Conn’s, Inc. Reports Second Quarter Fiscal Year 2024 Financial Results

In this article:
Conn's, Inc.Conn's, Inc.
Conn's, Inc.

THE WOODLANDS, Texas, Aug. 30, 2023 (GLOBE NEWSWIRE) -- Conn’s, Inc. (NASDAQ: CONN) (“Conn’s” or the “Company”), a specialty retailer of home goods, including furniture and mattresses, appliances, and consumer electronics, today announced its financial results for the quarter ended July 31, 2023.  

“Strategic initiatives focused on turning around our retail performance and better serving our core credit-constrained consumers are taking hold and continue to perform in line with our expectations.   During the second quarter, we experienced improving sales trends in our Conn’s in-house and lease-to-own offerings and record quarterly eCommerce revenue.   In addition, the recent enhancements to our marketing strategies and credit application process drove a 30.6% increase in applications during the second quarter, which resulted in an increase in sales financed through Conn’s in-house credit offering,” stated Norm Miller, Interim President and Chief Executive Officer.

“Retail gross margin grew 230 basis points over the prior year period to the highest level in seven quarters, as we benefit from pricing and assortment changes we have made since the end of last year. In addition, credit quality remains stable and in line with our expectations. As we navigate a fluid economic environment, we continue to leverage our powerful value proposition to serve our core credit-constrained consumers and drive sales, while remaining focused on improving profitability and controlling credit risk,” concluded Mr. Miller.

"Under Norm's leadership, the Company has quickly moved to stabilize performance throughout a challenging macro-economic environment. Conn's return to a strategy focused on serving the core credit-constrained customer is turning around retail performance and repositioning the business for growth. The Board is confident in the direction Conn’s is headed and believes the Company is well positioned to create lasting value for shareholders,” added Bob Martin, lead independent director.

Second Quarter Financial Highlights as Compared to the Prior Fiscal Year Period (Unless Otherwise Noted):

  • Total consolidated revenue declined 11.5% to $306.9 million, due to a 12.8% decline in total net sales, and a 5.5% reduction in finance charges and other revenues;

  • Same store sales decreased 15.4%, which is the third quarter of sequential improvement and an over 1,000 basis point improvement from last year’s third quarter;

  • eCommerce sales increased 41.5% to a second quarter record of $27.2 million;

  • Retail gross margin increased to 36.9% from 34.6% in the prior year;

  • Credit applications increased by 30.6% year-over-year, which resulted in the first quarter of positive sales financed through Conn’s in-house credit offering in six quarters;

  • Reported a net loss of $1.39 per diluted share, compared to net income of $0.09 per diluted share for the same period last fiscal year; and

  • The Company improved its capital position and access to liquidity by closing a $50 million Delayed Draw Term Loan on July 31, 2023 and closing a $273.7 million asset-backed security (ABS) transaction on August 17, 2023 demonstrating the Company’s ability to access the capital markets even during volatile market conditions.

Second Quarter Results

Net loss for the three months ended July 31, 2023 was $33.5 million, or $1.39 per diluted share, compared to net income for the three months ended July 31, 2022 of $2.1 million, or $0.09 per diluted share or adjusted net income of $1.0 million, or $0.04 per diluted share. There were no non-GAAP adjustments for the three months ended July 31, 2023.

Retail Segment Second Quarter Results

Retail revenues were $246.3 million for the three months ended July 31, 2023 compared to $279.8 million for the three months ended July 31, 2022, a decrease of $33.4 million or 12.0%. The decrease in retail revenue was primarily driven by a decrease in same store sales of 15.4%. The decrease in same store sales resulted from lower discretionary spending for home-related products following several periods of excess consumer liquidity resulting in the acceleration of sales. The decrease in same store sales was partially offset by new store growth.

For the three months ended July 31, 2023, retail segment operating loss was $10.4 million compared to retail segment operating income of $0.1 million for three months ended July 31, 2022. The decrease in retail segment operating income was primarily due to a decrease in revenue as described above, and higher selling, general and administrative costs ("SG&A"). This increase was partially offset by an improvement in retail gross margin.

Retail gross margin for the three months ended July 31, 2023 was 36.9%, an increase of 230 basis points from the reported 34.6% for the three months ended July 31, 2022. The increase in retail gross margin was primarily driven by pricing and assortment changes, a more profitable product mix and normalizing freight costs. The increase was partially offset by the deleveraging of fixed distribution costs.

SG&A for the retail segment during the three months ended July 31, 2023 was $101.4 million compared to SG&A for the retail segment of $98.0 million for the three months ended July 31, 2022. The SG&A increase in the retail segment was primarily due to an increase in occupancy from new stores, partially offset by a decline in variable costs and a decline in labor costs as a result of cost savings initiatives.

The following table presents net sales and changes in net sales by category:

 

Three Months Ended July 31,

 

 

 

 

 

Same Store

(dollars in thousands)

2023

 

% of Total

 

2022

 

% of Total

 

Change

 

% Change

 

% Change

Furniture and mattress

$

81,267

 

 

33.1

%

 

$

86,320

 

 

30.9

%

 

$

(5,053

)

 

(5.9

)%

 

(10.2

)%

Home appliance

 

90,584

 

 

36.8

 

 

 

120,748

 

 

43.2

 

 

 

(30,164

)

 

(25.0

)

 

(27.2

)

Consumer electronics

 

26,941

 

 

11.0

 

 

 

31,860

 

 

11.4

 

 

 

(4,919

)

 

(15.4

)

 

(17.7

)

Home office

 

8,982

 

 

3.7

 

 

 

8,857

 

 

3.2

 

 

 

125

 

 

1.4

 

 

(1.1

)

Other

 

17,034

 

 

6.9

 

 

 

7,664

 

 

2.7

 

 

 

9,370

 

 

122.3

 

 

100.6

 

Product sales

 

224,808

 

 

91.5

 

 

 

255,449

 

 

91.4

 

 

 

(30,641

)

 

(12.0

)

 

(15.5

)

Repair service agreement commissions(1)

 

18,757

 

 

7.6

 

 

 

21,615

 

 

7.7

 

 

 

(2,858

)

 

(13.2

)

 

(14.3

)

Service revenues

 

2,274

 

 

0.9

 

 

 

2,448

 

 

0.9

 

 

 

(174

)

 

(7.1

)

 

 

Total net sales

$

245,839

 

 

100.0

%

 

$

279,512

 

 

100.0

%

 

$

(33,673

)

 

(12.0

)%

 

(15.4

)%

(1) The total change in sales of repair service agreement commissions includes retrospective commissions, which are not reflected in the change in same store sales.

Credit Segment Second Quarter Results

Credit revenues were $63.1 million for the three months ended July 31, 2023 compared to $66.8 million for the three months ended July 31, 2022, a decrease of $3.7 million or 5.5%. The decrease in credit revenue was primarily due to a 6.4% decrease in the average outstanding balance of the customer accounts receivable portfolio. The decrease was partially offset by an increase in insurance commissions and late fee revenues.

Provision for bad debts increased to $33.2 million for the three months ended July 31, 2023 from $26.8 million for the three months ended July 31, 2022, an overall change of $6.4 million. The year-over-year increase was primarily driven by a year-over-year increase in net charge-offs of $2.7 million during the three months ended July 31, 2023 compared to the three months ended July 31, 2022. For the three months ended July 31, 2023, the allowance for bad debts was reduced by $5.6 million compared to a reduction in the allowance for bad debts of $9.3 million for the three months ending July 31, 2022. This resulted in an increase to the provision for bad debts of $3.7 million and was due primarily to a smaller decline in the customer accounts receivable portfolio balance in the current period.

Credit segment operating loss was $4.5 million for the three months ended July 31, 2023, compared to operating income of $7.9 million for the three months ended July 31, 2022.  The decrease was primarily due to the increase in the provision for bad debts and the decrease in credit revenue.

Additional information on the credit portfolio and its performance may be found in the Customer Accounts Receivable Portfolio Statistics table included within this press release and in the Company’s Form 10-Q for the quarter ended July 31, 2023, to be filed with the Securities and Exchange Commission on August 30, 2023 (the “Second Quarter Form 10-Q”).

Store and Facilities Update

The Company opened four new standalone stores during the second quarter of fiscal year 2024 bringing the total store count to 175 in 15 states. During fiscal year 2024, the Company plans to open a total of ten standalone locations.

Liquidity and Capital Resources

On July 31, 2023, the Company entered into a $50.0 million three-year Delayed Draw Term Loan with Stephens Investments Holding, LLC and Stephens Group, LLC. Proceeds from borrowings made under the Delayed Draw Term Loan Agreement may be used by the Company for general corporate purposes. The Delayed Draw Term Loan is secured by liens on substantially all of the assets of the Company and its subsidiaries.

On August 17, 2023, the Company completed an ABS transaction resulting in the issuance and sale of $273.7 million aggregate principal amount of Class A, Class B and Class C Notes secured by customer accounts receivables and restricted cash held by a consolidated VIE, which resulted in net proceeds of $266.2 million, net of debt issuance costs.

As of July 31, 2023, the Company had $181.1 million of immediately available borrowing capacity under its $650.0 million revolving credit facility. In addition, the Company had $50.0 million of borrowing capacity available under the Delayed Draw Term Loan resulting in a total immediately available borrowing capacity of $231.1 million. The Company also had $8.6 million of unrestricted cash available for use.

Conference Call Information

The Company will host a conference call on August 30, 2023, at 10 a.m. CT / 11 a.m. ET, to discuss its three months ended July 31, 2023 financial results. Participants can join the call by dialing 877-451-6152 or 201-389-0879. The conference call will also be broadcast simultaneously via webcast on a listen-only basis. A link to the earnings release, webcast and second quarter fiscal year 2024 conference call presentation will be available at ir.conns.com.

Replay of the telephonic call can be accessed through September 6, 2023 by dialing 844-512-2921 or 412-317-6671 and Conference ID: 13738737.

About Conn’s, Inc.

Conn's HomePlus (NASDAQ: CONN) is a specialty retailer of home goods, including furniture and mattresses, appliances and consumer electronics. With 175 stores across 15 states and online at Conns.com, our approximately 4,000 employees strive to help all customers create a home they love through access to high-quality products, next-day delivery and personalized payment options, including our flexible, in-house credit program. Additional information can be found by visiting our investor relations website at https://ir.conns.com and social channels (@connshomeplus on Twitter, Instagram, Facebook and LinkedIn).

This press release contains forward-looking statements within the meaning of the federal securities laws, including, but not limited to, the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Such forward-looking statements include information concerning our future financial performance, business strategy, plans, goals and objectives. Statements containing the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should,” “predict,” “will,” “potential,” or the negative of such terms or other similar expressions are generally forward-looking in nature and not historical facts. Such forward-looking statements are based on our current expectations. We can give no assurance that such statements will prove to be correct, and actual results may differ materially. A wide variety of potential risks, uncertainties, and other factors could materially affect our ability to achieve the results either expressed or implied by our forward-looking statements, including, but not limited to: general economic conditions impacting our customers or potential customers; our ability to execute periodic securitizations of future originated customer loans on favorable terms; our ability to continue existing customer financing programs or to offer new customer financing programs; changes in the delinquency status of our credit portfolio; unfavorable developments in ongoing litigation; increased regulatory oversight; higher than anticipated net charge-offs in the credit portfolio; the success of our planned opening of new stores; expansion of our e-commerce business; technological and market developments and sales trends for our major product offerings; our ability to manage effectively the selection of our major product offerings; our ability to protect against cyber-attacks or data security breaches and to protect the integrity and security of individually identifiable data of our customers and employees; our ability to fund our operations, capital expenditures, debt repayment and expansion from cash flows from operations, borrowings from our Revolving Credit Facility or our Delayed Draw Term Loan; and proceeds from accessing debt or equity markets; the effects of epidemics or pandemics, including the COVID-19 pandemic; and other risks detailed in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended January 31, 2023 and other reports filed with the Securities and Exchange Commission. If one or more of these or other risks or uncertainties materialize (or the consequences of such a development changes), or should our underlying assumptions prove incorrect, actual outcomes may vary materially from those reflected in our forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We disclaim any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise, or to provide periodic updates or guidance. All forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements.

CONN-G

S.M. Berger & Company

Andrew Berger (216) 464-6400

 

CONN’S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(dollars in thousands, except per share amounts)

 

 

 

 

 

Three Months Ended
July 31,

 

Six Months Ended
July 31,

 

2023

 

2022

 

2023

 

2022

Revenues:

 

 

 

 

 

 

 

Total net sales

$

243,645

 

 

$

279,512

 

 

$

466,192

 

 

$

551,775

 

Finance charges and other revenues

 

63,261

 

 

 

67,120

 

 

 

125,284

 

 

 

134,677

 

Total revenues

 

306,906

 

 

 

346,632

 

 

 

591,476

 

 

 

686,452

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of goods sold

 

153,985

 

 

 

182,718

 

 

 

301,918

 

 

 

361,100

 

Selling, general and administrative expense

 

134,974

 

 

 

130,142

 

 

 

264,212

 

 

 

262,925

 

Provision for bad debts

 

33,302

 

 

 

27,226

 

 

 

62,211

 

 

 

41,956

 

Charges and credits, net

 

 

 

 

(1,484

)

 

 

(807

)

 

 

(1,484

)

Total costs and expenses

 

322,261

 

 

 

338,602

 

 

 

627,534

 

 

 

664,497

 

Operating (loss) income

 

(15,355

)

 

 

8,030

 

 

 

(36,058

)

 

 

21,955

 

Interest expense

 

16,787

 

 

 

6,808

 

 

 

33,166

 

 

 

12,329

 

(Loss) income before income taxes

 

(32,142

)

 

 

1,222

 

 

 

(69,224

)

 

 

9,626

 

Provision (benefit) for income taxes

 

1,375

 

 

 

(907

)

 

 

(327

)

 

 

1,276

 

Net (loss) income

$

(33,517

)

 

$

2,129

 

 

$

(68,897

)

 

$

8,350

 

(Loss) income per share:

 

 

 

 

 

 

 

Basic

$

(1.39

)

 

$

0.09

 

 

$

(2.85

)

 

$

0.34

 

Diluted

$

(1.39

)

 

$

0.09

 

 

$

(2.85

)

 

$

0.34

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

24,190,035

 

 

 

23,833,100

 

 

 

24,162,550

 

 

 

24,306,524

 

Diluted

 

24,190,035

 

 

 

23,916,269

 

 

 

24,162,550

 

 

 

24,461,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

CONN’S, INC. AND SUBSIDIARIES
CONDENSED RETAIL SEGMENT FINANCIAL INFORMATION
(unaudited)
(dollars in thousands)

 

 

 

 

 

Three Months Ended
July 31,

 

Six Months Ended
July 31,

 

2023

 

2022

 

2023

 

2022

Revenues:

 

 

 

 

 

 

 

Product sales

$

224,808

 

 

$

255,449

 

 

$

429,231

 

 

$

505,422

 

Repair service agreement commissions

 

18,757

 

 

 

21,615

 

 

 

35,662

 

 

 

41,452

 

Service revenues

 

2,274

 

 

 

2,448

 

 

 

4,432

 

 

 

4,901

 

Total net sales

 

245,839

 

 

 

279,512

 

 

 

469,325

 

 

 

551,775

 

Finance charges and other

 

497

 

 

 

273

 

 

 

1,015

 

 

 

544

 

Total revenues

 

246,336

 

 

 

279,785

 

 

 

470,340

 

 

 

552,319

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of goods sold

 

155,242

 

 

 

182,718

 

 

 

303,804

 

 

 

361,100

 

Selling, general and administrative expense

 

101,420

 

 

 

98,035

 

 

 

197,245

 

 

 

194,065

 

Provision for bad debts

 

93

 

 

 

409

 

 

 

199

 

 

 

588

 

Charges and credits, net

 

 

 

 

(1,484

)

 

 

(1,184

)

 

 

(1,484

)

Total costs and expenses

 

256,755

 

 

 

279,678

 

 

 

500,064

 

 

 

554,269

 

Operating (loss) income

$

(10,419

)

 

$

107

 

 

$

(29,724

)

 

$

(1,950

)

Retail gross margin

 

36.9

%

 

 

34.6

%

 

 

35.3

%

 

 

34.6

%

Selling, general and administrative expense as percent of revenues

 

41.2

%

 

 

35.0

%

 

 

41.9

%

 

 

35.1

%

Operating margin

(4.2

)%

 

 

%

 

(6.3

)%

 

(0.4

)%

Store count:

 

 

 

 

 

 

 

Beginning of period

 

171

 

 

 

161

 

 

 

168

 

 

 

158

 

Opened

 

4

 

 

 

2

 

 

 

7

 

 

 

5

 

End of period

 

175

 

 

 

163

 

 

 

175

 

 

 

163

 

 

 

 

 

 

 

 

 


 

CONN’S, INC. AND SUBSIDIARIES
CONDENSED CREDIT SEGMENT FINANCIAL INFORMATION
(unaudited)
(dollars in thousands)

 

 

 

 

 

Three Months Ended
July 31,

 

Six Months Ended
July 31,

 

2023

 

2022

 

2023

 

2022

Revenues:

 

 

 

 

 

 

 

Finance charges and other revenues

$

63,091

 

 

$

66,847

 

 

$

124,878

 

 

$

134,133

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of goods sold

$

579

 

 

 

 

 

 

694

 

 

 

 

Selling, general and administrative expense

 

33,804

 

 

 

32,107

 

 

 

67,467

 

 

 

68,860

 

Provision for bad debts

 

33,209

 

 

 

26,817

 

 

 

62,012

 

 

 

41,368

 

Total costs and expenses

 

67,592

 

 

 

58,924

 

 

 

130,173

 

 

 

110,228

 

Operating (loss) income

 

(4,501

)

 

 

7,923

 

 

 

(5,295

)

 

 

23,905

 

Interest expense

 

16,680

 

 

 

6,808

 

 

 

33,059

 

 

 

12,329

 

(Loss) income before income taxes

$

(21,181

)

 

$

1,115

 

 

$

(38,354

)

 

$

11,576

 

Selling, general and administrative expense as percent of revenues

 

53.6

%

 

 

48.0

%

 

 

54.0

%

 

 

51.3

%

Selling, general and administrative expense as percent of average outstanding customer accounts receivable balance (annualized)

 

13.7

%

 

 

12.2

%

 

 

13.6

%

 

 

12.8

%

Operating margin

(7.1

)%

 

 

11.9

%

 

(4.2

)%

 

 

17.8

%

 

 

 

 

 

 

 

 

 

 

 

 


 

CONN’S, INC. AND SUBSIDIARIES
CUSTOMER ACCOUNTS RECEIVABLE PORTFOLIO STATISTICS
(unaudited)

 

 

 

As of July 31,

 

2023

 

2022

Weighted average credit score of outstanding balances(1)

 

615

 

 

 

611

 

Average outstanding customer balance

$

2,645

 

 

$

2,508

 

Balances 60+ days past due as a percentage of total customer portfolio carrying value(2)(3)

 

11.1

%

 

 

11.0

%

Re-aged balance as a percentage of total customer portfolio carrying value(2)(3)

 

15.9

%

 

 

16.1

%

Carrying value of account balances re-aged more than six months (in thousands)(3)

$

31,085

 

 

$

35,808

 

Allowance for bad debts and uncollectible interest as a percentage of total customer accounts receivable portfolio balance

 

16.6

%

 

 

17.2

%

Percent of total customer accounts receivable portfolio balance represented by no-interest option receivables

 

35.9

%

 

 

34.0

%


 

Three Months Ended
July 31,

 

Six Months Ended
July 31,

 

2023

 

2022

 

2023

 

2022

Total applications processed

 

341,118

 

 

 

257,381

 

 

 

634,949

 

 

 

525,085

 

Weighted average origination credit score of sales financed(1)

 

623

 

 

 

620

 

 

 

621

 

 

 

620

 

Percent of total applications approved and utilized

 

21.5

%

 

 

23.5

%

 

 

20.6

%

 

 

21.8

%

Average income of credit customer at origination

$

52,600

 

 

$

50,800

 

 

$

51,800

 

 

$

50,500

 

Percent of retail sales paid for by:

 

 

 

 

 

 

 

In-house financing, including down payments received

 

62.2

%

 

 

52.1

%

 

 

60.7

%

 

 

51.0

%

Third-party financing

 

14.1

%

 

 

18.9

%

 

 

14.7

%

 

 

18.4

%

Third-party lease-to-own option

 

8.0

%

 

 

6.8

%

 

 

8.1

%

 

 

7.1

%

 

 

84.3

%

 

 

77.8

%

 

 

83.5

%

 

 

76.5

%

(1) Credit scores exclude non-scored accounts.

(2) Accounts that become delinquent after being re-aged are included in both the delinquency and re-aged amounts.

(3) Carrying value reflects the total customer accounts receivable portfolio balance, net of deferred fees and origination costs, the allowance for no-interest option credit programs and the allowance for uncollectible interest.

 

CONN’S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

 

 

 

 

 

July 31,
2023

 

January 31,
2023

Assets

(unaudited)

 

 

Current Assets:

 

 

 

Cash and cash equivalents

$

8,560

 

 

$

19,534

 

Restricted cash

 

29,020

 

 

 

40,837

 

Customer accounts receivable, net of allowances

 

426,223

 

 

 

421,683

 

Other accounts receivable

 

62,437

 

 

 

56,887

 

Inventories

 

234,478

 

 

 

240,783

 

Income taxes receivable

 

38,976

 

 

 

38,436

 

Prepaid expenses and other current assets

 

13,962

 

 

 

12,937

 

Total current assets

 

813,656

 

 

 

831,097

 

Long-term portion of customer accounts receivable, net of allowances

 

368,238

 

 

 

389,054

 

Property and equipment, net

 

221,881

 

 

 

218,956

 

Operating lease right-of-use assets

 

284,457

 

 

 

262,104

 

Other assets

 

13,971

 

 

 

15,004

 

Total assets

$

1,702,203

 

 

$

1,716,215

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Short-term debt and current finance lease obligations

$

9,039

 

 

$

937

 

Accounts payable

 

72,451

 

 

 

71,685

 

Accrued expenses

 

92,287

 

 

 

82,619

 

Operating lease liability - current

 

60,294

 

 

 

53,208

 

Other current liabilities

 

13,675

 

 

 

13,912

 

Total current liabilities

 

247,746

 

 

 

222,361

 

Operating lease liability - non current

 

349,654

 

 

 

331,109

 

Long-term debt and finance lease obligations

 

639,950

 

 

 

636,079

 

Deferred tax liability

 

1,952

 

 

 

2,041

 

Other long-term liabilities

 

23,579

 

 

 

22,215

 

Total liabilities

 

1,262,881

 

 

 

1,213,805

 

Stockholders’ equity

 

439,322

 

 

 

502,410

 

Total liabilities and stockholders’ equity

$

1,702,203

 

 

$

1,716,215

 

 

 

 

 

 

 

 

 


CONN’S, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATIONS
(unaudited)
(dollars in thousands, except per share amounts)

Basis for presentation of non-GAAP disclosures:

To supplement the Condensed Consolidated Financial Statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the Company also provides the following non-GAAP financial measures: retail segment adjusted operating loss, adjusted net (loss) income, adjusted net (loss) earnings per diluted share and net debt as a percentage of the portfolio balance. These non-GAAP financial measures are not meant to be considered as a substitute for, or superior to, comparable GAAP measures and should be considered in addition to results presented in accordance with GAAP. They are intended to provide additional insight into our operations and the factors and trends affecting the business. Management believes these non-GAAP financial measures are useful to financial statement readers because (1) they allow for greater transparency with respect to key metrics we use in our financial and operational decision making and (2) they are used by some of our institutional investors and the analyst community to help them analyze our operating results.

 

RETAIL SEGMENT ADJUSTED OPERATING LOSS

 

 

 

 

 

Three Months Ended
July 31,

 

Six Months Ended
July 31,

 

2023

 

2022

 

2023

 

2022

Retail segment operating (loss) income, as reported

$

(10,419

)

 

$

107

 

 

$

(29,724

)

 

$

(1,950

)

Adjustments:

 

 

 

 

 

 

 

Store closure(1)

 

 

 

 

 

 

 

2,340

 

 

 

 

Asset sale(2)

 

 

 

 

 

 

 

(3,147

)

 

 

 

Lease termination(3)

 

 

 

 

(1,484

)

 

 

 

 

 

(1,484

)

Retail segment operating loss, as adjusted

$

(10,419

)

 

$

(1,377

)

 

$

(30,531

)

 

$

(3,434

)

(1) Represents store closure costs due to the impairment of assets associated with the decision to end the store-within-a-store test with Belk, Inc.

(2) Represents a gain related to the sale of a single store location, net of asset disposal costs.

(3) Represents a gain on the termination of a lease.

 

ADJUSTED NET (LOSS) INCOME AND ADJUSTED NET (LOSS) INCOME PER DILUTED SHARE

 

 

 

 

 

Three Months Ended
July 31,

 

Six Months Ended
July 31,

 

2023

 

2022

 

2023

 

2022

Net (loss) income, as reported

$

(33,517

)

 

$

2,129

 

 

$

(68,897

)

 

$

8,350

 

Adjustments:

 

 

 

 

 

 

 

Store closure(1)

 

 

 

 

 

 

 

2,340

 

 

 

 

Asset sale(2)

 

 

 

 

 

 

 

(3,147

)

 

 

 

Lease termination(3)

 

 

 

 

(1,484

)

 

 

 

 

 

(1,484

)

Tax impact of adjustments(4)

 

 

 

 

337

 

 

 

705

 

 

 

337

 

Net (loss) income, as adjusted

$

(33,517

)

 

$

982

 

 

$

(68,999

)

 

$

7,203

 

Weighted average common shares outstanding - Diluted

 

24,190,035

 

 

 

23,916,269

 

 

 

24,162,550

 

 

 

24,461,836

 

Net (loss) earnings per share:

 

 

 

 

 

 

 

As reported

$

(1.39

)

 

$

0.09

 

 

$

(2.85

)

 

$

0.34

 

As adjusted

$

(1.39

)

 

$

0.04

 

 

$

(2.86

)

 

$

0.29

 

(1) Represents store closure costs due to the impairment of assets associated with the decision to end the store-within-a-store test with Belk, Inc.

(2) Represents a gain related to the sale of a single store location, net of asset disposal costs.

(3) Represents a gain on the termination of a lease.

(4) Represents the tax effect of the adjusted items based on the applicable statutory tax rate.

 

NET DEBT

 

 

 

July 31,

 

2023

 

2022

Debt, as reported

 

 

 

Current finance lease obligations and other

$

9,039

 

 

$

909

 

Long-term debt and finance lease obligations

 

639,950

 

 

 

602,412

 

Total debt

$

648,989

 

 

$

603,321

 

Cash, as reported

 

 

 

Cash and cash equivalents

$

8,560

 

 

$

24,256

 

Restricted Cash

 

29,020

 

 

 

47,855

 

Total cash

$

37,580

 

 

$

72,111

 

Net debt

$

611,409

 

 

$

531,210

 

Ending portfolio balance, as reported

$

987,102

 

 

$

1,042,777

 

Net debt as a percentage of the portfolio balance

 

61.9

%

 

 

50.9

%

 

 

 

 

 

 

 

 


Advertisement