CORRECTION BY SOURCE: Commercial National Reports September 30, 2023 Results

ACCESSWIRE· Commercial National Financial Corporation
In this article:

This release corrects and replaces the release that was issued earlier today. The last sentence in the first paragraph, core deposits number should read: 83%.

LATROBE, PA / ACCESSWIRE / October 23, 2023 / Commercial National Financial Corporation (OTC Markets:CNAF)(Company), parent Company of Commercial Bank & Trust of PA, has reported results for the quarter ended September 30, 2023. The Company earned $881,000 (or $0.31 per average share outstanding) in the third quarter 2023 compared to $677,000 (or $0.23 per average share outstanding) in the third quarter of 2022. The Company earned $2,568,000 (or $0.90 per average share outstanding) for the nine-month period ended September 30, 2023 and $2,582,000 (or $0.90 per average share outstanding) for the nine-month period ended September 30, 2022. Tier one risk-based, total risk-based, leverage and common equity tier one capital ratios at September 30, 2023 were 23.98%, 24.46%, 13.49% and 23.98% respectively. Tier one capital was $57,848,000 and total risk-based capital was $59,010,000 while book capital reflected a temporary after-tax accumulated other comprehensive loss stemming from net unrealized securities available-for-sale market value depreciation. As with many other insured depository institutions nation-wide, the Company's securities portfolio has been adversely impacted by rising interest rates. Fully insured well diversified core deposits comprised 83% of total deposits at third quarter-end 2023 which favorably compares to national banking industry metrics.

Direct and beneficial ownership by executive officers and directors of the Company's outstanding shares totaled 467,957 shares, or 16.36% on September 30, 2023.

As disclosed each year in the Annual Report to Shareholders, on September 30, 2023, the Company employed 82 people in full-time and part-time positions. Thirty-three (33) employees are represented by the United Auto Workers, Local 1799. Of that bargaining unit total, thirty (30) employees are full-time and there are three (3) part-time employees. The Company has had unionized employees since 1972. In October 2018, the agreement between the Company and the bargaining unit was negotiated and subsequently ratified by the bargaining unit with an effective date of February 16, 2019. The labor agreement will expire in February 2024. The Commonwealth of Pennsylvania and the National Labor Relations Board both afford protection to the organized status of pre-existing collective bargaining units. The Company has been advised that bargaining unit status limits the Company's strategic options relative to those of non-unionized insured depository institutions. The Company continues to consider this as a factor in its strategic and capital management decisions.

The Company operates seven community banking facilities in Hempfield Township, Latrobe, Ligonier, Unity Township and West Newton, Pennsylvania and also maintains a commercial business development sales force throughout its entire market area. The Company operates an asset management and trust division of Commercial Bank & Trust of PA headquartered in Greensburg, Pennsylvania. Commercial Bank & Trust of PA also serves its customer base from an Internet banking site (www.cnbthebankonline.com) and an automated TouchTone Teller banking system.

Safe Harbor Statement

Forward-looking statements (statements which are not historical facts) in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as "may," "will," "to," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," or "continue" or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. These statements are based on information currently available to the Company, and the Company assumes no obligation to update these statements as circumstances change. Investors are cautioned that all forward-looking statements involve risk and uncertainties, including changes in general economic and financial market conditions, unforeseen credit problems, and the Company's ability to execute its business plans. The actual results of future events could differ materially from those stated in any forward-looking statements herein.

COMMERCIAL NATIONAL FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
(Dollars in thousands, except per share data)

September 30,

December 31,

September 30,

2023

2022

2022

ASSETS

Cash and due from banks on demand

$

5,601

$

5,177

$

2,142

Interest bearing deposits with banks

558

1,158

7,033

Total cash and cash equivalents

6,159

6,335

9,175


Securities available for sale

157,764

170,268

167,952

Restricted investments in bank stock

1,121

630

758


Loans

193,852

201,423

201,714

Allowance for loan losses

(1,162)

(1,535)

(1,539)

Net loans

192,690

199,888

200,175


Premises and equipment

2,882

2,517

2,571

Accrued interest receivable

2,644

2,203

2,211

Investment in Life Insurance

18,390

17,987

18,046

Other real estate owned

-

-

2,160

Other assets

9,355

8,546

9,316


Total assets

$

391,005

$

408,374

$

412,364


LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:

Deposits:

Non-interest bearing

$

162,418

$

165,551

$

171,298

Interest bearing

175,494

201,914

198,288

Total deposits

337,912

367,465

369,586


Short-term borrowings

24,100

6,715

11,081

Other liabilities

1,670

1,736

1,729

Total liabilities

363,682

375,916

382,396


Shareholders' equity:

Common stock, par value $2 per share; 10,000,000 shares authorized; 3,600,000 shares issued; 2,860,953 shares outstanding in 2023 and 2022

7,200

7,200

7,200

Retained earnings

63,409

63,073

62,492

Accumulated other comprehensive (loss) income

(30,742)

(25,271)

(27,180)

Less treasury stock, at cost, 739,047 shares in 2023 and 2022

(12,544)

(12,544)

(12,544)

Total shareholders' equity

27,323

32,458

29,968


Total liabilities and shareholders' equity

$

391,005

$

408,374

$

412,364


COMMERCIAL NATIONAL FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)

Three Months

Nine Months

Ended September 30

Ended September 30

2023

2022

2023

2022

(unaudited)

(unaudited)

(unaudited)

(unaudited)

INTEREST INCOME:

Interest and fees on loans

$

2,044

$

2,071

$

6,153

$

6,296

Interest and dividends on securities:

Taxable

1,137

1,172

3,465

3,522

Exempt from federal income taxes

502

521

1,541

1,550

Other

46

22

112

39

Total interest income

3,729

3,786

11,271

11,407


INTEREST EXPENSE:

Interest on deposits

37

42

109

147

Interest on short-term borrowings

363

78

859

95

Total interest expense

400

120

968

242


NET INTEREST INCOME

3,329

3,666

10,303

11,165

PROVISION (CREDIT) FOR LOAN LOSSES

(250)

(575)

(372)

(561)


NET INTEREST INCOME AFTER

PROVISION FOR LOAN LOSSES

3,579

4,241

10,675

11,726


OTHER OPERATING INCOME:

Asset management and trust

339

344

1,014

1,077

Service charges on deposit accounts

167

172

485

491

Net Security gains/(losses)

-

(1)

-

(11)

Loss on sale of OREO

-

(990)

-

(1,162)

Income from investment in life insurance

127

125

378

373

Other income

19

24

90

149

Total other operating income

652

(326)

1,967

917


OTHER OPERATING EXPENSES:

Salaries and employee benefits

1,933

1,819

5,754

5,462

Net occupancy

194

171

581

542

Furniture and equipment

129

115

395

358

Pennsylvania shares tax

74

148

220

455

Legal and professional

150

134

427

417

FDIC insurance

50

29

140

89

Other real estate expense

-

17

-

194

Other expenses

743

798

2,365

2,379

Total other operating expenses

3,273

3,231

9,882

9,896

INCOME (LOSS) BEFORE INCOME TAXES

958

684

2,760

2,747

Income tax expense

77

7

192

165

Net income (loss)

$

881

$

677

$

2,568

$

2,582


Average Shares Outstanding

2,860,953

2,860,953

2,860,953

2,860,953

Earnings (Loss) Per Share

$

0.31

$

0.23

$

0.90

$

0.90

SOURCE: Commercial National Financial Corporation



View source version on accesswire.com:
https://www.accesswire.com/795541/correction-by-source-commercial-national-reports-september-30-2023-results

Advertisement