Brady Corporation Reports Record EPS in its Fiscal 2023 Fourth Quarter, Expands its Share Buyback Program and Announces its Fiscal 2024 EPS Guidance

In this article:
Brady CorporationBrady Corporation
Brady Corporation
  • Sales for the quarter increased 6.8 percent. Organic sales increased 6.9 percent.

  • Gross profit margin increased to 50.8 percent in the fourth quarter of F’23 compared to 50.4 percent in the fourth quarter of F’22.

  • Diluted EPS increased 23.5 percent to an all-time high of $1.00 in the fourth quarter of fiscal 2023 compared to $0.81 in the same quarter of the prior year. Diluted EPS Excluding Certain Items* increased 19.5 percent to an all-time record high of $1.04 in the fourth quarter of fiscal 2023 compared to $0.87 in the same quarter of the prior year.

  • During the quarter and year ended July 31, 2023, we returned $56.4 million and $120.4 million, respectively, to our shareholders in the form of dividends and share repurchases. On August 30, 2023, Brady’s Board of Directors authorized an additional $100 million of shares for repurchase, which based on current share prices equates to approximately 2.0 million shares and approximately 4.4 percent of total outstanding shares.

  • Fiscal 2023 sales increased 2.3 percent and organic sales increased 5.5 percent. Diluted EPS increased 21.0 percent to an all-time high of $3.51 in fiscal 2023 compared to $2.90 in fiscal 2022.

  • Diluted EPS guidance for the year ending July 31, 2024 was announced at a range of $3.70 to $3.95 on a GAAP basis, and a range of $3.85 to $4.10 on a non-GAAP basis. This GAAP EPS guidance range is an increase of 5.4 percent to 12.5 percent compared to GAAP EPS of $3.51 for the year ended July 31, 2023.

MILWAUKEE, Sept. 05, 2023 (GLOBE NEWSWIRE) -- Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world leader in identification solutions, today reported its financial results for its fiscal 2023 fourth quarter ended July 31, 2023.

Quarter Ended July 31, 2023 Financial Results:
Sales for the quarter ended July 31, 2023 increased 6.8 percent, which consisted of an organic sales increase of 6.9 percent, an increase of 0.6 percent from foreign currency translation and a decrease of 0.7 percent from the divestiture of the PremiSys business. Sales for the quarter ended July 31, 2023 were $345.9 million compared to $324.0 million in the same quarter last year. By region, sales increased 4.4 percent in the Americas & Asia and increased 11.5 percent in Europe & Australia, which consisted of an organic sales increase of 5.6 percent in the Americas & Asia and an organic sales increase of 9.5 percent in Europe & Australia.

Income before income taxes increased 18.2 percent to $63.8 million for the quarter ended July 31, 2023, compared to $54.0 million in the same quarter last year. Income Before Income Taxes Excluding Certain Items* for the quarter ended July 31, 2023, which was adjusted for amortization expense of $2.4 million, was $66.2 million, an increase of 14.8 percent compared to the fourth quarter of last year. Income Before Income Taxes Excluding Certain Items* for the quarter ended July 31, 2022, which was adjusted for amortization expense of $3.7 million, was $57.7 million.

Net income for the quarter ended July 31, 2023 was $49.4 million compared to $41.1 million in the same quarter last year. Earnings per diluted Class A Nonvoting Common Share were $1.00 for the fourth quarter of fiscal 2023, compared to $0.81 in the same quarter last year. Net Income Excluding Certain Items* for the quarter ended July 31, 2023 was $51.2 million and Diluted EPS Excluding Certain Items* for the quarter ended July 31, 2023 was $1.04. Net Income Excluding Certain Items* for the quarter ended July 31, 2022 was $43.9 million, and Diluted EPS Excluding Certain Items* for the quarter ended July 31, 2022 was $0.87.

Year Ended July 31, 2023 Financial Results:
Sales for the year ended July 31, 2023 increased 2.3 percent, which consisted of an organic sales increase of 5.5 percent, a decrease of 3.0 percent from foreign currency translation and a decrease of 0.2 percent from the divestiture of the PremiSys business. Sales for the year ended July 31, 2023 were $1.33 billion compared to $1.30 billion in the same period last year. By region, sales increased 3.2 percent in the Americas & Asia and increased 0.5 percent in Europe & Australia, which consisted of an organic sales increase of 4.4 percent in the Americas & Asia and an organic sales increase of 7.6 percent in Europe & Australia.

Income before income taxes increased 17.6 percent to $225.7 million for the year ended July 31, 2023, compared to $192.0 million in the same period last year. Income Before Income Taxes Excluding Certain Items* for the year ended July 31, 2023 was $233.7 million, an increase of 11.9 percent compared to the same period last year. Income Before Income Taxes Excluding Certain Items* for the year ended July 31, 2023 was adjusted for amortization expense of $11.7 million and removes the $3.8 million gain on the sale of the PremiSys business. Income Before Income Taxes Excluding Certain Items* for the prior year ended July 31, 2022 was $208.8 million, which was adjusted for amortization expense of $15.0 million and non-recurring charges primarily to streamline the cost structure of our Workplace Safety business of $1.8 million.

Net income for the year ended July 31, 2023 was $174.9 million compared to $150.0 million in the same period last year. Earnings per diluted Class A Nonvoting Common Share were $3.51 for the year ended July 31, 2023, compared to $2.90 in the same period last year. Net Income Excluding Certain Items* for the year ended July 31, 2023 was $181.5 million and Diluted EPS Excluding Certain Items* for the year ended July 31, 2022 was $3.64. Net Income Excluding Certain Items* for the year ended July 31, 2022 was $162.7 million, and Diluted EPS Excluding Certain Items* for the year ended July 31, 2022 was $3.15.

Commentary:
“This quarter we once again reported all-time record high EPS, resulting in a strong finish and Brady’s best earnings year ever. For the full year ended July 31, 2023, our GAAP EPS was $3.51, which was a 21.0 percent increase over the previous year which was also a record,” said Brady’s President and Chief Executive Officer, Russell R. Shaller. “Both regions performed well this year with total organic sales growth of 5.5 percent and strong growth in operating income. We have exciting new products in our pipeline, our regional reorganization is driving benefits throughout our businesses, and we’re entering next fiscal year with positive momentum.”

“In addition to our organic revenue growth of 5.5 percent and record EPS this year, we also used our strong balance sheet and cash generation to return funds to our shareholders in the form of share buybacks and increased dividends. This year, we repurchased a total of 1.6 million shares for $75.0 million and we returned another $45.4 million to our shareholders in the form of dividends,” said Brady’s Chief Financial Officer, Ann Thornton. “Even after returning more than $120 million to our shareholders this year, we were still in a net cash position of $101.8 million at July 31, 2023. We are financially solid and are well-positioned for the future with a balance sheet that provides opportunities to invest in both organic and inorganic opportunities to increase shareholder value.”

Share Buyback Program:
On August 30, 2023, Brady’s Board of Directors authorized an additional $100 million of Class A Common Stock for repurchase under the Company’s share buyback program. The share buyback plan may be implemented from time to time in the open market or in privately negotiated transactions and has no expiration date.

Fiscal 2024 Guidance:
Brady expects GAAP earnings per diluted Class A Nonvoting Common Share to range from $3.70 to $3.95, which would be an increase of 5.4 percent to 12.5 percent over the GAAP earnings per diluted Class A nonvoting Common Share of $3.51 for the year ended July 31, 2023.

Brady also expects Diluted EPS Excluding Certain Items* to range from $3.85 to $4.10 for the year ending July 31, 2024, which would be an increase of 5.8 percent to 12.6 percent over Diluted EPS Excluding Certain Items* of $3.64 for the year ended July 31, 2023. Excluded from this Diluted EPS Excluding Certain Items* guidance is expected amortization expense equating to $0.15 per share for the year ending July 31, 2024.

Included in our fiscal 2024 guidance are a full-year income tax rate of approximately 22 percent and depreciation and amortization expense ranging from $32 million to $34 million. Capital expenditures are expected to approximate $75 million, which is inclusive of facility construction costs of approximately $55 million. Our fiscal 2024 guidance is based on foreign currency exchange rates as of July 31, 2023 and assumes continued economic growth.

A webcast regarding Brady’s fiscal 2023 fourth quarter and full year financial results will be available at www.bradycorp.com/investors beginning at 9:30 a.m. central time today.

Brady Corporation is an international manufacturer and marketer of complete solutions that identify and protect people, products and places. Brady’s products help customers increase safety, security, productivity and performance and include high-performance labels, signs, safety devices, printing systems and software. Founded in 1914, the Company has a diverse customer base in electronics, telecommunications, manufacturing, electrical, construction, medical, aerospace and a variety of other industries. Brady is headquartered in Milwaukee, Wisconsin and as of July 31, 2023, employed approximately 5,600 people in its worldwide businesses. Brady’s fiscal 2023 sales were approximately $1.33 billion. Brady stock trades on the New York Stock Exchange under the symbol BRC. More information is available on the Internet at www.bradyid.com.

* Income Before Income Taxes Excluding Certain Items, Net Income Excluding Certain Items, and Diluted EPS Excluding Certain Items are non-GAAP measures. See appendix for more information on these measures, including reconciliations to the most directly comparable GAAP measures.

In this news release, statements that are not reported financial results or other historic information are “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations.

The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “continue” or “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from: increased cost of raw materials, labor and freight as well as material shortages and supply chain disruptions; decreased demand for our products; our ability to compete effectively or to successfully execute our strategy; our ability to develop technologically advanced products that meet customer demands; difficulties in protecting our websites, networks, and systems against security breaches; Brady’s ability to identify, integrate, and grow acquired companies, and to manage contingent liabilities from divested businesses; risks associated with the loss of key employees; extensive regulations by U.S. and non-U.S. governmental and self-regulatory entities; litigation, including product liability claims; adverse impacts of the novel coronavirus (“COVID-19”) pandemic or other pandemics; foreign currency fluctuations; potential write-offs of goodwill and other intangible assets; changes in tax legislation and tax rates; differing interests of voting and non-voting shareholders; numerous other matters of national, regional and global scale, including major public health crises and government responses thereto and those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of Brady’s Form 10-K for the year ended July 31, 2023.

These uncertainties may cause Brady's actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements except as required by law.

For More Information:
Investor contact: Ann Thornton 414-438-6887
Media contact: Kate Venne 414-358-5176


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 31,

 

Year ended July 31,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net sales

$

345,929

 

 

$

323,981

 

 

$

1,331,863

 

 

$

1,302,062

 

Cost of goods sold

 

170,049

 

 

 

160,805

 

 

 

674,588

 

 

 

670,510

 

Gross margin

 

175,880

 

 

 

163,176

 

 

 

657,275

 

 

 

631,552

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

16,340

 

 

 

15,753

 

 

 

61,365

 

 

 

58,548

 

Selling, general and administrative

 

97,495

 

 

 

94,507

 

 

 

370,697

 

 

 

379,992

 

Total operating expenses

 

113,835

 

 

 

110,260

 

 

 

432,062

 

 

 

438,540

 

 

 

 

 

 

 

 

 

Operating income

 

62,045

 

 

 

52,916

 

 

 

225,213

 

 

 

193,012

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Investment and other income

 

2,426

 

 

 

1,587

 

 

 

4,022

 

 

 

244

 

Interest expense

 

(653

)

 

 

(513

)

 

 

(3,539

)

 

 

(1,276

)

 

 

 

 

 

 

 

 

Income before income taxes

 

63,818

 

 

 

53,990

 

 

 

225,696

 

 

 

191,980

 

 

 

 

 

 

 

 

 

Income tax expense

 

14,440

 

 

 

12,926

 

 

 

50,839

 

 

 

42,001

 

 

 

 

 

 

 

 

 

Net income

$

49,378

 

 

$

41,064

 

 

$

174,857

 

 

$

149,979

 

 

 

 

 

 

 

 

 

Net income per Class A Nonvoting Common Share:

 

 

 

 

 

 

 

Basic

$

1.01

 

 

$

0.82

 

 

$

3.53

 

 

$

2.92

 

Diluted

$

1.00

 

 

$

0.81

 

 

$

3.51

 

 

$

2.90

 

 

 

 

 

 

 

 

 

Net income per Class B Voting Common Share:

 

 

 

 

 

 

 

Basic

$

1.01

 

 

$

0.82

 

 

$

3.51

 

 

$

2.91

 

Diluted

$

1.00

 

 

$

0.81

 

 

$

3.49

 

 

$

2.89

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

49,099

 

 

 

50,185

 

 

 

49,591

 

 

 

51,321

 

Diluted

 

49,377

 

 

 

50,437

 

 

 

49,869

 

 

 

51,651

 

 

 

 

 

 

 

 

 



BRADY CORPORATION AND SUBSIDIARIES

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

July 31, 2023

 

July 31, 2022

 

 

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

151,532

 

 

$

114,069

 

Accounts receivable, net of allowance for credit losses of $8,467 and $7,355, respectively

 

184,420

 

 

 

183,233

 

Inventories

 

177,078

 

 

 

190,023

 

Prepaid expenses and other current assets

 

11,790

 

 

 

10,743

 

  Total current assets

 

524,820

 

 

 

498,068

 

Property, plant and equipment—net

 

142,149

 

 

 

139,511

 

Goodwill

 

592,646

 

 

 

586,832

 

Other intangible assets

 

62,096

 

 

 

74,028

 

Deferred income taxes

 

15,716

 

 

 

15,881

 

Operating lease assets

 

29,688

 

 

 

31,293

 

Other assets

 

22,142

 

 

 

21,719

 

Total

$

1,389,257

 

 

$

1,367,332

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

79,855

 

 

$

81,116

 

Accrued compensation and benefits

 

71,470

 

 

 

76,764

 

Taxes, other than income taxes

 

13,575

 

 

 

12,539

 

Accrued income taxes

 

12,582

 

 

 

8,294

 

Current operating lease liabilities

 

14,726

 

 

 

15,003

 

Other current liabilities

 

65,828

 

 

 

61,458

 

  Total current liabilities

 

258,036

 

 

 

255,174

 

Long-term debt

 

49,716

 

 

 

95,000

 

Long-term operating lease liabilities

 

16,217

 

 

 

19,143

 

Other liabilities

 

74,369

 

 

 

86,717

 

  Total liabilities

 

398,338

 

 

 

456,034

 

Stockholders’ equity:

 

 

 

Common stock:

 

 

 

  Class A nonvoting common stock—Issued 51,261,487 shares, and outstanding 45,008,724 and 46,370,708 shares, respectively

 

513

 

 

 

513

 

  Class B voting common stock—Issued and outstanding, 3,538,628 shares

 

35

 

 

 

35

 

Additional paid-in capital

 

351,771

 

 

 

345,266

 

Retained earnings

 

1,021,870

 

 

 

892,417

 

Treasury stock—6,252,763 and 4,890,779 shares, respectively, of Class A nonvoting common stock, at cost

 

(290,209

)

 

 

(217,856

)

Accumulated other comprehensive loss

 

(93,061

)

 

 

(109,077

)

  Total stockholders’ equity

 

990,919

 

 

 

911,298

 

Total

$

1,389,257

 

 

$

1,367,332

 

 

 

 

 



BRADY CORPORATION AND SUBSIDIARIES

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

(Dollars in thousands)

 

 

 

 

Year ended July 31,

 

 

2023

 

 

 

2022

 

Operating activities:

 

 

 

Net income

$

174,857

 

 

$

149,979

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

32,370

 

 

 

34,182

 

Stock-based compensation expense

 

7,508

 

 

 

10,504

 

Gain on sale of business

 

(3,770

)

 

 

 

Deferred income taxes

 

(12,472

)

 

 

(1,645

)

Other

 

(308

)

 

 

1,197

 

Changes in operating assets and liabilities:

 

 

 

  Accounts receivable

 

2,380

 

 

 

(25,330

)

  Inventories

 

14,972

 

 

 

(62,907

)

  Prepaid expenses and other assets

 

(1,023

)

 

 

807

 

  Accounts payable and accrued liabilities

 

(9,459

)

 

 

6,826

 

  Income taxes

 

4,094

 

 

 

4,836

 

          Net cash provided by operating activities

 

209,149

 

 

 

118,449

 

 

 

 

 

Investing activities:

 

 

 

Purchases of property, plant and equipment

 

(19,226

)

 

 

(43,138

)

Sale of business

 

8,000

 

 

 

 

Other

 

12

 

 

 

67

 

          Net cash used in investing activities

 

(11,214

)

 

 

(43,071

)

 

 

 

 

Financing activities:

 

 

 

Payment of dividends

 

(45,404

)

 

 

(45,931

)

Proceeds from exercise of stock options

 

4,091

 

 

 

1,082

 

Payments for employee taxes withheld from stock-based awards

 

(2,041

)

 

 

(5,127

)

Purchase of treasury stock

 

(74,996

)

 

 

(109,229

)

Proceeds from borrowing on credit agreement

 

127,660

 

 

 

243,716

 

Repayment of borrowing on credit agreement

 

(172,944

)

 

 

(186,716

)

Other

 

66

 

 

 

116

 

          Net cash used in financing activities

 

(163,568

)

 

 

(102,089

)

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

3,096

 

 

 

(6,555

)

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

37,463

 

 

 

(33,266

)

Cash and cash equivalents, beginning of period

 

114,069

 

 

 

147,335

 

 

 

 

 

Cash and cash equivalents, end of period

$

151,532

 

 

$

114,069

 

 

 

 

 



BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

SEGMENT INFORMATION

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 31,

 

Year ended July 31,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

NET SALES

 

 

 

 

 

 

 

Americas & Asia

$

227,482

 

 

$

217,792

 

 

$

888,857

 

 

$

861,084

 

Europe & Australia

 

118,447

 

 

 

106,189

 

 

 

443,006

 

 

 

440,978

 

Total

$

345,929

 

 

$

323,981

 

 

$

1,331,863

 

 

$

1,302,062

 

 

 

 

 

 

 

 

 

SALES INFORMATION

 

 

 

 

 

 

 

Americas & Asia

 

 

 

 

 

 

 

Organic

 

5.6

%

 

 

9.1

%

 

 

4.4

%

 

 

10.3

%

Currency

 

(0.2

)%

 

 

(1.0

)%

 

 

(0.9

)%

 

 

(0.1

)%

Divestiture

 

(1.0

)%

 

 

%

 

 

(0.3

)%

 

 

%

Acquisition

 

%

 

 

2.8

%

 

 

%

 

 

6.9

%

Total

 

4.4

%

 

 

10.9

%

 

 

3.2

%

 

 

17.1

%

Europe & Australia

 

 

 

 

 

 

 

Organic

 

9.5

%

 

 

8.8

%

 

 

7.6

%

 

 

7.9

%

Currency

 

2.0

%

 

 

(13.9

)%

 

 

(7.1

)%

 

 

(7.0

)%

Acquisition

 

%

 

 

1.8

%

 

 

%

 

 

6.9

%

Total

 

11.5

%

 

 

(3.3

)%

 

 

0.5

%

 

 

7.8

%

Total Company

 

 

 

 

 

 

 

Organic

 

6.9

%

 

 

9.0

%

 

 

5.5

%

 

 

9.4

%

Currency

 

0.6

%

 

 

(5.7

)%

 

 

(3.0

)%

 

 

(2.6

)%

Divestiture

 

(0.7

)%

 

 

%

 

 

(0.2

)%

 

 

%

Acquisition

 

%

 

 

2.5

%

 

 

%

 

 

6.9

%

Total

 

6.8

%

 

 

5.8

%

 

 

2.3

%

 

 

13.7

%

 

 

 

 

 

 

 

 

SEGMENT PROFIT

 

 

 

 

 

 

 

Americas & Asia

$

49,992

 

 

$

42,648

 

 

$

180,503

 

 

$

157,307

 

Europe & Australia

 

18,426

 

 

 

16,893

 

 

 

65,742

 

 

 

63,058

 

Total

$

68,418

 

 

$

59,541

 

 

$

246,245

 

 

$

220,365

 

SEGMENT PROFIT AS A PERCENT OF NET SALES

 

 

 

 

 

 

 

Americas & Asia

 

22.0

%

 

 

19.6

%

 

 

20.3

%

 

 

18.3

%

Europe & Australia

 

15.6

%

 

 

15.9

%

 

 

14.8

%

 

 

14.3

%

Total

 

19.8

%

 

 

18.4

%

 

 

18.5

%

 

 

16.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 31,

 

Year ended July 31,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Total segment profit

$

68,418

 

 

$

59,541

 

 

$

246,245

 

 

$

220,365

 

Unallocated amounts:

 

 

 

 

 

 

 

Administrative costs

 

(6,373

)

 

 

(6,625

)

 

 

(24,802

)

 

 

(27,353

)

Gain on sale of business

 

-

 

 

 

-

 

 

 

3,770

 

 

 

-

 

Investment and other income

 

2,426

 

 

 

1,587

 

 

 

4,022

 

 

 

244

 

Interest expense

 

(653

)

 

 

(513

)

 

 

(3,539

)

 

 

(1,276

)

Income before income taxes

$

63,818

 

 

$

53,990

 

 

$

225,696

 

 

$

191,980

 

 

 

 

 

 

 

 

 



GAAP to NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

(Unaudited; Dollars in Thousands, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Income Before Income Taxes Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this profit measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income before income taxes to the non-GAAP measure of Income Before Income Taxes Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 31,

 

Year ended July 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

 

2022

 

Income before income taxes

$

63,818

 

$

53,990

 

$

225,696

 

 

$

191,980

 

 

Amortization expense

 

 

2,389

 

 

3,675

 

 

11,739

 

 

 

14,966

 

 

Gain on sale of business

 

 

-

 

 

-

 

 

(3,770

)

 

 

-

 

 

Other non-routine charges

 

 

-

 

 

-

 

 

-

 

 

 

1,841

 

Income Before Income Taxes Excluding Certain Items (non-GAAP measure)

$

66,207

 

$

57,665

 

$

233,665

 

 

$

208,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Income Tax Expense Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income tax expense to the non-GAAP measure of Income Tax Expense Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 31,

 

Year ended July 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

 

2022

 

Income tax expense (GAAP measure)

$

14,440

 

$

12,926

 

$

50,839

 

 

$

42,001

 

 

Amortization expense

 

 

553

 

 

873

 

 

2,756

 

 

 

3,545

 

 

Gain on sale of business

 

 

-

 

 

-

 

 

(1,431

)

 

 

-

 

 

Other non-routine charges

 

 

-

 

 

-

 

 

-

 

 

 

496

 

Income Tax Expense Excluding Certain Items (non-GAAP measure)

$

14,993

 

$

13,799

 

$

52,164

 

 

$

46,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Net Income Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income to the non-GAAP measure of Net Income Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 31,

 

Year ended July 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

 

2022

 

Net income (GAAP measure)

$

49,378

 

$

41,064

 

$

174,857

 

 

$

149,979

 

 

Amortization expense

 

 

1,836

 

 

2,802

 

 

8,983

 

 

 

11,421

 

 

Gain on sale of business

 

 

-

 

 

-

 

 

(2,339

)

 

 

-

 

 

Other non-routine charges

 

 

-

 

 

-

 

 

-

 

 

 

1,345

 

Net Income Excluding Certain Items (non-GAAP measure)

$

51,214

 

$

43,866

 

$

181,501

 

 

$

162,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Diluted EPS Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income per Class A Nonvoting Common Share to the non-GAAP measure of Diluted EPS Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended July 31,

 

Year ended July 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

 

2022

 

Net income per Class A Nonvoting Common Share (GAAP measure)

$

1.00

 

$

0.81

 

$

3.51

 

 

$

2.90

 

 

Amortization expense

 

 

0.04

 

 

0.06

 

 

0.18

 

 

 

0.22

 

 

Gain on sale of business

 

 

-

 

 

-

 

 

(0.05

)

 

 

-

 

 

Other non-routine charges

 

 

-

 

 

-

 

 

-

 

 

 

0.03

 

Diluted EPS Excluding Certain Items (non-GAAP measure)

$

1.04

 

$

0.87

 

$

3.64

 

 

$

3.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS Excluding Certain Items Guidance:

 

 

 

 

 

Fiscal 2024 Expectations

 

 

 

 

 

 

 

 

 

Low

 

High

 

Earnings per diluted Class A Common Share (GAAP measure)

 

 

 

 

 

$

3.70

 

 

$

3.95

 

 

Amortization expense

 

 

 

 

 

 

0.15

 

 

 

0.15

 

Diluted EPS Excluding Certain Items (non-GAAP measure)

 

 

 

 

 

$

3.85

 

 

$

4.10

 

 

 

 

 

 

 

 

 

 

 

 

 


Advertisement