AMMO, Inc. Reports Second Quarter 2024 Financial Results

In this article:
AMMO, Inc.AMMO, Inc.
AMMO, Inc.

SCOTTSDALE, Ariz., Nov. 09, 2023 (GLOBE NEWSWIRE) -- AMMO, Inc. (Nasdaq: POWW, POWWP) (“AMMO” or the “Company”), the owner of GunBroker.com, the largest online marketplace serving the firearms and shooting sports industries, and a leading vertically integrated producer of high-performance ammunition and components, today reported results for its second quarter of fiscal 2024, ended September 30, 2023.

Second Quarter Fiscal 2024 vs. Second Quarter Fiscal 2023

 

Net Revenues of $34.4 million

 

Gross profit margin of approximately 24.1% compared to 26.6%

 

Adjusted EBITDA of $1.2 million compared to $5.7 million

 

Net loss of ($7.5) million, compared to a net loss of ($0.8) million

 

Diluted EPS of ($0.07), compared to ($0.01)

 

Adjusted EPS of $0.00, compared to $0.04

 

 

 

GunBroker.com “Marketplace” Metrics – Second Quarter 2024

 

Marketplace revenue of approximately $12.5 million

 

New user growth averaged approximately 26,000 per month

 

Average take rate increased to 6.0% compared to 5.3% in fiscal 2023

 

 

 

Jared Smith, AMMO’s CEO, commented “Our fiscal second quarter was a very difficult quarter for our industry and due to mechanical and supply issues we are roughly one quarter behind where we thought we would be by now. However, we continue to transition our business to a leaner and more profitable operating model and remain focused on addressing operational inefficiencies. With that said, the market is moving very quickly based on recent international and domestic events.

“Events in October have completely flipped the market on its head. We see strong demand for our brass casings and even stronger demand internationally. While we have had delays in bringing the factory on-line, we continue to make investments to secure future predictability, profitability, and capacity. The fundamentals of the industry are improving. Gunbroker.com is starting to see the payoff of payment processing capabilities on the platform as we continue to transition GunBroker.com from an auction house to an Amazon-like model for firearms and accessories,” Mr. Smith concluded.

Second Quarter 2024 Results

The margins in our marketplace segment remain strong and although our gross margins have decreased in our ammunition segment due to the aforementioned operational struggles, we are optimistic on the future performance of this segment. While challenges continue in the market today, the demand for our brass casings remain robust. We are beginning to see positive trends in the demand for our ammunition product and we are seeing the activity on GunBoker.com increase as we enter into our third fiscal quarter.

We are positioned to capitalize on these positive trends given our strong financial position as we have reported $129.5 million in current assets including $49.6 million of cash and cash equivalents, in comparison to $27.6 million in current liabilities. Additionally, we generated $18.2 million in cash from operations through the midpoint of our fiscal year.

We ended the first quarter with total revenues of approximately $34.4 million in comparison to $48.3 million in the prior year quarter. The decrease in revenue was primarily related to a decrease in sales activity from our ammunition segment as a result of the state of the US commercial ammunition market during the reported quarter. Our casing sales, however, which afford us higher gross margins, increased to $6.4 million up from $4.3 million in the prior year period. Our marketplace revenue was $12.5 million, for the reported quarter, compared to $14.6 million in the prior year quarter, which decreased as a result of the current macroeconomic environment impacting our industry as well as others.

Cost of goods sold was approximately $26.1 million for the quarter compared to $35.5 million in the comparable prior year quarter. The decrease in cost of goods sold was related to the decrease in sales volume.

Our gross margin for the quarter was $8.3 million or 24.1% compared to $12.8 million or 26.6% in the prior year period. The decrease in gross profit margin was related to the shift in our sales mix but was also related to higher costs associated with our manufacturing process in our ammunition segment. Primarily, our cost absorption suffered due to the setbacks we experienced in the reported quarter as a result of rifle casing presses going down.

There were approximately $3.9 million of nonrecurring expenses related to legal and professional fees and accruals for contingencies from activities commencing in our 2021 and 2022 fiscal years. There was also $0.9 million of additional stock compensation expense as a result of change in control, and $0.4 million of write-offs incurred in our second fiscal quarter. All of these items, among others, are included as addbacks to Adjusted EBITDA.

For the quarter, we recorded Adjusted EBITDA of approximately $1.2 million, compared to prior year quarter Adjusted EBITDA of $5.7 million.

This resulted in a net loss per share of ($0.07) or adjusted net income per share of $0.00, compared to the prior year period of net loss per share of ($0.01) or adjusted net income per share of $0.04.

We continue to push forward on the improvements to our marketplace, GunBroker.com. We have formally launched OutdoorPay, our payment processing platform, and are in the process of onboarding our userbase to this platform, which will enable us to launch our cart platform soon thereafter.

We repurchased approximately 198,000 shares of our common stock under our repurchase plan in the reported quarter bringing us to just over 1.2 million shares repurchased in total under the plan.

Conference Call

Management will host a conference call at 5:00 PM ET on November 9, 2023, to review financial results and provide an update on corporate developments. Following management’s formal remarks there will be a question-and-answer session.

Participants are asked to preregister for the call at the following link: https://dpregister.com/sreg/10183047/fa923d6953.

Please note that registered participants will receive their dial-in number upon registration and will dial directly into the call without delay. Those without Internet access or who are unable to pre-register may dial in by calling 1-866-777-2509 (domestic) or 1-412-317-5413 (international). All callers should dial in approximately 10 minutes prior to the scheduled start time and ask to be joined into the Ammo Inc call.

The conference call will also be available through a live webcast at the following link: which is also available through the company’s website.

https://event.choruscall.com/mediaframe/webcast.html?webcastid=kAqERLpp,

Please join at least 5-10 minutes prior to the scheduled start and follow the operator’s instructions. When requested, please ask for “AMMO, Inc. Second Quarter 2024 Conference Call.”

About AMMO, Inc.

With its corporate offices headquartered in Scottsdale, Arizona, AMMO designs and manufactures products for a variety of aptitudes, including law enforcement, military, sport shooting and self-defense. The Company was founded in 2016 with a vision to change, innovate and invigorate the complacent munitions industry. AMMO promotes branded munitions as well as its patented STREAK Visual Ammunition, /stelTH/™ subsonic munitions, and specialty rounds for military use via government programs. For more information, please visit: www.ammo-inc.com.

About GunBroker.com

GunBroker.com is the largest online marketplace dedicated to firearms, hunting, shooting and related products. Aside from merchandise bearing its logo, GunBroker.com currently sells none of the items listed on its website. Third-party sellers list items on the site and Federal and state laws govern the sale of firearms and other restricted items. Ownership policies and regulations are followed using licensed firearms dealers as transfer agents. Launched in 1999, GunBroker.com is an informative, secure and safe way to buy and sell firearms, ammunition, air guns, archery equipment, knives and swords, firearms accessories and hunting/shooting gear online. GunBroker.com promotes responsible ownership of guns and firearms. For more information, please visit: www.gunbroker.com.

Forward Looking Statements

This document contains certain “forward-looking statements”. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies, goals and objectives of management for future operations; any statements concerning proposed new products and services or developments thereof; any statements regarding future economic conditions or performance; any statements or belief; and any statements of assumptions underlying any of the foregoing.

Forward looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words, or the negative thereof. These forward-looking statements present our estimates and assumptions only as of the date of this report. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. We do not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the dates they are made. You should, however, consult further disclosures and risk factors we include in Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Reports filed on Form 8-K.

Investor Contact:
CoreIR
Phone: (212) 655-0924
IR@ammo-inc.com

Source: AMMO, INC.

AMMO, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2023

 

 

March 31, 2023

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

49,564,868

 

 

$

39,134,027

 

Accounts receivable, net

 

 

23,030,851

 

 

 

29,346,380

 

Inventories

 

 

53,014,205

 

 

 

54,344,819

 

Prepaid expenses

 

 

3,920,007

 

 

 

5,126,667

 

Current portion of restricted cash

 

 

-

 

 

 

500,000

 

Total Current Assets

 

 

129,529,931

 

 

 

128,451,893

 

 

 

 

 

 

 

 

 

 

Equipment, net

 

 

55,821,414

 

 

 

55,963,255

 

 

 

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

 

 

 

Deposits

 

 

3,189,518

 

 

 

7,028,947

 

Patents, net

 

 

4,786,022

 

 

 

5,032,754

 

Other intangible assets, net

 

 

117,440,022

 

 

 

123,726,810

 

Goodwill

 

 

90,870,094

 

 

 

90,870,094

 

Right of use assets - operating leases

 

 

1,017,982

 

 

 

1,261,634

 

TOTAL ASSETS

 

$

402,654,983

 

 

$

412,335,387

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

19,598,548

 

 

$

18,079,397

 

Accrued liabilities

 

 

6,250,164

 

 

 

4,353,354

 

Current portion of operating lease liability

 

 

370,980

 

 

 

470,734

 

Note payable related party

 

 

-

 

 

 

180,850

 

Current portion of construction note payable

 

 

265,977

 

 

 

260,429

 

Insurance premium note payable

 

 

1,157,745

 

 

 

2,118,635

 

Total Current Liabilities

 

 

27,643,414

 

 

 

25,463,399

 

 

 

 

 

 

 

 

 

 

Long-term Liabilities:

 

 

 

 

 

 

 

 

Contingent consideration payable

 

 

99,302

 

 

 

140,378

 

Construction note payable, net of unamortized issuance costs

 

 

10,830,663

 

 

 

10,922,443

 

Operating lease liability, net of current portion

 

 

744,616

 

 

 

903,490

 

Deferred income tax liability

 

 

349,327

 

 

 

2,309,592

 

Total Liabilities

 

 

39,667,322

 

 

 

39,739,302

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

Series A cumulative perpetual preferred Stock 8.75%, ($25.00 per share, $0.001 par value) 1,400,000 shares issued and outstanding as of September 30, 2023 and March 31, 2023, respectively

 

 

1,400

 

 

 

1,400

 

Common stock, $0.001 par value, 200,000,000 shares authorized 119,665,700 and 118,562,806 shares issued and 118,460,743 and 118,294,478 outstanding at September 30, 2023 and March 31, 2023, respectively

 

 

118,461

 

 

 

118,294

 

Additional paid-in capital

 

 

394,331,516

 

 

 

391,940,374

 

Accumulated deficit

 

 

(29,086,926

)

 

 

(18,941,825

)

Treasury stock

 

 

(2,376,790

)

 

 

(522,158

)

Total Shareholders’ Equity

 

 

362,987,661

 

 

 

372,596,085

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

402,654,983

 

 

$

412,335,387

 


AMMO, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

 

For the Three Months Ended September 30,

 

 

For the Six Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ammunition sales(1)

 

$

15,516,589

 

 

$

29,386,969

 

 

$

29,622,618

 

 

$

70,356,852

 

Marketplace revenue

 

 

12,474,716

 

 

 

14,562,694

 

 

 

26,386,918

 

 

 

31,067,640

 

Casing sales

 

 

6,381,081

 

 

 

4,338,896

 

 

 

12,617,425

 

 

 

7,620,093

 

 

 

 

34,372,386

 

 

 

48,288,559

 

 

 

68,626,961

 

 

 

109,044,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenues

 

 

26,084,120

 

 

 

35,452,850

 

 

 

46,314,155

 

 

 

78,073,214

 

Gross Profit

 

 

8,288,266

 

 

 

12,835,709

 

 

 

22,312,806

 

 

 

30,971,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

289,952

 

 

 

1,068,501

 

 

 

585,533

 

 

 

2,976,671

 

Corporate general and administrative

 

 

7,855,624

 

 

 

5,055,699

 

 

 

15,803,187

 

 

 

10,084,996

 

Employee salaries and related expenses

 

 

5,590,035

 

 

 

3,923,700

 

 

 

9,706,315

 

 

 

6,708,798

 

Depreciation and amortization expense

 

 

3,371,802

 

 

 

3,291,322

 

 

 

6,715,845

 

 

 

6,641,678

 

Total operating expenses

 

 

17,107,413

 

 

 

13,339,222

 

 

 

32,810,880

 

 

 

26,412,143

 

Income/(Loss) from Operations

 

 

(8,819,147

)

 

 

(503,513

)

 

 

(10,498,074

)

 

 

4,559,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income/(Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

(321,341

)

 

 

5,098

 

 

 

371,610

 

 

 

198,596

 

Interest expense

 

 

(212,314

)

 

 

(97,265

)

 

 

(416,515

)

 

 

(217,752

)

Total other income/(expense)

 

 

(533,655

)

 

 

(92,167

)

 

 

(44,905

)

 

 

(19,156

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income/(Loss) before Income Taxes

 

 

(9,352,802

)

 

 

(595,680

)

 

 

(10,542,979

)

 

 

4,540,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

 

(1,857,505

)

 

 

207,827

 

 

 

(1,954,649

)

 

 

2,090,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

 

(7,495,297

)

 

 

(803,507

)

 

 

(8,588,330

)

 

 

2,449,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock Dividend

 

 

(782,639

)

 

 

(782,639

)

 

 

(1,556,771

)

 

 

(1,556,771

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss) Attributable to Common Stock Shareholders

 

$

(8,277,936

)

 

$

(1,586,146

)

 

$

(10,145,101

)

 

$

892,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.07

)

 

$

(0.01

)

 

$

(0.09

)

 

$

0.01

 

Diluted

 

$

(0.07

)

 

$

(0.01

)

 

$

(0.09

)

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

118,167,228

 

 

 

116,927,607

 

 

 

117,941,755

 

 

 

116,744,972

 

Diluted

 

 

118,167,228

 

 

 

116,927,607

 

 

 

117,941,755

 

 

 

118,063,619

 


(1

)

Included in revenue for the three months ended September 30, 2023 and 2022 is excise taxes of $1,284,166 and $2,435,051, respectively. Included in revenue for the six months ended September 30, 2023 and 2022 is excise taxes of $2,459,962 and $6,147,392, respectively.


AMMO, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)

 

 

For the Six Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

$

(8,588,330

)

 

$

2,449,520

 

Adjustments to reconcile Net Income/(Loss) to Net Cash provided by operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,293,566

 

 

 

8,594,968

 

Debt discount amortization

 

 

41,626

 

 

 

41,626

 

Employee stock awards

 

 

2,290,746

 

 

 

2,351,438

 

Stock grants

 

 

101,500

 

 

 

91,594

 

Contingent consideration payable fair value

 

 

(41,076

)

 

 

(25,246

)

Allowance for doubtful accounts

 

 

1,047,587

 

 

 

934,135

 

Reduction in right of use asset

 

 

243,652

 

 

 

398,033

 

Deferred income taxes

 

 

(1,960,265

)

 

 

817,310

 

Changes in Current Assets and Liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

5,267,942

 

 

 

12,590,905

 

Due from related parties

 

 

-

 

 

 

9,000

 

Inventories

 

 

1,330,614

 

 

 

(9,590,856

)

Prepaid expenses

 

 

2,262,859

 

 

 

1,130,589

 

Deposits

 

 

3,839,429

 

 

 

2,633,655

 

Accounts payable

 

 

1,519,151

 

 

 

(3,017,415

)

Accrued liabilities

 

 

1,760,716

 

 

 

(1,295,829

)

Operating lease liability

 

 

(258,628

)

 

 

(403,184

)

Net cash provided by operating activities

 

 

18,151,089

 

 

 

17,710,243

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of equipment

 

 

(2,618,205

)

 

 

(8,405,180

)

Net cash used in investing activities

 

 

(2,618,205

)

 

 

(8,405,180

)

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

Proceeds from factoring liability

 

 

26,047,370

 

 

 

45,600,000

 

Payments on factoring liability

 

 

(26,047,370

)

 

 

(45,291,282

)

Payments on inventory facility, net

 

 

-

 

 

 

(825,675

)

Payments on note payable - related party

 

 

(180,850

)

 

 

(334,374

)

Payments on insurance premium note payment

 

 

(2,017,089

)

 

 

(1,334,183

)

Proceeds from construction note payable

 

 

-

 

 

 

1,000,000

 

Payments on construction note payable

 

 

(127,858

)

 

 

-

 

Preferred stock dividends paid

 

 

(1,420,677

)

 

 

(1,420,727

)

Common stock repurchase plan

 

 

(1,855,569

)

 

 

-

 

Common stock issued for exercised warrants

 

 

-

 

 

 

24,242

 

Net cash used in financing activities

 

 

(5,602,043

)

 

 

(2,581,999

)

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

9,930,841

 

 

 

6,723,064

 

Restricted cash, beginning of period

 

 

500,000

 

 

 

-

 

Cash, beginning of period

 

 

39,134,027

 

 

 

23,281,475

 

Cash and restricted cash, end of period

 

$

49,564,868

 

 

$

30,004,539

 

Restricted cash, end of period

 

$

-

 

 

$

1,000,000

 

Cash, end of period

 

$

49,564,868

 

 

$

29,004,539

 

(Continued)

AMMO, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)

 

 

For the Six Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

375,885

 

 

$

141,131

 

Income taxes

 

$

-

 

 

$

1,302,811

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Insurance premium note payment

 

$

1,056,199

 

 

$

2,035,519

 

Dividends accumulated on preferred stock

 

$

136,094

 

 

$

136,044

 

Construction note payable

 

$

-

 

 

$

9,804,580

 


Non-GAAP Financial Measures

We analyze operational and financial data to evaluate our business, allocate our resources, and assess our performance. In addition to total net sales, net loss, and other results under accounting principles generally accepted in the United States (“GAAP”), the following information includes key operating metrics and non-GAAP financial measures we use to evaluate our business. We believe these measures are useful for period-to-period comparisons of the Company. We have included these non-GAAP financial measures in this Current Report on Form 8-K because they are key measures we use to evaluate our operational performance, produce future strategies for our operations, and make strategic decisions, including those relating to operating expenses and the allocation of our resources. Accordingly, we believe these measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

Reconciliation of GAAP net income to Adjusted EBITDA

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

30-Sep-23

 

 

30-Sep-22

 

 

30-Sep-23

 

 

30-Sep-22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP net income to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(7,495,297

)

 

$

(803,507

)

 

$

(8,588,330

)

 

$

2,449,520

 

Provision for Income Taxes

 

 

(1,857,505

)

 

 

207,827

 

 

 

(1,954,649

)

 

 

2,090,552

 

Depreciation and amortization

 

 

4,673,479

 

 

 

4,294,845

 

 

 

9,293,566

 

 

 

8,594,968

 

Interest expense, net

 

 

212,314

 

 

 

97,265

 

 

 

416,515

 

 

 

217,752

 

Employee stock awards

 

 

1,467,949

 

 

 

1,176,375

 

 

 

2,290,746

 

 

 

2,351,438

 

Stock grants

 

 

50,750

 

 

 

43,750

 

 

 

101,500

 

 

 

91,594

 

Other (income) expense, net

 

 

321,341

 

 

 

(5,098

)

 

 

(371,610

)

 

 

(198,596

)

Contingent consideration fair value

 

 

(20,052

)

 

 

(23,944

)

 

 

(41,076

)

 

 

(25,246

)

Other nonrecurring expenses(1)

 

 

3,867,692

 

 

 

741,131

 

 

 

6,627,418

 

 

 

741,131

 

Adjusted EBITDA

 

$

1,220,671

 

 

$

5,728,644

 

 

$

7,774,080

 

 

$

16,313,113

 


 

1

)

For the three and six months ended September 30, 2023, other nonrecurring expenses consist of professional and legal fees that are nonrecurring in nature. For the three and six months ended September 30, 2022, other nonrecurring expenses consist of proxy contest fees.

Reconciliation of GAAP net income to Fully Diluted EPS

 

 

For the Three Months Ended

 

 

 

30-Sept-23

 

 

30-Sept-22

 

Reconciliation of GAAP net income to Fully Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

$

(7,495,297

)

 

$

(0.06

)

 

$

(803,507

)

 

$

(0.01

)

Depreciation and amortization

 

 

4,673,479

 

 

 

0.04

 

 

 

4,294,845

 

 

 

0.04

 

Interest expense, net

 

 

212,314

 

 

 

-

 

 

 

97,265

 

 

 

-

 

Employee stock awards

 

 

1,467,949

 

 

 

0.01

 

 

 

1,176,375

 

 

 

0.01

 

Stock grants

 

 

50,750

 

 

 

-

 

 

 

43,750

 

 

 

-

 

Contingent consideration fair value

 

 

(20,052

)

 

 

-

 

 

 

(23,944

)

 

 

-

 

Nonrecurring expenses

 

 

3,867,692

 

 

 

0.03

 

 

 

741,131

 

 

 

0.01

 

Tax effect(1)

 

 

(2,319,673

)

 

 

(0.02

)

 

 

(1,360,309

)

 

 

(0.01

)

Adjusted Net Income

 

$

437,161

 

 

$

-

 

 

$

(803,507

)

 

$

0.04

 


 

 

For the Six Months Ended

 

 

 

30-Sept-23

 

 

30-Sept-22

 

Reconciliation of GAAP net income to Fully Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

$

(8,588,330

)

 

$

(0.07

)

 

$

2,449,520

 

 

$

0.02

 

Depreciation and amortization

 

 

9,293,566

 

 

 

0.08

 

 

 

8,594,968

 

 

 

0.07

 

Interest expense, net

 

 

416,515

 

 

 

-

 

 

 

217,752

 

 

 

-

 

Employee stock awards

 

 

2,290,746

 

 

 

0.02

 

 

 

2,351,438

 

 

 

0.02

 

Stock grants

 

 

101,500

 

 

 

-

 

 

 

91,594

 

 

 

-

 

Contingent consideration fair value

 

 

(41,076

)

 

 

-

 

 

 

(25,246

)

 

 

-

 

Nonrecurring expenses

 

 

6,627,418

 

 

 

0.06

 

 

 

741,131

 

 

 

0.01

 

Tax effect(1)

 

 

(4,329,437

)

 

 

(0.04

)

 

 

(2,531,771

)

 

 

(0.02

)

Adjusted Net Income

 

$

5,770,902

 

 

$

0.05

 

 

$

11,889,386

 

 

$

0.10

 


 

 

(1

)

Tax effects are estimated by applying the statutory rate to each applicable Non-GAAP adjustment.


 

 

 

For the Three Months Ended
September 30,

 

For the Six Months Ended
September 30,

 

 

 

 

2023

 

2022

 

2023

 

2022

 

Weighted average number
of shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

118,167,228

 

116,927,607

 

117,941,755

 

116,744,972

 

 

Diluted

 

118,167,228

 

116,927,607

 

117,941,755

 

118,063,619

 

 

 

 

 

 

 

 

 

 

 

 


Advertisement