BOS Reports Financial Results for the Third Quarter of the Year 2023

In this article:

RISHON LE ZION, Israel, Nov. 30, 2023 (GLOBE NEWSWIRE) -- BOS Better Online Solutions Ltd. ("BOS" or the "Company") (NASDAQ: BOSC) reported its financial results for the third quarter of the year 2023.

Third Quarter 2023 Statements of Operations Highlights:

  • Revenues for the third quarter of 2023 grew by 8.5% to $9.8 million from $9.0 million in the comparable quarter last year.

  • Operating profit for the third quarter of 2023 increased by 87.7% to $441,000 from $235,000 in the comparable quarter last year.

  • EBITDA for the third quarter of 2023 increased by 70.4% to $600,000 from $352,000 in the comparable quarter last year.

  • Financial expenses for the third quarter of 2023 increased to $128,000 from $3,000 in the comparable quarter last year due to currency exchange costs between the NIS and the US$.

  • Net income for the third quarter of 2023 increased by 14.2% to $313,000 or $0.05 per basic share compared to $274,000 or $0.05 per basic share in the third quarter of the year 2022.

Balance sheet Highlights:

Cash and cash equivalents amounted to $1.2 million as of September 30, 2023, compared to $1.8 million in December 31, 2022. The decrease in cash is attributed mainly to investing activities as reflected in our long-term assets. During the first nine months of 2023, we paid $351,000 for the purchase of distribution rights of electronic components (for the Supply Chain division). We also paid $68,000 on account of the Dagesh acquisition we made in 2022 (for the RFID division).

Trade receivables amounted to $11.6 million and 95 aging days as of September 30, 2023, compared to $10.8 million and 95 aging days as of December 31, 2022.

Inventories as of September 2023 amounted to $7.2 million and 76 aging days compared to $6.4 million and 72 aging days in December 2022. The increase in inventory is attributed to projects in process in the Robotic division.

Bank loans (short and long) amounted to $1.9 million as of September 30, 2023, roughly the same balance as of December 31, 2022.

Trade payables amounted to $6.7 million and 70 aging days as of September 30, 2023, compared to $8.0 million and 90 aging days as of December 31 2022. During 2022, we temporarily extended our vendor credit days to support our 25% growth in 2022.

Working capital amounted to $10.2 million as of September 30, 2023, compared to $9.4 million as of December 31, 2022.

Shareholders equity amounted to $18.4 million as of September 30, 2023, compared to $16.6 million as of December 31, 2022.

Ziv Dekel, BOS' Chairman, stated: "BOS' management has invested extensive resources to strengthen BOS' market position and penetrate new business segments. I am pleased to see the positive results consistently yielded by these efforts."

Eyal Cohen, BOS' CEO, stated: "The relatively strong results in the first nine months of the year and our backlog for the remainder of the year 2023 advance us towards meeting our financial targets for 2023, despite the current security situation in Israel."

BOS will host a conference call on November 30, 2023 at 9:00 a.m. EST. A question-and-answer session will follow management’s presentation.

To access the conference call, please click on the following link:

https://us06web.zoom.us/j/86032588513?pwd=IZrcDvzp6KRbeUfXoxXBPNb1n1WMbL.1

or dial to: +1 646 876 9923, meeting ID - 860 3258 8513, passcode - 574037

For those unable to listen to the live call, a replay of the call will be available the next day on the BOS website: http://www.boscorporate.com

About BOS

BOS’ technologies enhance inventory processes through three business divisions:

  • The Intelligent Robotics division automates industrial and logistic inventory processes;

  • The RFID division marks and tracks inventory; and

  • The Supply Chain division manages inventory.

Use of Non-GAAP Financial Information

BOS reports financial results in accordance with US GAAP and herein provides some non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to supplement the Company’s presentation of its financial results that are prepared in accordance with GAAP. The Company uses the non-GAAP measures presented to evaluate and manage the Company’s operations internally. The Company is also providing this information to assist investors in performing additional financial analysis that is consistent with financial models developed by research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.

Safe Harbor Regarding Forward-Looking Statements

The forward-looking statements contained herein reflect management’s current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of which are beyond the control of BOS. These risk factors and uncertainties include, amongst others, the dependency of sales being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins, inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against BOS, the effect of exchange rate fluctuations, general worldwide economic conditions, the continued availability of financing for working capital purposes and to refinance outstanding indebtedness; and additional risks and uncertainties detailed in BOS’ periodic reports and registration statements filed with the US Securities and Exchange Commission.

In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. Following the attack, Israel’s security cabinet declared war against Hamas and a military campaign against these terrorist organizations commenced in parallel to their continued rocket and terror attacks. Moreover, the clash between Israel and Hezbollah in Lebanon, may escalate in the future into a greater regional conflict. It is currently not possible to predict the duration or severity of the ongoing conflict or its long term effects on our business, operations and financial conditions. The ongoing conflict is rapidly evolving and developing, and could disrupt our business and operations, interrupt our sources and availability of supply and hamper our ability to raise additional funds or sell our securities, among others.

BOS undertakes no obligation to publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands

 

 

 

Nine months ended
September 30,

 

Three months ended
September 30,

 

 

2023

 

2022

 

 2023

 

2022

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

33,292

 

 

$

30,183

 

 

$

9,815

 

 

$

9,045

 

Cost of revenues

 

 

26,174

 

 

 

23,713

 

 

 

7,765

 

 

 

7,046

 

Gross profit

 

 

7,118

 

 

 

6,470

 

 

 

2,050

 

 

 

1,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

114

 

 

 

128

 

 

 

36

 

 

 

40

 

Sales and marketing

 

 

3,612

 

 

 

3,599

 

 

 

1,143

 

 

 

1,215

 

General and administrative

 

 

1,342

 

 

 

1,508

 

 

 

430

 

 

 

509

 

Total operating costs and expenses

 

 

5,068

 

 

 

5,235

 

 

 

1,609

 

 

 

1,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

2,050

 

 

 

1,235

 

 

 

441

 

 

 

235

 

Financial expenses, net

 

 

(471

)

 

 

(532

)

 

 

(128

)

 

 

(3

)

Other income, net

 

 

-

 

 

 

42

 

 

 

-

 

 

 

42

 

Income before taxes on income

 

 

1,579

 

 

 

745

 

 

 

313

 

 

 

274

 

Taxes on income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income

 

$

1,579

 

 

$

745

 

 

$

313

 

 

$

274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

0.28

 

 

$

0.14

 

 

$

0.05

 

 

$

0.05

 

Diluted net income per share

 

$

0.27

 

 

$

0.14

 

 

$

0.05

 

 

$

0.05

 

Weighted average number of shares used in computing basic net income per share

 

 

5,720

 

 

 

5,498

 

 

 

5,747

 

 

 

5,702

 

Weighted average number of shares used in computing diluted net income per share

 

 

5,913

 

 

 

5,542

 

 

 

6,086

 

 

 

5,729

 

Number of outstanding shares as of September 30, 2023 and 2022

 

 

5,748

 

 

 

5,702

 

 

 

5,748

 

 

 

5,702

 



 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,
2023

 

December 31,
2022

 

 

(Unaudited)

 

(Audited)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,177

 

 

$

1,763

 

Restricted bank deposits

 

 

159

 

 

 

130

 

Trade receivables

 

 

11,596

 

 

 

10,834

 

Other accounts receivable and prepaid expenses

 

 

843

 

 

 

1,414

 

Inventories

 

 

7,221

 

 

 

6,433

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

20,996

 

 

 

20,574

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSETS

 

 

245

 

 

 

260

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, NET

 

 

3,349

 

 

 

3,270

 

 

 

 

 

 

 

 

 

 

OPERATING LEASE RIGHT-OF-USE ASSETS, NET

 

 

1,065

 

 

 

1,110

 

 

 

 

 

 

 

 

 

 

OTHER INTANGIBLE ASSETS, NET

 

 

1,126

 

 

 

486

 

 

 

 

 

 

 

 

 

 

GOODWILL

 

 

4,895

 

 

 

4,895

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

31,676

 

 

$

30,595

 


 

CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands)

 

 

 

September 30,
2023

 

December 31,
2022

 

 

(Unaudited)

 

(Audited)

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Short term loan and current maturities

 

$

832

 

 

$

586

 

Operating lease liabilities, current

 

 

220

 

 

 

301

 

Trade payables

 

 

6,724

 

 

 

7,984

 

Employees and payroll accruals

 

 

828

 

 

 

1,016

 

Deferred revenues

 

 

1,002

 

 

 

542

 

Advances net of inventory in process

 

 

212

 

 

 

47

 

Accrued expenses and other liabilities

 

 

944

 

 

 

719

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

10,762

 

 

 

11,195

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

Long-term loans, net of current maturities

 

 

1,130

 

 

 

1,294

 

Operating lease liabilities, non-current

 

 

764

 

 

 

827

 

Long term deferred revenues

 

 

285

 

 

 

241

 

Accrued severance pay

 

 

347

 

 

 

404

 

 

 

 

 

 

 

 

 

 

Total long-term liabilities

 

 

2,526

 

 

 

2,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL SHAREHOLDERS' EQUITY

 

 

18,388

 

 

 

16,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

31, 676

 

 

$

30,595

 


 

CONDENSED CONSOLIDATED EBITDA

(U.S. dollars in thousands)

 

 

 

Nine months ended
September 30,

 

Three months ended
September 30,

 

 

2023

 

 2022

 

 2023

 

 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

2,050

 

 

$

1,235

 

 

$

441

 

 

$

235

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

120

 

 

 

76

 

 

 

48

 

 

 

31

 

Stock-based compensation

 

 

73

 

 

 

75

 

 

 

24

 

 

 

25

 

Depreciation

 

 

252

 

 

 

179

 

 

 

87

 

 

 

61

 

EBITDA

 

$

2,495

 

 

$

1,565

 

 

$

600

 

 

$

352

 



 

SEGMENT INFORMATION

(U.S. dollars in thousands)

 

 

 

RFID

 

Supply
Chain
Solutions

 

Intelligent
Robotics

 

Intercompany

 

Consolidated

 

 

Nine months ended September 30,
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

10,091

 

 

$

21,827

 

 

$

1,463

 

 

$

(89

)

 

$

33,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

2,454

 

 

 

4,588

 

 

 

77

 

 

 

-

 

 

 

7,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated operating expenses

 

 

1,636

 

 

 

2,700

 

 

 

187

 

 

 

-

 

 

 

4,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated operating expenses*

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

818

 

 

$

1,888

 

 

$

(110

)

 

 

-

 

 

 

2,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial expenses and tax on income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(471

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,579

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RFID

 

 

Supply
Chain
Solutions

 

 

Intelligent
Robotics

 

 

Intercompany

 

Consolidated

 

 

Nine months ended September 30,
2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

11,046

 

 

$

18,442

 

 

$

695

 

 

-

 

 

$

30,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

 

2,591

 

 

 

3,881

 

 

 

(2

)

 

-

 

 

 

6,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated operating expenses

 

 

1,889

 

 

 

2,436

 

 

 

347

 

 

-

 

 

 

4,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated operating expenses*

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

702

 

 

$

1,445

 

 

$

(349

)

 

-

 

 

 

1,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial expenses and tax on income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(490

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

745

 

*        Unallocated operating expenses include costs not specific to a particular segment but are general to the group, such as expenses incurred for insurance of directors and officers, public company fees, legal fees, and other similar corporate costs.

 

SEGMENT INFORMATION

(U.S. dollars in thousands)

 

 

 

 

RFID

 

Supply
Chain
Solutions

 

Intelligent
Robotics

 

Intercompany

 

Consolidated

 

 

 

Three months ended September 30,
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

$

3,143

 

$

6,476

 

$

206

 

$

(10

)

 

$

9,815

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

658

 

1,335

 

57

 

-

 

2,050

 

 

 

 

 

 

 

 

 

 

 

 

Allocated operating expenses

 

 

539

 

841

 

57

 

-

 

1,437

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated operating expenses*

 

 

 

 

 

 

 

 

-

 

172

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

$

119

 

$

494

 

$

-

 

-

 

441

 

 

 

 

 

 

 

 

 

 

 

 

Financial expenses and tax on income

 

 

 

 

 

 

 

 

 

 

128

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

$

313


 

 

 

RFID

 

Supply
Chain
Solutions

 

Intelligent Robotics

 

Intercompany

 

Consolidated

 

 

 

Three months ended September 30,
2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

$

3,352

 

$

5,570

 

$

123

 

 

-

 

$

9,045

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

676

 

1,306

 

17

 

 

-

 

1,999

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated operating expenses

 

 

636

 

851

 

76

 

 

-

 

1,563

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated operating expenses*

 

 

 

 

 

 

 

 

 

-

 

201

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

$

40

 

$

455

 

$

(59

)

 

-

 

235

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial expenses and tax on income

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

$

274

*        Unallocated operating expenses include costs not specific to a particular segment but are general to the group, such as expenses incurred for insurance of directors and officers, public company fees, legal fees, and other similar corporate costs.

CONTACT: For additional information, contact: Eyal Cohen, CEO +972-542525925 | eyalc@boscom.com


Advertisement