Consolidated Water Reports Third Quarter 2023 Revenue up 99% to $49.9 Million and Net Income of $8.6 Million or $0.54 per Diluted Share

In this article:
Consolidated Water Co. Ltd.Consolidated Water Co. Ltd.
Consolidated Water Co. Ltd.

GEORGE TOWN, Cayman Islands, Nov. 09, 2023 (GLOBE NEWSWIRE) -- Consolidated Water Co. Ltd. (NASDAQ Global Select Market: CWCO), a leading developer and operator of advanced water supply and treatment plants, reported results for the third quarter ended September 30, 2023. All comparisons are to the same prior year period unless otherwise noted.

The company will hold a conference call at 11:00 a.m. Eastern time tomorrow to discuss the results (see dial-in information below).

Third Quarter 2023 Financial Highlights

  • Total revenue increased 99% to $49.9 million.

  • Retail revenue increased 15% to $7.2 million.

  • Services revenue increased 237% to $29.4 million, with recurring services revenue generated from operations and maintenance contracts up 48% to $5.0 million.

  • Manufacturing revenue increased to $4.7 million.

  • Net income from continuing operations attributable to company stockholders was $8.8 million or $0.55 per diluted share, as compared to $0.8 million or $0.05 per diluted share in the same year-ago period.

  • Paid quarterly cash dividend of $0.085 per share ($0.34 on an annualized basis).

  • Cash and cash equivalents totaled $48.8 million and working capital was $83.1 million as of September 30, 2023.

Third Quarter 2023 Operational Highlights

  • Received notice to proceed on the first phase of a $204 million project to design, build, operate and maintain a seawater desalination plant in Hawaii which was announced in June.

  • Volume of water sold in the company’s Grand Cayman retail segment increased 16%, primarily due to the greater return of tourist activity.

  • Recognized $20.0 million in revenue from PERC Water’s progress on the construction of a $82 million water treatment plant in Goodyear, Arizona. This contract is expected to be substantially completed by the end of the second quarter of 2024.

  • PERC commenced operations under a new contract to operate a wastewater treatment plant at the Edwards Air Force Base in Kern County, California. The annual contract began in July and has four one-year extensions exercisable by the customer. Revenue for the first year of the contract is expected to total approximately $1.3 million.

  • PERC also began operations under a new contract to operate a wastewater treatment system for the City of Avalon on Catalina Island, California. The engagement began in July and will continue for 18 months, with extensions exercisable by the city. Revenue for the first 18 months of the contract is estimated at approximately $2.1 million.

  • Rang the Nasdaq Opening Bell on August 14 in commemoration of the company’s founding in August 1973 by a group of visionary Caymanian and international investors and to celebrate 50 years of delivering world-class water services.

Dividend Increase

In August 2023, the company increased its dividend by 11.8% and declared a dividend of $0.095 per common share for the fourth quarter of 2023. The dividend was paid on October 31, 2023 to stockholders of record as of October 2, 2023.

Management Commentary

“In Q3, we reported another solid quarter of results for both revenue and earnings,” stated Consolidated Water CEO, Rick McTaggart. “The nearly 100% increase in revenue to $49.9 million was due to strong growth across our services, retail water, and manufacturing business segments.

“Retail benefited from a 16% increase in the volume of water sold in Grand Cayman, with this reflecting the improved tourist activity over last year which had been below historical levels due to the lingering impact of the pandemic. The recent increase in the number of new flight options to Grand Cayman being added by major airlines indicates another strong tourist season ahead.

“The $20.7 million or 237% increase in services revenue was primarily generated by the progress our PERC Water subsidiary has made on the construction of an $82 million advanced water treatment plant in Arizona. Construction remains on schedule, and we anticipate generating additional revenue from the project until its substantial completion in the second quarter of 2024.

“Progress in the design and construction of the new Red Gate desalination plant on Grand Cayman also contributed to the increase in services segment revenue. In the U.S., we commenced work on the contract to design, build, operate and maintain a 1.7 MGD seawater desalination plant in Oahu, Hawaii, which we announced in June. We anticipate revenue generated over the approximate 24-year base term of the contract to total about $204 million in current dollars. The plant will be the 24th seawater reverse osmosis desalination plant that Consolidated Water has constructed and the first in the U.S.

“We believe this entrance into the U.S. desalination market positions us well for other opportunities in the Western U.S., a region that continues to experience unprecedented drought conditions, combined with growing populations. According to U.S. Drought Monitor, more than 22% of the Western U.S. has been experiencing drought conditions, with this worsening by more than 51% since October of last year.

“PERC’s continued strong operating performance and revenue growth has continued to significantly improve our top and bottom line. Its strong operational presence in the Southwestern U.S. — a region that urgently needs new fresh water sources due to the unprecedented drought conditions — has set the stage for further growth and development in this important segment of our business.

“We expanded our footprint in the U.S. with our recently announced acquisition by PERC of Ramey Environmental Compliance (REC). REC operates and maintains water and wastewater treatment plants and provides technical services—very similar to PERC’s O&M business—and they bring to us more than 100 clients in the Rocky Mountain and Eastern Plains regions of Colorado.

“In addition to strong synergies in culture and mission, REC expands our operational presence to a new growth area in the Western U.S. We anticipate that our greater financial resources and additional management expertise will help REC qualify for larger and potentially more complex O&M contracts in its home market. The acquisition also creates an important new selling channel for PERC’s unique approach to design-build projects in the growing Colorado market.

“Looking ahead, we continue to remain optimistic about our future growth prospects. We are encouraged by the continued recovery of tourism to Grand Cayman, and our progress on the several large construction projects underway. We believe our continued efforts and successes, combined with the positive trends and increased bidding activity in our markets, represent strong drivers for continued growth, increased profitability, and further strengthening of shareholder value.”

Third Quarter 2023 Financial Summary

Revenue for the third quarter of 2023 totaled $49.9 million, up 99% compared to $25.1 million in the same year-ago period. The increase was driven by increases of $0.9 million in the retail segment, $20.7 million in the services segment and $3.3 million in the manufacturing segment.

Retail revenue increased primarily due to a 16% increase in the volume of water sold, as well as the result of higher energy costs that increased the energy pass-through component of the company’s water rates and a more favorable rate mix.

The increase was partially offset by a decrease of $179,000 in the bulk segment, primarily due to a decrease in the price of energy for CW-Bahamas that decreased the energy pass-through component of rates. The decrease in bulk segment revenue was partially offset by a 6% increase in CW-Bahamas’ volume of water sold.

The increase in services segment revenue was due to an increase in plant construction revenue. The company recognized approximately $20.0 million in revenue in the third quarter of 2023 for the construction of a water treatment plant in Goodyear, Arizona. Revenue generated under operations and maintenance contracts totaled $5.0 million in the third quarter of 2023, up 48% as compared to $3.4 million in the same year-ago period.

The increase in manufacturing segment revenue was due to increased production activity.

Gross profit for the third quarter of 2023 was $16.6 million or 33.3% of total revenue, up 143% from $6.8 million or 27.3% of total revenue for the same year-ago period.

Net income from continuing operations attributable to stockholders for the third quarter of 2023 was $8.8 million or $0.55 per diluted share, compared to net income of $0.8 million or $0.05 per diluted share for the same year-ago period.

Net income attributable to Consolidated Water stockholders for the third quarter of 2023, which includes the results of discontinued operations, was $8.6 million or $0.54 per diluted share, up from a net income of $0.3 million or $0.02 per diluted share for the same year-ago period.

Cash and cash equivalents totaled $48.8 million as of September 30, 2023, as compared to $47.7 million as of June 30, 2023, with working capital at $83.1 million, debt of $0.2 million, and stockholders’ equity totaling $178.0 million.

First Nine Months 2023 Financial Summary

Revenue for the first nine months of 2023 was $127.0 million, up 93% compared to $65.7 million in the same year-ago period. The increase was primarily driven by increases of $3.4 million in the retail segment, $1.5 million in the bulk segment, $47.7 million in the services segment and $8.6 million in the manufacturing segment.

Retail revenue increased primarily due to a 17% increase in the volume of water sold. The volume of water sold in the Cayman Water license area increased by 15% and the remaining 2% increase in the volume of water sold was due to water sales made by Cayman Water directly to the WAC in January and February of 2023.

The retail revenue increased also as a result of higher energy costs that increased the energy pass-through component of the company’s retail water rates, as well as a more favorable rate mix.

The increase in bulk segment revenue was due to an increase of 8% in the volume of water sold by CW-Bahamas.

The increase in services segment revenue was due to an increase in plant construction revenue. The company recognized approximately $44.1 million in revenue for the construction of a water treatment plant in Goodyear, Arizona in the first nine months of 2023. Revenue generated under operations and maintenance contracts totaled $12.8 million in the first nine months of 2023, up 19% as compared to $10.7 million in the same year-ago period.

The increase in manufacturing segment revenue was due to higher project activity.

Gross profit for the first nine months of 2023 was $42.6 million or 33.6% of total revenue, up 99% from $21.5 million or 32.7% of total revenue in the same year-ago period.

Net income from continuing operations attributable to stockholders for the first nine months of 2023 was $20.4 million or $1.28 per diluted share, compared to net income of $5.9 million or $0.38 per diluted share in the same year-ago period.

Net income attributable to Consolidated Water stockholders for the nine months of 2023, which includes the results of discontinued operations, was $19.7 million or $1.24 per diluted share, up from net income of $4.3 million or $0.28 per diluted share in the same year-ago period.

Third Quarter Segment Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

Retail

 

Bulk

 

Services

 

Manufacturing

 

Total

Revenue

 

$

7,216,574

 

 

$

8,488,615

 

 

$

29,427,664

 

 

$

4,721,222

 

 

$

49,854,075

 

Cost of revenue

 

 

3,371,891

 

 

 

5,835,837

 

 

 

20,174,645

 

 

 

3,857,274

 

 

 

33,239,647

 

Gross profit

 

 

3,844,683

 

 

 

2,652,778

 

 

 

9,253,019

 

 

 

863,948

 

 

 

16,614,428

 

General and administrative expenses

 

 

4,225,825

 

 

 

347,668

 

 

 

861,835

 

 

 

437,162

 

 

 

5,872,490

 

Income (loss) from operations

 

$

(381,142

)

 

$

2,305,110

 

 

$

8,391,184

 

 

$

426,786

 

 

 

10,741,938

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

236,066

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,978,004

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,976,453

 

Net income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,001,551

 

Income from continuing operations attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163,428

 

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,838,123

 

Net loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(232,994

)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,605,129

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2022

 

 

Retail

 

Bulk

 

Services

 

Manufacturing

 

Total

Revenue

 

$

6,274,650

 

 

$

8,667,931

 

 

$

8,731,124

 

 

$

1,378,000

 

 

$

25,051,705

 

Cost of revenue

 

 

3,231,973

 

 

 

6,446,549

 

 

 

7,333,982

 

 

 

1,195,428

 

 

 

18,207,932

 

Gross profit

 

 

3,042,677

 

 

 

2,221,382

 

 

 

1,397,142

 

 

 

182,572

 

 

 

6,843,773

 

General and administrative expenses

 

 

3,818,459

 

 

 

473,534

 

 

 

936,708

 

 

 

381,949

 

 

 

5,610,650

 

Gain on asset dispositions and impairments, net

 

 

1,499

 

 

 

2,000

 

 

 

 

 

 

 

 

 

3,499

 

Income (loss) from operations

 

$

(774,283

)

 

$

1,749,848

 

 

$

460,434

 

 

$

(199,377

)

 

 

1,236,622

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(168,980

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,067,642

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,616

 

Net income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,041,026

 

Income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

217,415

 

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

823,611

 

Net loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(505,917

)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

317,694

 

 

First Nine Months Segment Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

Retail

 

Bulk

 

Services

 

Manufacturing

 

Total

Revenue

 

$

22,560,998

 

 

$

25,975,483

 

 

$

66,243,328

 

 

$

12,180,519

 

 

$

126,960,328

 

Cost of revenue

 

 

10,355,817

 

 

 

18,010,718

 

 

 

46,466,864

 

 

 

9,489,870

 

 

 

84,323,269

 

Gross profit

 

 

12,205,181

 

 

 

7,964,765

 

 

 

19,776,464

 

 

 

2,690,649

 

 

 

42,637,059

 

General and administrative expenses

 

 

12,668,467

 

 

 

1,080,543

 

 

 

2,855,067

 

 

 

1,289,990

 

 

 

17,894,067

 

Gain (loss) on asset dispositions and impairments, net

 

 

(7,287

)

 

 

12,270

 

 

 

 

 

 

1,933

 

 

 

6,916

 

Income (loss) from operations

 

$

(470,573

)

 

$

6,896,492

 

 

$

16,921,397

 

 

$

1,402,592

 

 

 

24,749,908

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

522,256

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,272,164

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,366,005

 

Net income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,906,159

 

Income from continuing operations attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

463,775

 

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,442,384

 

Net loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(699,858

)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,742,526

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2022

 

 

Retail

 

Bulk

 

Services

 

Manufacturing

 

Total

Revenue

 

$

19,114,653

 

 

$

24,442,324

 

 

$

18,530,427

 

 

$

3,589,333

 

 

$

65,676,737

 

Cost of revenue

 

 

9,404,124

 

 

 

16,781,251

 

 

 

14,849,029

 

 

 

3,177,299

 

 

 

44,211,703

 

Gross profit

 

 

9,710,529

 

 

 

7,661,073

 

 

 

3,681,398

 

 

 

412,034

 

 

 

21,465,034

 

General and administrative expenses

 

 

10,613,975

 

 

 

1,187,909

 

 

 

2,554,721

 

 

 

1,046,853

 

 

 

15,403,458

 

Gain on asset dispositions and impairments, net

 

 

2,699

 

 

 

2,000

 

 

 

16,538

 

 

 

 

 

 

21,237

 

Income (loss) from operations

 

$

(900,747

)

 

$

6,475,164

 

 

$

1,143,215

 

 

$

(634,819

)

 

 

6,082,813

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

548,729

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,631,542

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83,041

 

Net income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,548,501

 

Income from continuing operations attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

691,042

 

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,857,459

 

Net loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,533,064

)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,324,395

 

Conference Call
Consolidated Water management will host a conference call tomorrow to discuss these results, which will include a question-and-answer period.

Date: Friday, November 10, 2023
Time: 11:00 a.m. Eastern time (8:00 a.m. Pacific time)
Toll-free dial-in number: 1-844-875-6913
International dial-in number: 1-412-317-6709
Conference ID: 6524542

Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you require any assistance connecting with the call, please contact CMA at 1-949-432-7566.

A replay of the call will be available after 1:00 p.m. Eastern time on the same day through November 17, 2023, as well as available for replay via the Investors section of the Consolidated Water website at www.cwco.com.

Toll-free replay number: 1-877-344-7529
International replay number: 1-412-317-0088
Replay ID: 6524542

About Consolidated Water Co. Ltd.
Consolidated Water Co. Ltd. develops and operates advanced water supply and treatment plants and water distribution systems. The company designs, builds and operates seawater desalination facilities in the Cayman Islands, The Bahamas and the British Virgin Islands, and designs, builds and operates water treatment and reuse facilities in the United States. The company recently entered the U.S. desalination market with a contract to design, build, operate and maintain a seawater desalination plant in Hawaii.

The company also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial and municipal water production, supply and treatment, and industrial water and wastewater treatment. For more information, visit www.cwco.com.

Cautionary Note Regarding Forward-Looking Statements
This press release includes statements that may constitute "forward-looking" statements, usually containing the words "believe", "estimate", "project", "intend", "expect", "should", "will" or similar expressions. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to (i) continued acceptance of the company's products and services in the marketplace; (ii) changes in its relationships with the governments of the jurisdictions in which it operates; (iii) the outcome of its negotiations with the Cayman government regarding a new retail license agreement; (iv) the collection of its delinquent accounts receivable in the Bahamas; and (v) various other risks, as detailed in the company's periodic report filings with the Securities and Exchange Commission (“SEC”). For more information about risks and uncertainties associated with the company’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the company’s SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained by contacting the company’s Secretary at the company’s executive offices or at the “Investors – SEC Filings” page of the company’s website at http://ir.cwco.com/docs. Except as otherwise required by law, the company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Company Contact:
David W. Sasnett
Executive Vice President and CFO
Tel (954) 509-8200
Email Contact

Investor Relations Contact
Ron Both or Grant Stude
CMA Investor Relations
Tel (949) 432-7566
Email Contact

Media Contact:
Tim Randall
CMA Media Relations
Tel (949) 432-7572
Email Contact


CONSOLIDATED WATER CO. LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

 

 

December 31, 

 

 

 

 

2023

 

 

 

2022

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,845,606

 

 

$

50,711,751

 

Accounts receivable, net

 

 

38,114,847

 

 

 

27,046,182

 

Inventory

 

 

7,915,456

 

 

 

5,727,842

 

Prepaid expenses and other current assets

 

 

5,430,079

 

 

 

5,643,279

 

Contract assets

 

 

8,972,740

 

 

 

2,913,722

 

Current assets of discontinued operations

 

 

298,591

 

 

 

531,480

 

Total current assets

 

 

109,577,319

 

 

 

92,574,256

 

Property, plant and equipment, net

 

 

50,063,524

 

 

 

52,529,545

 

Construction in progress

 

 

6,446,049

 

 

 

3,705,681

 

Inventory, noncurrent

 

 

5,048,222

 

 

 

4,550,987

 

Investment in OC-BVI

 

 

1,388,917

 

 

 

1,545,430

 

Goodwill

 

 

10,425,013

 

 

 

10,425,013

 

Intangible assets, net

 

 

2,408,888

 

 

 

2,818,888

 

Operating lease right-of-use assets

 

 

1,720,637

 

 

 

2,058,384

 

Other assets

 

 

3,389,634

 

 

 

1,669,377

 

Long-term assets of discontinued operations

 

 

21,129,288

 

 

 

21,129,288

 

Total assets

 

$

211,597,491

 

 

$

193,006,849

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

$

11,436,484

 

 

$

8,438,315

 

Accounts payable - related parties

 

 

 

 

 

403,839

 

Accrued compensation

 

 

2,697,033

 

 

 

2,267,583

 

Dividends payable

 

 

1,570,319

 

 

 

1,375,403

 

Current maturities of operating leases

 

 

471,506

 

 

 

546,851

 

Current portion of long-term debt

 

 

114,964

 

 

 

114,964

 

Contract liabilities

 

 

9,528,749

 

 

 

8,803,921

 

Deferred revenue

 

 

391,558

 

 

 

315,825

 

Current liabilities of discontinued operations

 

 

259,853

 

 

 

389,884

 

Total current liabilities

 

 

26,470,466

 

 

 

22,656,585

 

Long-term debt, noncurrent

 

 

133,770

 

 

 

216,117

 

Deferred tax liabilities

 

 

466,285

 

 

 

560,306

 

Noncurrent operating leases

 

 

1,481,005

 

 

 

1,590,542

 

Other liabilities

 

 

153,000

 

 

 

219,110

 

Total liabilities

 

 

28,704,526

 

 

 

25,242,660

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Consolidated Water Co. Ltd. stockholders' equity

 

 

 

 

 

 

 

 

Redeemable preferred stock, $0.60 par value. Authorized 200,000 shares; issued and outstanding 45,209 and 34,383 shares, respectively

 

 

27,125

 

 

 

20,630

 

Class A common stock, $0.60 par value. Authorized 24,655,000 shares; issued and outstanding 15,746,552 and 15,322,875 shares, respectively

 

 

9,447,931

 

 

 

9,193,725

 

Class B common stock, $0.60 par value. Authorized 145,000 shares; none issued

 

 

 

 

 

 

Additional paid-in capital

 

 

91,716,763

 

 

 

89,205,159

 

Retained earnings

 

 

76,807,700

 

 

 

61,247,699

 

Total Consolidated Water Co. Ltd. stockholders' equity

 

 

177,999,519

 

 

 

159,667,213

 

Non-controlling interests

 

 

4,893,446

 

 

 

8,096,976

 

Total equity

 

 

182,892,965

 

 

 

167,764,189

 

Total liabilities and equity

 

$

211,597,491

 

 

$

193,006,849

 


CONSOLIDATED WATER CO. LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

$

49,854,075

 

 

$

25,051,705

 

 

$

126,960,328

 

 

$

65,676,737

 

Cost of revenue (including related party expense of $0 and $685,481 for the three months ended, and $0 and $2,165,850 for the nine months ended, September 30, 2023 and 2022, respectively)

 

 

33,239,647

 

 

 

18,207,932

 

 

 

84,323,269

 

 

 

44,211,703

 

Gross profit

 

 

16,614,428

 

 

 

6,843,773

 

 

 

42,637,059

 

 

 

21,465,034

 

General and administrative expenses (including related party expense of $0 and $24,231 for the three months ended, and $0 and $72,693 for the nine months ended, September 30, 2023 and 2022, respectively)

 

 

5,872,490

 

 

 

5,610,650

 

 

 

17,894,067

 

 

 

15,403,458

 

Gain on asset dispositions and impairments, net

 

 

 

 

 

3,499

 

 

 

6,916

 

 

 

21,237

 

Income from operations

 

 

10,741,938

 

 

 

1,236,622

 

 

 

24,749,908

 

 

 

6,082,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

196,567

 

 

 

56,701

 

 

 

396,348

 

 

 

348,304

 

Interest expense

 

 

(34,020

)

 

 

(2,042

)

 

 

(108,111

)

 

 

(8,847

)

Profit-sharing income from OC-BVI

 

 

12,150

 

 

 

6,075

 

 

 

38,475

 

 

 

24,300

 

Equity in the earnings of OC-BVI

 

 

37,182

 

 

 

19,921

 

 

 

108,012

 

 

 

71,238

 

Net gain (loss) on put/call options

 

 

 

 

 

(247,000

)

 

 

 

 

 

29,000

 

Other

 

 

24,187

 

 

 

(2,635

)

 

 

87,532

 

 

 

84,734

 

Other income (expense), net

 

 

236,066

 

 

 

(168,980

)

 

 

522,256

 

 

 

548,729

 

Income before income taxes

 

 

10,978,004

 

 

 

1,067,642

 

 

 

25,272,164

 

 

 

6,631,542

 

Provision for income taxes

 

 

1,976,453

 

 

 

26,616

 

 

 

4,366,005

 

 

 

83,041

 

Net income from continuing operations

 

 

9,001,551

 

 

 

1,041,026

 

 

 

20,906,159

 

 

 

6,548,501

 

Income from continuing operations attributable to non-controlling interests

 

 

163,428

 

 

 

217,415

 

 

 

463,775

 

 

 

691,042

 

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

 

8,838,123

 

 

 

823,611

 

 

 

20,442,384

 

 

 

5,857,459

 

Total loss from discontinued operations

 

 

(232,994

)

 

 

(505,917

)

 

 

(699,858

)

 

 

(1,533,064

)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

$

8,605,129

 

 

$

317,694

 

 

$

19,742,526

 

 

$

4,324,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.56

 

 

$

0.05

 

 

$

1.30

 

 

$

0.38

 

Discontinued operations

 

 

(0.01

)

 

 

(0.03

)

 

 

(0.05

)

 

 

(0.10

)

Basic earnings per share

 

$

0.55

 

 

$

0.02

 

 

$

1.25

 

 

$

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.55

 

 

$

0.05

 

 

$

1.28

 

 

$

0.38

 

Discontinued operations

 

 

(0.01

)

 

 

(0.03

)

 

 

(0.04

)

 

 

(0.10

)

Diluted earnings per share

 

$

0.54

 

 

$

0.02

 

 

$

1.24

 

 

$

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common and redeemable preferred shares

 

$

0.095

 

 

$

0.085

 

 

$

0.265

 

 

$

0.255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares used in the determination of:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

15,742,854

 

 

 

15,290,597

 

 

 

15,734,234

 

 

 

15,287,233

 

Diluted earnings per share

 

 

15,928,604

 

 

 

15,450,276

 

 

 

15,909,725

 

 

 

15,440,261

 


Advertisement