Andeavor and Andeavor Logistics Outline 2018-2020 Plan at Investor and Analyst Day

NEW YORK - December 5, 2017 - Andeavor (ANDV) and Andeavor Logistics LP (ANDX) will jointly host their 2017 Investor and Analyst Day today to outline their strategic plans and financial objectives for 2018 through 2020.

"Andeavor`s integrated value chain is well positioned to meet our goals to grow annual EBITDA by $1.4 billion to a total of $4.5 billion in 2020, following a transformational 2017," said Greg Goff, Chairman, President and CEO of Andeavor and Chairman and CEO of Andeavor Logistics` general partner. "We are also very confident that we will capture at least $400 million of Western Refining synergies by 2020 and achieve our targeted run rate of $350 to $425 million by mid-2019," Goff added.

A Leading Marketer of Convenience and Fuel
Mike Morrison, Senior Vice President, Marketing, will outline Andeavor`s Marketing strategy to grow segment EBITDA to $1.2 billion by 2020, driven by a focus on the Company`s branded portfolio in each region to grow stores, expand branded volume and increase and improve convenience margins. Additionally, Morrison will highlight the Company`s Marketing expansion and opportunities in Mexico.

Logistics Positioned for Continued Growth
Steven Sterin, Executive Vice President, CFO of Andeavor and President and CFO of Andeavor Logistics` general partner, will provide an overview of Andeavor Logistics` strategy for sustainable growth, with a focus on investments in the Permian Basin and Bakken. "We expect to deliver $1.2 to $1.3 billion in segment EBITDA in 2018 and our customer-focused, full-service midstream business is positioned to grow and deliver $1.4 to $1.5 billion of segment EBITDA by 2020," said Sterin.

Enhancing the Refining System
CJ Warner, Executive Vice President, Operations, will discuss Andeavor`s strategy to enhance its refining system and increase segment EBITDA to $2.3 billion by 2020. This growth is driven by the delivery of $200 million in additional Western Refining synergies and $350 million of earnings improvement, consisting of $175 million from major strategic capital projects and $175 million from the full year impact of the Western Refining acquisition and increasing productivity.

Optimizing the Integrated Value Chain
Keith Casey, Executive Vice President, Commercial and Value Chain, will highlight Andeavor`s strategy to identify and capture opportunities across the Company`s value chain to drive higher integrated margins, yielding significant enhancement to profitability.

Creating Value through Capital Allocation and Financial Discipline
Steven Sterin will also outline Andeavor and Andeavor Logistics` financial priorities, focusing on disciplined capital allocation and an ongoing commitment to delivering shareholder and unitholder value. "The business plan we are outlining today is expected to generate strong cash flow. We are committed to generating approximately $8 to $10 billion of cash from 2018 to 2020 and will allocate capital in a disciplined manner that creates superior shareholder value," said Sterin.

The 2017 Investor and Analyst Day presentation will be webcast live at http://www.andeavor.com and http://www.andeavorlogistics.com at 9:00 a.m. ET. Presentation materials will also be available at 9:00 a.m. ET on the Investor Relations section of http://www.andeavor.com and http://www.andeavorlogistics.com.

About Andeavor
Andeavor is a premier, highly integrated marketing, logistics and refining company. Andeavor`s retail-marketing system includes more than 3,200 stores marketed under multiple well-known fuel brands, including ARCO®, SUPERAMERICA®, Shell®, Exxon®, Mobil®, Tesoro®, USA Gasoline(TM) and Giant®. It also has ownership in Andeavor Logistics LP (ANDX) and its non-economic general partner. Andeavor operates 10 refineries with a combined capacity of approximately 1.2 million barrels per day in the mid-continent and western United States.

About Andeavor Logistics LP
Andeavor Logistics LP is a leading full-service logistics company operating primarily in the western and mid-continent regions of the United States. Andeavor Logistics owns and operates a network of crude oil, refined products and natural gas pipelines. Andeavor Logistics also owns and operates crude oil and refined products truck terminals, marine terminals and dedicated storage facilities. In addition, Andeavor Logistics owns and operates natural gas processing and fractionation complexes. Andeavor Logistics is a fee-based, growth oriented Delaware limited partnership formed by Andeavor.

Forward Looking Statements
This release contains "forward-looking statements" within the meaning of the federal securities laws. All statements, other than statements of historical fact, are forward-looking statements, including without limitation statements concerning: Andeavor and Andeavor Logistics` (the "Companies") operational, financial and growth strategies, the Companies` ability to successfully effect those strategies and the expected timing and results thereof; the Companies` financial and operational outlook, including targets for EBITDA, synergy capture and run rate, and ability to fulfill that outlook; financial position, liquidity and capital resources; expectations regarding future economic and market conditions and their effects on the Companies; strategies, goals, EBITDA targets, synergy targets, earnings improvement targets and profitability for Andeavor`s marketing segment, logistics segment, refining segment and integrated value chain; targets and assumptions related to Andeavor`s expanding presence in Mexico; financial strategy, including disciplined capital allocation, financial discipline, expected cash generation, value creation for shareholders and unitholders, and targets for cash generation; projected net earnings, EBITDA, segment operating income, and segment EBITDA; and other aspects of future performance. Although we believe the assumptions concerning future events are reasonable, a number of factors could cause results to differ materially from those projected. Our operations involve risks and uncertainties, many of which are outside of our control and could materially affect our results. For more information concerning factors that could affect these statements, see Andeavor`s and Andeavor Logistics` annual reports on Form 10-K, quarterly reports on Form 10-Q, and other public filings, available at http://www.andeavor.com and andeavorlogistics.com. We undertake no obligation to revise or update any forward-looking statements as a result of new information, future events or otherwise.

See "Non-GAAP Measures" below for reconciliations of the differences between the non-GAAP measures in this release and their most directly comparable GAAP measures.

Contacts:
Andeavor Investors:
Brad Troutman, Vice President, Investor Relations, (210) 626-4757

Andeavor Logistics Investors:
Andrew Woodward, Sr. Director, Finance and Investor Relations, (210) 626-7202

Media:
Andeavor Media Relations, media@andeavor.com, (210) 626-7702

Non-GAAP Measures

(in millions) Unaudited	Projected EBITDA Reconciliation
	2017E	2020E	2018E-2020E Change
Projected Net Earnings	$ 1,180	$ 2,035	$ 855
Add: Depreciation and amortization expense	1,015	1,070	55
Add: Interest and financing costs, net	375	420	45
Add: Income tax expense	530	975	445
Projected EBITDA	$ 3,100	$ 4,500	$ 1,400

(in millions) Unaudited	Projected Marketing Segment EBITDA Reconciliation
	2020E
Projected Marketing Segment Operating Income	$ 1,130
Add: Depreciation and amortization expense	70
Projected Marketing Segment EBITDA	$ 1,200

(in millions) Unaudited	Projected Logistics Segment EBITDA
	2018E Projected Segment EBITDA	2020E Projected Segment EBITDA
Projected Logistics Segment Operating Income	$ 615-715	$ 745-845
Add: Depreciation and amortization expense	295	335
Add: Interest and financing costs, net	290	320
Projected Logistics Segment EBITDA	$ 1,200-1,300	$ 1,400-1,500

(in millions) Unaudited	Projected Refining Segment EBITDA Reconciliation
	2017E	2020E	2017E-2020E Change	Refining Special Projects	Refining Growth
Projected Refining Segment Operating Income	$ 1,305	$ 1,590	$ 285	$ 142	$ 143
Add: Depreciation and amortization expense	645	710	65	33	32
Projected Refining Segment EBITDA	$ 1,950	$ 2,300	$ 350	$ 175	$ 175

(in millions) Unaudited	Western Refining Synergies
	2018E	2019E	2020E	2018E-2020E
Projected Segment Operating Income	$ 60	$ 75	$ 65	$ 200
Add: Depreciation and amortization expense	-	-	-	-
Projected Segment EBITDA	$ 60	$ 75	$ 65	$ 200

---

This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.

The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Andeavor Logistics LP via GlobeNewswire
HUG#2154048