AppFolio, Inc. Announces Second Quarter Financial Results

In this article:
AppFolio, Inc.AppFolio, Inc.
AppFolio, Inc.

Revenue grows 25%

SANTA BARBARA, Calif., July 27, 2023 (GLOBE NEWSWIRE) -- AppFolio, Inc. (NASDAQ: APPF) ("AppFolio" or the "Company"), a cloud-based technology platform built for the real estate industry, today announced its financial results for the second quarter ended June 30, 2023.

"AppFolio's second quarter results reflect a relentless focus on our customer-centric strategy, and increased operational efficiency," said Shane Trigg, President and CEO, AppFolio. "Aligning the value we provide with the value we receive is what unlocks our industry-leading innovation. From AI-powered solutions including AppFolio Realm to our entry into the affordable housing segment, addition of new AppFolio Stack partners, and expansion of our payments platform, we’re focused on delivering increasingly more value to our customers and their communities."

Financial Highlights

  • Revenue: Total revenue was $147.1 million in the second quarter of 2023, a 25% increase from $117.4 million in the second quarter of 2022.

  • Units Served: Total units on the AppFolio Property Manager platform increased to approximately 7.7 million in the second quarter of 2023 from approximately 6.8 million at the end of the second quarter of 2022.

  • Income (Loss) from Operations: GAAP loss from operations in the second quarter of 2023 was ($0.7 million), or (0.5%) of revenue, compared to ($29.9 million), or (25.5%) of revenue, in the same quarter of 2022. Non-GAAP income from operations in the second quarter of 2023 was $9.4 million, or 6.4% of revenue, compared to Non-GAAP income from operations of $1.2 million, or 1.0% of revenue, in the second quarter of 2022.

  • Cash: Cash, cash equivalents, and investment securities were $164.0 million as of June 30, 2023. Non-GAAP free cash flow was $6.2 million, or 4.2% of revenue, in the second quarter of 2023, compared to $(1.5) million, or (1.2)% of revenue, in the same quarter of 2022.

Financial Outlook
Based on information available as of July 27, 2023, AppFolio's outlook for fiscal year 2023 follows:

  • Full year revenue is expected to be in the range of $592 million to $598 million.

  • Full year non-GAAP operating margin as a percentage of revenue is expected to be in the range of 5.5% to 6.5%.

  • Full year non-GAAP free cash flow margin as a percentage of revenue is expected to be in the range of 6% to 7%.

  • Weighted average shares outstanding are expected to be approximately 36 million for the full year.

Conference Call Information
As previously announced, the Company will host a conference call today, July 27, 2023, at 2:00 p.m. Pacific Time (PT), 5:00 p.m. Eastern Time (ET), to discuss the company’s second quarter 2023 financial results. A live webcast of the call will be available at: https://edge.media-server.com/mmc/p/dzbq8t9t. To access the call by phone, please go to the following link: https://register.vevent.com/register/BIef5a6ef99e9c484c8473bc05edb298d1, and you will be provided with dial in details. A replay of the webcast will also be available for a limited time on AppFolio’s Investor Relations website at https://ir.appfolioinc.com/news-events/events.

The Company also provides announcements regarding its financial results and other matters, including SEC filings, investor events, and press releases, on its Investor Relations website at https://ir.appfolioinc.com/, as a means of disclosing material nonpublic information and for complying with AppFolio's disclosure obligations under Regulation FD.

About AppFolio, Inc.
AppFolio is a cloud-based technology platform built for the real estate industry. Our solutions enable our customers to digitally transform their businesses, address critical business operations and deliver a better customer experience. For more information about AppFolio, visit appfolioinc.com.

Investor Relations Contact:
Lori Barker
ir@appfolio.com

Use of Non-GAAP Financial Measures
Reconciliations of non-GAAP financial measures to AppFolio’s financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled “Statement Regarding the Use of Non-GAAP Financial Measures.”

Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements are subject to considerable risks and uncertainties. Forward-looking statements include all statements that are not statements of historical fact contained in this press release, and can be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts, “projects,” “seeks,” “should,” “will,” “would” or similar expressions and the negatives of those expressions. In particular, forward-looking statements contained in this press release relate to future operating results and financial position, including the Company's fiscal year 2023 financial outlook, anticipated future expenses and investments, the Company's business opportunities, and the impact of the Company's strategic actions and initiatives.

Forward-looking statements represent AppFolio's current beliefs and assumptions based on information currently available. Forward-looking statements involve numerous known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Some of the risks and uncertainties that may cause the Company's actual results to materially differ from those expressed or implied by these forward-looking statements are described in the section entitled “Risk Factors” in AppFolio's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which was filed with the SEC on February 9, 2023, as well as in the Company's other filings with the SEC. You should read this press release with the understanding that the Company's actual future results may be materially different from the results expressed or implied by these forward-looking statements.

Except as required by applicable law or the rules of the NASDAQ Global Market, AppFolio assumes no obligation to update any forward-looking statements publicly or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.


CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands)

 

 

June 30,
2023

 

December 31,
2022

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

24,698

 

 

$

70,769

 

Investment securities—current

 

139,273

 

 

 

89,297

 

Accounts receivable, net

 

20,033

 

 

 

16,503

 

Prepaid expenses and other current assets

 

25,478

 

 

 

24,899

 

Total current assets

 

209,482

 

 

 

201,468

 

Investment securities—noncurrent

 

 

 

 

25,161

 

Property and equipment, net

 

26,635

 

 

 

26,110

 

Operating lease right-of-use assets

 

20,308

 

 

 

23,485

 

Capitalized software development costs, net

 

26,857

 

 

 

35,315

 

Goodwill

 

56,060

 

 

 

56,060

 

Intangible assets, net

 

3,593

 

 

 

4,833

 

Other long-term assets

 

8,424

 

 

 

8,785

 

Total assets

$

351,359

 

 

$

381,217

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

1,532

 

 

$

2,473

 

Accrued employee expenses

 

31,447

 

 

 

34,376

 

Accrued expenses

 

18,560

 

 

 

15,601

 

Income tax payable

 

13,485

 

 

 

 

Other current liabilities

 

9,687

 

 

 

8,893

 

Total current liabilities

 

74,711

 

 

 

61,343

 

Operating lease liabilities

 

39,554

 

 

 

50,237

 

Other liabilities

 

11,141

 

 

 

4,091

 

Stockholders’ equity

 

225,953

 

 

 

265,546

 

Total liabilities and stockholders’ equity

$

351,359

 

 

$

381,217

 



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue(1)

$

147,075

 

 

$

117,450

 

 

$

283,175

 

 

$

222,746

 

Costs and operating expenses:

 

 

 

 

 

 

 

Cost of revenue (exclusive of depreciation and amortization)(2)

 

57,854

 

 

 

47,430

 

 

 

114,062

 

 

 

90,777

 

Sales and marketing(2)

 

27,002

 

 

 

26,995

 

 

 

56,400

 

 

 

51,914

 

Research and product development(2)

 

37,263

 

 

 

26,687

 

 

 

74,925

 

 

 

51,007

 

General and administrative(2)

 

18,819

 

 

 

37,947

 

 

 

50,510

 

 

 

56,911

 

Depreciation and amortization

 

6,816

 

 

 

8,321

 

 

 

14,487

 

 

 

16,736

 

Total costs and operating expenses

 

147,754

 

 

 

147,380

 

 

 

310,384

 

 

 

267,345

 

Loss from operations

 

(679

)

 

 

(29,930

)

 

 

(27,209

)

 

 

(44,599

)

Other (loss) income, net

 

(54

)

 

 

45

 

 

 

(34

)

 

 

35

 

Interest income, net

 

1,478

 

 

 

151

 

 

 

2,839

 

 

 

258

 

Income (loss) before provision for income taxes

 

745

 

 

 

(29,734

)

 

 

(24,404

)

 

 

(44,306

)

Provision for (benefit from) income taxes

 

19,646

 

 

 

236

 

 

 

29,607

 

 

 

(49

)

Net loss

$

(18,901

)

 

$

(29,970

)

 

$

(54,011

)

 

$

(44,257

)

Net loss per common share, basic and diluted

$

(0.53

)

 

$

(0.86

)

 

$

(1.52

)

 

$

(1.27

)

Weighted average common shares outstanding, basic and diluted

 

35,565

 

 

 

34,927

 

 

 

35,505

 

 

 

34,881

 

(1) The following table presents our revenue categories:

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Core solutions

$

38,515

 

 

$

32,414

 

 

$

75,684

 

 

$

63,223

 

Value Added Services

 

106,085

 

 

 

81,450

 

 

 

202,920

 

 

 

152,950

 

Other

 

2,475

 

 

 

3,586

 

 

 

4,571

 

 

 

6,573

 

Total revenue

$

147,075

 

 

$

117,450

 

 

$

283,175

 

 

$

222,746

 

(2) Includes stock-based compensation expense as follows:

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Costs and operating expenses:

 

 

 

 

 

 

 

Cost of revenue (exclusive of depreciation and amortization)

$

988

 

 

$

726

 

 

$

1,756

 

 

$

1,084

 

Sales and marketing

 

444

 

 

 

2,013

 

 

 

2,861

 

 

 

3,473

 

Research and product development

 

4,348

 

 

 

4,024

 

 

 

9,787

 

 

 

6,830

 

General and administrative

 

4,992

 

 

 

3,198

 

 

 

10,271

 

 

 

5,992

 

Total stock-based compensation expense

$

10,772

 

 

$

9,961

 

 

$

24,675

 

 

$

17,379

 



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Cash from operating activities

 

 

 

 

 

 

 

Net loss

$

(18,901

)

 

$

(29,970

)

 

$

(54,011

)

 

$

(44,257

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

6,198

 

 

 

7,759

 

 

 

13,135

 

 

 

15,637

 

Amortization of operating lease right-of-use assets

 

541

 

 

 

922

 

 

 

1,109

 

 

 

1,809

 

Gain on lease modification

 

(1,915

)

 

 

 

 

 

(4,281

)

 

 

 

Impairment, net

 

 

 

 

19,433

 

 

 

 

 

 

19,792

 

Deferred income taxes

 

5

 

 

 

(1,208

)

 

 

9

 

 

 

(1,550

)

Stock-based compensation, including as amortized

 

11,390

 

 

 

10,523

 

 

 

26,027

 

 

 

18,478

 

Other

 

(558

)

 

 

(62

)

 

 

(717

)

 

 

6

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(2,616

)

 

 

507

 

 

 

(3,530

)

 

 

(2,924

)

Prepaid expenses and other current assets

 

36

 

 

 

(710

)

 

 

(2,429

)

 

 

(2,652

)

Other assets

 

297

 

 

 

(735

)

 

 

363

 

 

 

(1,308

)

Accounts payable

 

788

 

 

 

(2,970

)

 

 

(989

)

 

 

17

 

Accrued employee expenses

 

(15,760

)

 

 

1,799

 

 

 

(2,719

)

 

 

(3,217

)

Accrued expenses

 

(237

)

 

 

1,460

 

 

 

2,170

 

 

 

3,182

 

Taxes payable

 

15,228

 

 

 

(5

)

 

 

25,152

 

 

 

52

 

Operating lease liabilities

 

(3,867

)

 

 

(680

)

 

 

(4,638

)

 

 

(1,311

)

Other liabilities

 

141

 

 

 

(538

)

 

 

(2,308

)

 

 

1,527

 

Net cash (used in) provided by operating activities

 

(9,230

)

 

 

5,525

 

 

 

(7,657

)

 

 

3,281

 

Cash from investing activities

 

 

 

 

 

 

 

Purchases of available-for-sale investments

 

(72,312

)

 

 

(21,591

)

 

 

(73,597

)

 

 

(44,900

)

Proceeds from sales of available-for-sale investments

 

 

 

 

 

 

 

1,013

 

 

 

 

Proceeds from maturities of available-for-sale investments

 

11,727

 

 

 

20,155

 

 

 

49,617

 

 

 

43,498

 

Purchases of property and equipment

 

(1,377

)

 

 

(3,269

)

 

 

(2,171

)

 

 

(5,099

)

Capitalization of software development costs

 

(986

)

 

 

(3,709

)

 

 

(2,151

)

 

 

(7,193

)

Proceeds from sale of equity-method investment

 

 

 

 

 

 

 

629

 

 

 

 

Net cash used in investing activities

 

(62,948

)

 

 

(8,414

)

 

 

(26,660

)

 

 

(13,694

)

Cash from financing activities

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

668

 

 

 

503

 

 

 

1,502

 

 

 

603

 

Tax withholding for net share settlement

 

(7,717

)

 

 

(4,524

)

 

 

(13,256

)

 

 

(5,597

)

Net cash used in financing activities

 

(7,049

)

 

 

(4,021

)

 

 

(11,754

)

 

 

(4,994

)

Net decrease in cash and cash equivalents and restricted cash

 

(79,227

)

 

 

(6,910

)

 

 

(46,071

)

 

 

(15,407

)

Cash, cash equivalents and restricted cash

 

 

 

 

 

 

 

Beginning of period

 

104,175

 

 

 

49,786

 

 

 

71,019

 

 

 

58,283

 

End of period

$

24,948

 

 

$

42,876

 

 

$

24,948

 

 

$

42,876

 



RECONCILIATION FROM GAAP TO NON-GAAP RESULTS
(UNAUDITED)
(in thousands, except per share data)

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Costs and operating expenses:

 

 

 

 

 

GAAP cost of revenue (exclusive of depreciation and amortization)

$

57,854

 

 

$

47,430

 

 

$

114,062

 

 

$

90,777

 

Less: Stock-based compensation expense

 

988

 

 

 

726

 

 

 

1,756

 

 

 

1,084

 

Non-GAAP cost of revenue (exclusive of depreciation and amortization)

$

56,866

 

 

$

46,704

 

 

$

112,306

 

 

$

89,693

 

GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue

 

39

%

 

 

40

%

 

 

40

%

 

 

41

%

Non-GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue

 

39

%

 

 

40

%

 

 

40

%

 

 

40

%

 

 

 

 

 

 

 

 

GAAP sales and marketing

$

27,002

 

 

$

26,995

 

 

$

56,400

 

 

$

51,914

 

Less: Stock-based compensation expense

 

444

 

 

 

2,013

 

 

 

2,861

 

 

 

3,473

 

Non-GAAP sales and marketing

$

26,558

 

 

$

24,982

 

 

$

53,539

 

 

$

48,441

 

GAAP sales and marketing as a percentage of revenue

 

18

%

 

 

23

%

 

 

20

%

 

 

23

%

Non-GAAP sales and marketing as a percentage of revenue

 

18

%

 

 

21

%

 

 

19

%

 

 

22

%

 

 

 

 

 

 

 

 

GAAP research and product development

$

37,263

 

 

$

26,687

 

 

$

74,925

 

 

$

51,007

 

Less: Stock-based compensation expense

 

4,348

 

 

 

4,024

 

 

 

9,787

 

 

 

6,830

 

Non-GAAP research and product development

$

32,915

 

 

$

22,663

 

 

$

65,138

 

 

$

44,177

 

GAAP research and product development as a percentage of revenue

 

25

%

 

 

23

%

 

 

26

%

 

 

23

%

Non-GAAP research and product development as a percentage of revenue

 

22

%

 

 

19

%

 

 

23

%

 

 

20

%

 

 

 

 

 

 

 

 

GAAP general and administrative

$

18,819

 

 

$

37,947

 

 

$

50,510

 

 

$

56,911

 

Less: Stock-based compensation expense

 

4,992

 

 

 

3,198

 

 

 

10,271

 

 

 

5,992

 

Less: Impairment, net

 

 

 

 

19,433

 

 

 

 

 

 

19,792

 

Less: Gain on lease modification

 

(1,915

)

 

 

 

 

 

(4,281

)

 

 

 

Less: CEO separation costs, net

 

 

 

 

 

 

 

11,520

 

 

 

 

Non-GAAP general and administrative

$

15,742

 

 

$

15,316

 

 

$

33,000

 

 

$

31,127

 

GAAP general and administrative as a percentage of revenue

 

13

%

 

 

32

%

 

 

18

%

 

 

26

%

Non-GAAP general and administrative as a percentage of revenue

 

11

%

 

 

13

%

 

 

12

%

 

 

14

%

 

 

 

 

 

 

 

 

GAAP depreciation and amortization

$

6,816

 

 

$

8,321

 

 

$

14,487

 

 

$

16,736

 

Less: Amortization of stock-based compensation capitalized in software development costs

 

618

 

 

 

561

 

 

 

1,352

 

 

 

1,098

 

Less: Amortization of purchased intangibles

 

621

 

 

 

1,151

 

 

 

1,240

 

 

 

2,303

 

Non-GAAP depreciation and amortization

$

5,577

 

 

$

6,609

 

 

$

11,895

 

 

$

13,335

 

GAAP depreciation and amortization as a percentage of revenue

 

5

%

 

 

7

%

 

 

5

%

 

 

8

%

Non-GAAP depreciation and amortization as a percentage of revenue

 

4

%

 

 

6

%

 

 

4

%

 

 

6

%


 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Loss from operations:

 

 

 

 

 

 

 

GAAP loss from operations

$

(679

)

 

$

(29,930

)

 

$

(27,209

)

 

$

(44,599

)

Less: Stock-based compensation expense

 

10,772

 

 

 

9,961

 

 

 

24,675

 

 

 

17,379

 

Less: Amortization of stock-based compensation capitalized in software development costs

 

618

 

 

 

561

 

 

 

1,352

 

 

 

1,098

 

Less: Amortization of purchased intangibles

 

621

 

 

 

1,151

 

 

 

1,240

 

 

 

2,303

 

Less: Impairment, net

 

 

 

 

19,433

 

 

 

 

 

 

19,792

 

Less: Gain on lease modification

 

(1,915

)

 

 

 

 

 

(4,281

)

 

 

 

Less: CEO separation costs, net

 

 

 

 

 

 

 

11,520

 

 

 

 

Non-GAAP income (loss) from operations

$

9,417

 

 

$

1,176

 

 

$

7,297

 

 

$

(4,027

)

 

 

 

 

 

 

 

 

Operating margin:

 

 

 

 

 

 

 

GAAP operating margin

 

(0.5

)%

 

 

(25.5

)%

 

 

(9.6

)%

 

 

(20.0

)%

Stock-based compensation expense as a percentage of revenue

 

7.4

 

 

 

8.5

 

 

 

8.7

 

 

 

7.8

 

Amortization of stock-based compensation capitalized in software development costs as a percentage of revenue

 

0.4

 

 

 

0.5

 

 

 

0.5

 

 

 

0.5

 

Amortization of purchased intangibles as a percentage of revenue

 

0.4

 

 

 

1.0

 

 

 

0.4

 

 

 

1.0

 

Impairment, net as a percentage of revenue

 

 

 

 

16.5

 

 

 

 

 

 

8.9

 

Gain on lease modification as a percentage of revenue

 

(1.3

)

 

 

 

 

 

(1.5

)

 

 

 

CEO separation costs, net as a percentage of revenue

 

 

 

 

 

 

 

4.1

 

 

 

 

Non-GAAP operating margin

 

6.4

%

 

 

1.0

%

 

 

2.6

%

 

 

(1.8

)%

 

 

 

 

 

 

 

 

Net loss:

 

 

 

 

 

 

 

GAAP net loss

$

(18,901

)

 

$

(29,970

)

 

$

(54,011

)

 

$

(44,257

)

Less: Stock-based compensation expense

 

10,772

 

 

 

9,961

 

 

 

24,675

 

 

 

17,379

 

Less: Amortization of stock-based compensation capitalized in software development costs

 

618

 

 

 

561

 

 

 

1,352

 

 

 

1,098

 

Less: Amortization of purchased intangibles

 

621

 

 

 

1,151

 

 

 

1,240

 

 

 

2,303

 

Less: Impairment, net

 

 

 

 

19,433

 

 

 

 

 

 

19,792

 

Less: Gain on lease modification

 

(1,915

)

 

 

 

 

 

(4,281

)

 

 

 

Less: CEO separation costs, net

 

 

 

 

 

 

 

11,520

 

 

 

 

Less: Income tax effect of adjustments

 

(17,292

)

 

 

58

 

 

 

(27,783

)

 

 

(958

)

Non-GAAP net income (loss)

$

8,487

 

 

$

1,078

 

 

$

8,278

 

 

$

(2,727

)

 

 

 

 

 

 

 

 

Net income (loss) per share, basic:

 

 

 

 

 

 

 

GAAP net loss per share, basic

$

(0.53

)

 

$

(0.86

)

 

$

(1.52

)

 

$

(1.27

)

Non-GAAP adjustments to net loss

 

0.77

 

 

 

0.89

 

 

 

1.75

 

 

 

1.19

 

Non-GAAP income (loss) per share, basic

$

0.24

 

 

$

0.03

 

 

$

0.23

 

 

$

(0.08

)

 

 

 

 

 

 

 

 

Net income (loss) income per share, diluted:

 

 

 

 

 

 

 

GAAP net loss per share, diluted

$

(0.52

)

 

$

(0.84

)

 

$

(1.49

)

 

$

(1.27

)

Non-GAAP adjustments to net income

 

0.75

 

 

 

0.87

 

 

 

1.72

 

 

 

1.19

 

Non-GAAP net income (loss) per share, diluted

$

0.23

 

 

$

0.03

 

 

$

0.23

 

 

$

(0.08

)

 

 

 

 

 

 

 

 

Weighted-average shares used in GAAP per share calculation

 

 

 

 

 

 

 

Basic

 

35,565

 

 

 

34,927

 

 

 

35,505

 

 

 

34,881

 

Diluted

 

35,565

 

 

 

34,927

 

 

 

35,505

 

 

 

34,881

 

 

 

 

 

 

 

 

 

Weighted-average shares used in non-GAAP per share calculation

 

 

 

 

 

 

 

Basic

 

35,565

 

 

 

34,927

 

 

 

35,505

 

 

 

34,881

 

Diluted

 

36,305

 

 

 

35,668

 

 

 

36,200

 

 

 

34,881

 


 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Free cash flow:

 

 

 

 

GAAP net cash (used in) provided by operating activities

$

(9,230

)

 

$

5,525

 

 

$

(7,657

)

 

$

3,281

 

Purchases of property and equipment

 

(1,377

)

 

 

(3,269

)

 

 

(2,171

)

 

 

(5,099

)

Capitalized software development costs

 

(986

)

 

 

(3,709

)

 

 

(2,151

)

 

 

(7,193

)

CEO separation costs payment

 

14,926

 

 

 

 

 

 

14,926

 

 

 

 

Partial lease termination payment

 

2,851

 

 

 

 

 

 

2,851

 

 

 

 

Non-GAAP free cash flow

$

6,184

 

 

$

(1,453

)

 

$

5,798

 

 

$

(9,011

)

 

 

 

 

 

 

 

 

Free cash flow margin:

 

 

 

 

 

 

GAAP net cash (used in) provided by operating activities as a percentage of revenue

 

(6.3

)%

 

 

4.7

%

 

 

(2.7

)%

 

 

1.5

%

Purchases of property and equipment as a percentage of revenue

 

(0.9

)

 

 

(2.8

)

 

 

(0.8

)

 

 

(2.3

)

Capitalized software development costs as a percentage of revenue

 

(0.7

)

 

 

(3.2

)

 

 

(0.8

)

 

 

(3.2

)

CEO separation costs payment

 

10.2

 

 

 

 

 

 

5.3

 

 

 

 

Partial lease termination payment

 

1.9

 

 

 

 

 

 

1.0

 

 

 

 

Non-GAAP free cash flow margin

 

4.2

%

 

 

(1.2

)%

 

 

2.0

%

 

 

(4.0

)%


Statement Regarding the Use of Non-GAAP Financial Measures

We disclose the following non-GAAP financial measures in this press release: non-GAAP income (loss) from operations, non-GAAP operating expenses (cost of revenue (exclusive of depreciation and amortization), sales and marketing, research and product development, general and administrative, and depreciation and amortization), non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow.

  • Non-GAAP presentation of income (loss) from operations, operating expenses, net income (loss), and net income (loss) per share. These measures exclude certain non-cash or non-recurring items, including stock-based compensation expense, amortization of stock-based compensation capitalized in software development costs, amortization of purchased intangibles, impairment, CEO separation costs, net, gain on lease modification, and the related income tax effect of these adjustments, as applicable and described below.

  • Free cash flow. Free cash flow is defined as net cash from operating activities, less purchases of property and equipment, capitalization of software development costs, payments for separation costs and lease termination payments. We use free cash flow to evaluate our generation of cash from operations that is available for purposes other than capital expenditures and capitalized software development costs. Additionally, we believe that information regarding free cash flow provides investors with a perspective on the cash available to fund ongoing operations, because we review cash flows generated from operations after taking into consideration capital expenditures and the capitalization of software development costs due to the fact that these expenditures are considered to be a necessary component of ongoing operations.

We use each of these non-GAAP financial measures internally to assess and compare operating results across reporting periods, for internal budgeting and forecasting purposes, and to evaluate our financial performance. We believe these adjustments also provide useful supplemental information to investors and facilitate the analysis of our operating results and comparison of operating results across reporting periods.

In particular, we believe these non-GAAP financial measures are useful to investors and others in assessing our operating performance due to the following factors:

  • Stock-based compensation expense and amortization of stock-based compensation capitalized in software development costs. We utilize stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of our stockholders while ensuring long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

  • Amortization of purchased intangibles. We view amortization of purchased intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period.

  • Impairment. We believe that impairment charges do not reflect future operating expenses, and are generally unrelated to financial and operational performance in any particular period.

  • CEO separation costs, net. We incurred one-time, separation costs associated with our former Chief Executive Officer's Transition and Separation Agreement, dated March 1, 2023 ("Separation Agreement"). We have excluded these costs, as we do not consider such amounts to be part of the ongoing operation of our business.

  • Gain on lease modification. In January 2023 and June 2023 we amended our San Diego lease. We have excluded any gain related to the remeasurement of the lease liability, as we do not consider such amounts to be part of the ongoing operation of our business.

  • Income tax effects of adjustments. We utilize a fixed long-term projected tax rate in our computation of non-GAAP income tax effects to provide better consistency across interim reporting periods. In projecting this long-term non-GAAP tax rate, we utilize a financial projection that excludes the direct impact of other non-GAAP adjustments. The projected rate, which we have determined to be 25%, considers other factors such as our current operating structure, existing tax positions in various jurisdictions, and key legislation in major jurisdictions where we operate. We periodically re-evaluate this tax rate, as necessary, for significant events, based on relevant tax law changes, and material changes in the forecasted geographic earnings mix.

Our non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and can exclude expenses that may have a material impact on our reported financial results. As such, non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the tables above. We encourage investors to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.



Advertisement