76			$	1.53			$	1.60
Diluted		$	0.67			$	0.86			$	0.76			$	1.53			$	1.60
Weighted Average Common Shares Outstanding:
Basic			10,623,571				10,630,571				10,688,294				10,627,052				10,721,108
Diluted			10,624,859				10,632,681				10,690,496				10,628,751				10,723,517

American National Bankshares Inc.
Financial Highlights
Unaudited
(Dollars in thousands, except per share data)
		2nd Qtr			1st Qtr			2nd Qtr			At or for the Six Months Ended June 30,
			2023			2023			2022			2023			2022
EARNINGS
Interest income		$	29,431		$	28,302		$	22,530		$	57,733		$	43,937
Interest expense			8,283			5,078			1,040			13,361			1,994
Net interest income			21,148			23,224			21,490			44,372			41,943
Provision for (recovery of) credit losses			268			329			581			597			(177	)
Noninterest income			4,355			4,372			4,837			8,727			10,437
Noninterest expense			16,182			15,648			15,455			31,830			30,804
Income taxes			1,913			2,462			2,151			4,375			4,614
Net income			7,140			9,157			8,140			16,297			17,139
PER COMMON SHARE
Net income per share - basic		$	0.67		$	0.86		$	0.76		$	1.53		$	1.60
Net income per share - diluted			0.67			0.86			0.76			1.53			1.60
Cash dividends paid			0.30			0.30			0.28			0.60			0.56
Book value per share			30.88			30.97			30.71			30.88			30.71
Book value per share - tangible (a)			22.61			22.67			22.36			22.61			22.36
Closing market price			28.98			31.70			34.61			28.98			34.61
FINANCIAL RATIOS
Return on average assets			0.93	%		1.20	%		0.99	%		1.06	%		1.04		%
Return on average common equity			8.61			11.32			9.83			9.95			10.04
Return on average tangible common equity (a)			12.07			15.95			13.87			13.97			14.01
Average common equity to average assets			10.82			10.58			10.06			10.70			10.32
Tangible common equity to tangible assets (a)			7.94			8.06			7.58			7.94			7.58
Net interest margin, taxable equivalent			2.88			3.20			2.76			3.04			2.70
Efficiency ratio (a)			62.24			55.21			57.18			58.58			57.35
Effective tax rate			21.13			21.19			20.90			21.16			21.21
PERIOD-END BALANCES
Securities		$	570,039		$	595,726		$	677,260		$	570,039		$	677,260
Loans held for sale			4,048			650			5,227			4,048			5,227
Loans, net			2,244,464			2,199,517			2,030,818			2,244,464			2,030,818
Goodwill and other intangibles			87,860			88,133			89,025			87,860			89,025
Assets			3,113,163			3,075,655			3,233,728			3,113,163			3,233,728
Assets - tangible (a)			3,025,303			2,987,522			3,144,703			3,025,303			3,144,703
Interest-bearing deposits			1,767,258			1,650,003			1,782,416			1,767,258			1,782,416
Noninterest bearing demand deposits			884,658			962,247			1,047,931			884,658			1,047,931
Customer repurchase agreements			62,886			63,220			32,038			62,886			32,038
Other short-term borrowings			25,000			25,000			—			25,000			—
Long-term borrowings			28,384			28,359			28,283			28,384			28,283
Shareholders' equity			328,090			329,041			327,431			328,090			327,431
Shareholders' equity - tangible (a)			240,230			240,908			238,406			240,230			238,406

American National Bankshares Inc.
Financial Highlights
Unaudited
(Dollars in thousands, except per share data)
		2nd Qtr				1st Qtr				2nd Qtr				At or for the Six Months Ended June 30,
			2023				2023				2022				2023				2022
AVERAGE BALANCES
Securities (b)		$	652,439			$	677,938			$	726,472			$	665,118			$	718,716
Loans held for sale			1,984				611				3,759				1,302				4,040
Loans, net			2,217,859				2,186,475				2,006,970				2,202,253				1,986,890
Interest-earning assets			2,912,623				2,910,165				3,120,925				2,911,401				3,123,728
Goodwill and other intangibles			88,036				88,311				89,200				88,173				89,362
Assets			3,065,449				3,056,918				3,292,913				3,061,207				3,306,538
Assets - tangible (a)			2,977,413				2,968,607				3,203,713				2,973,034				3,217,176
Interest-bearing deposits			1,669,076				1,614,273				1,849,664				1,641,825				1,865,182
Noninterest bearing demand deposits			910,911				969,001				1,031,654				939,796				1,015,924
Customer repurchase agreements			62,419				6,597				35,766				34,662				38,536
Other short-term borrowings			45,934				98,497				—				72,070				—
Subordinated debt			28,368				28,342				28,268				28,355				28,255
Shareholders' equity			331,821				323,497				331,276				327,682				341,352
Shareholders' equity - tangible (a)			243,785				235,186				242,076				239,509				251,990
CAPITAL
Weighted average shares outstanding - basic			10,623,571				10,630,571				10,688,294				10,627,052				10,721,108
Weighted average shares outstanding - diluted			10,624,859				10,632,681				10,690,496				10,628,751				10,723,517
COMMON STOCK REPURCHASE PROGRAM
Total shares of common stock repurchased			13,688				20,443				54,676				34,131				143,605
Average price paid per share of common stock		$	26.99			$	32.98			$	35.32			$	30.58			$	37.09
ALLOWANCE FOR CREDIT LOSSES - LOANS
Beginning balance		$	24,861			$	19,555			$	17,988			$	19,555			$	18,678
Day 1 Impact of CECL adoption			—				5,192				—				5,192				—
Provision for (recovery of) credit losses			219				329				581				548				(177	)
Charge-offs	...;		(15	)			(395	)			(117	)			(410	)			(154	)
Recoveries			277				180				53				457				158
Ending balance		$	25,342			$	24,861			$	18,505			$	25,342			$	18,505
LOANS
Construction and land development		$	240,934			$	215,975			$	174,361			$	240,934			$	174,361
Commercial real estate - owner occupied			416,397				415,106				403,478				416,397				403,478
Commercial real estate - non-owner occupied			833,084				822,347				749,174				833,084				749,174
Residential real estate			351,855				343,548				310,110				351,855				310,110
Home equity			93,594				91,408				95,352				93,594				95,352
Commercial and industrial			301,778				304,486				291,445				301,778				291,445
Consumer			6,822				6,647				6,898				6,822				6,898
Total		$	2,244,464			$	2,199,517			$	2,030,818			$	2,244,464			$	2,030,818

American National Bankshares Inc.
Financial Highlights
Unaudited
(Dollars in thousands, except per share data)
		2nd Qtr				1st Qtr			2nd Qtr			At or for the Six Months Ended June 30,
			2023				2023			2022			2023			2022
NONPERFORMING ASSETS AT PERIOD-END
Nonperforming loans:
90 days past due and accruing		$	—			$	—		$	90		$	—		$	90
Nonaccrual			1,024				1,887			1,385			1,024			1,385
Other real estate owned and repossessions			80				80			143			80			143
Nonperforming assets		$	1,104			$	1,967		$	1,618		$	1,104		$	1,618
ASSET QUALITY RATIOS
Allowance for credit losses - loans to total loans			1.13		%		1.13	%		0.91	%		1.13	%		0.91	%
Allowance for credit losses - loans to nonperforming loans			2,474.80				1,317.49			1,254.58			2,474.80			1,254.58
Nonperforming assets to total assets			0.04				0.06			0.05			0.04			0.05
Nonperforming loans to total loans			0.05				0.09			0.07			0.05			0.07
Annualized net charge-offs (recoveries) to average loans			(0.05	)			0.04			0.01			-			-
OTHER DATA
Fiduciary assets at period-end (c) (d)		$	782,659			$	775,379		$	709,264		$	782,659		$	709,264
Retail brokerage assets at period-end (c) (d)		$	426,565			$	420,540		$	370,493		$	426,565		$	370,493
Number full-time equivalent employees (e)			365				357			345			365			345
Number of full service offices			26				26			26			26			26
Number of loan production offices			1				1			1			1			1
Number of ATMs			34				34			36			34			36
Notes:
(a) - This financial measure is not calculated in accordance with GAAP. For a reconciliation of
non-GAAP financial measures, see "Reconciliation of Non-GAAP Financial Measures" at the end
of this release.
(b) - Average does not include unrealized gains and losses.
(c) - Market value.
(d) - Assets are not owned by American National and are not reflected in the consolidated balance
sheet.
(e) - Average for quarter.

American National Bankshares Inc.
Net Interest Income Analysis
For the Three Months Ended June 30, 2023 and 2022
(Dollars in thousands)
Unaudited
		Average Balance						Interest Income/Expense (a)						Yield/Rate
			2023			2022			2023			2022		2023		2022
Assets:
Total loans (b)		$	2,219,843		$	2,010,729		$	26,096		$	19,109		4.66	%	3.80	%
Securities:
Taxable			647,786			707,905			2,803			2,557		1.73		1.44
Tax exempt			4,653			18,567			33			122		2.85		2.65
Total securities			652,439			726,472			2,836			2,679		1.74		1.48
Deposits in other banks			40,341			383,724			550			800		5.47		0.84
Total interest-earning assets			2,912,623			3,120,925			29,482			22,588		4.02		2.90
Non-earning assets			152,826			171,988
Total assets		$	3,065,449		$	3,292,913
Liabilities and Stockholders' Equity:
Deposits:
Demand		$	477,642		$	546,412			658			36		0.55		0.03
Savings and money market			884,710			1,020,610			4,107			233		1.86		0.09
Time			306,724			282,642			1,842			377		2.41		0.54
Total deposits			1,669,076			1,849,664			6,607			646		1.59		0.14
Customer repurchase agreements			62,419			35,766			694			9		4.46		0.10
Other short-term borrowings			45,934			—			588			—		5.07		—
Long-term borrowings			28,368			28,268			394			385		5.49		5.45
Total interest-bearing liabilities									8,283			1,040		1.84		0.22
			1,805,797			1,913,698
Noninterest bearing demand deposits			910,911			1,031,654
Other liabilities			16,920			16,285
Shareholders' equity			331,821			331,276
Total liabilities and shareholders' equity		$	3,065,449		$	3,292,913
Interest rate spread														2.18	%	2.68	%
Net interest margin														2.88	%	2.76	%
Net interest income (taxable equivalent basis)									21,199			21,548
Less: Taxable equivalent adjustment (c)									51			58
Net interest income								$	21,148		$	21,490
Notes:
(a) - Interest income includes net accretion/amortization of acquired loan fair value adjustments and the net accretion/
amortization of deferred loan fees and costs.
(b) - Nonaccrual loans and loans held for sale are included in the average balances.
(c) - A tax rate of 21% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.

American National Bankshares Inc.
Net Interest Income Analysis
For the Six Months Ended June 30, 2023 and 2022
(Dollars in thousands)
Unaudited
		Average Balance						Income/Expense (a)					Yield/Rate
		2023			2022			2023			2022		2023			2022
Assets:
Total loans (b)	$	2,203,555		$	1,990,930		$	51,053		$	37,931		4.61	%		3.81	%
Securities:
Taxable		656,661			700,493			5,657			4,909		1.72			1.40
Tax exempt		8,457			18,223			115			236		2.73			2.60
Total securities		665,118			718,716			5,772			5,145		1.73			1.43
Deposits in other banks		42,728			414,082			1,021			977		4.82			0.48
Total interest-earning assets		2,911,401			3,123,728			57,846			44,053		3.96			2.82
Non-earning assets		149,806			182,810
Total assets	$	3,061,207		$	3,306,538
Deposits:
Demand	$	475,997		$	536,018			832			73		0.35			0.03
Savings and money market		874,416			1,018,538			6,394			341		1.47			0.07
Time		291,412			310,626			2,867			801		1.98			0.52
Total deposits		1,641,825			1,865,182			10,093			1,215		1.24			0.13
Customer repurchase agreements		34,662			38,536			759			15		4.42			0.08
Other short-term borrowings		72,070			—			1,728			—		4.77			—
Long-term borrowings		28,355			28,255			781			764		5.48			5.41
Total interest-bearing liabilities		1,776,912			1,931,973			13,361			1,994		1.51			0.21
Noninterest bearing demand deposits		939,796			1,015,924
Other liabilities		16,817			17,289
Shareholders' equity		327,682			341,352
Total liabilities and shareholders' equity	$	3,061,207		$	3,306,538
Interest rate spread													2.45	%		2.61	%
Net interest margin													3.04	%		2.70	%
Net interest income (taxable equivalent basis)								44,485			42,059
Less: Taxable equivalent adjustment (c)								113			116
Net interest income							$	44,372		$	41,943
Notes:
(a) - Interest income includes net accretion/amortization of acquired loan fair value adjustments and the net accretion/
amortization of deferred loan fees and costs.
(b) - Nonaccrual loans and loans held for sale are included in the average balances.
(c) - A tax rate of 21% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.

American National Bankshares Inc.
Reconciliation of Non-GAAP Financial Measures
Unaudited
(Dollars in thousands, except per share data)
		2nd Qtr				1st Qtr				2nd Qtr				At or for the Six Months Ended June 30,
			2023				2023				2022				2023				2022
EFFICIENCY RATIO
Noninterest expense		$	16,182			$	15,648			$	15,455			$	31,830			$	30,804
Subtract: core deposit intangible amortization			(272	)			(283	)			(320	)			(555	)			(650	)
		$	15,910			$	15,365			$	15,135			$	31,275			$	30,154
Net interest income		$	21,148			$	23,224			$	21,490			$	44,372			$	41,943
Tax equivalent adjustment			51				62				58				113				116
Noninterest income			4,355				4,372				4,837				8,727				10,437
Add: loss on securities			—				68				—				68				-
Add: loss on premises and equipment			8				105				84				113				80
		$	25,562			$	27,831			$	26,469			$	53,393			$	52,576
Efficiency ratio			62.24		%		55.21		%		57.18		%		58.58		%		57.35		%
TAX EQUIVALENT NET INTEREST INCOME
Non-GAAP measures:
Interest income - loans		$	26,096			$	24,957			$	19,109			$	51,053			$	37,931
Interest income - investments and other			3,386				3,407				3,479				6,793				6,122
Interest expense - deposits			(6,607	)			(3,486	)			(646	)			(10,093	)			(1,215	)
Interest expense - customer repurchase agreements			(694	)			(65	)			(9	)			(759	)			(15	)
Interest expense - other short-term borrowings			(588	)			(1,140	)			—				(1,728	)			—
Interest expense - long-term borrowings			(394	)			(387	)			(385	)			(781	)			(764	)
Total net interest income		$	21,199			$	23,286			$	21,548			$	44,485			$	42,059
Less non-GAAP measures:
Tax benefit on nontaxable interest - loans			(44	)			(45	)			(34	)			(89	)			(68	)
Tax benefit on nontaxable interest - securities			(7	)			(17	)			(24	)			(24	)			(48	)
GAAP measures		$	21,148			$	23,224			$	21,490			$	44,372			$	41,943
NET INTEREST MARGIN
Net interest margin (FTE) (non-GAAP)			2.88		%		3.20		%		2.76		%		3.04		%		2.70		%
Net interest margin (GAAP)			2.87		%		3.19		%		2.75		%		3.02		%		2.69		%
RETURN ON AVERAGE TANGIBLE EQUITY
Return on average equity (GAAP basis)			8.61		%		11.32		%		9.83		%		9.95		%		10.04		%
Impact of excluding average goodwill and other intangibles			3.46				4.63				4.04				4.02				3.97
Return on average tangible equity (non-GAAP)			12.07		%		15.95		%		13.87		%		13.97		%		14.01		%
TANGIBLE EQUITY TO TANGIBLE ASSETS
Equity to assets ratio (GAAP basis)			10.54		%		10.70		%		10.13		%		10.54		%		10.13		%
Impact of excluding goodwill and other intangibles			(2.60	)			(2.64	)			(2.55	)			(2.60	)			(2.55	)
Tangible equity to tangible assets ratio (non-GAAP)			7.94		%		8.06		%		7.58		%		7.94		%		7.58		%
TANGIBLE BOOK VALUE
Book value per share (GAAP basis)		$	30.88			$	30.97			$	30.71			$	30.88			$	30.71
Impact of excluding goodwill and other intangibles			(8.27	)			(8.30	)			(8.35	)			(8.27	)			(8.35	)
Tangible book value per share (non-GAAP)		$	22.61			$	22.67			$	22.36			$	22.61			$	22.36