U.S. markets open in 6 hours 55 minutes
  • S&P Futures

    4,370.50
    +9.50 (+0.22%)
     
  • Dow Futures

    34,294.00
    +62.00 (+0.18%)
     
  • Nasdaq Futures

    14,909.50
    +40.00 (+0.27%)
     
  • Russell 2000 Futures

    1,798.40
    +5.70 (+0.32%)
     
  • Crude Oil

    90.51
    +0.48 (+0.53%)
     
  • Gold

    1,940.80
    -4.80 (-0.25%)
     
  • Silver

    23.73
    -0.12 (-0.50%)
     
  • EUR/USD

    1.0646
    -0.0001 (-0.01%)
     
  • 10-Yr Bond

    4.4380
    0.0000 (0.00%)
     
  • Vix

    17.20
    -0.34 (-1.94%)
     
  • GBP/USD

    1.2240
    -0.0001 (-0.01%)
     
  • USD/JPY

    148.3590
    -0.0010 (-0.00%)
     
  • Bitcoin USD

    26,144.09
    -419.33 (-1.58%)
     
  • CMC Crypto 200

    559.05
    -9.00 (-1.58%)
     
  • FTSE 100

    7,683.91
    +5.29 (+0.07%)
     
  • Nikkei 225

    32,678.62
    +276.21 (+0.85%)
     

DHI Group Reports Second Quarter 2023 Financial Results

CENTENNIAL, Colo., August 02, 2023--(BUSINESS WIRE)--DHI Group, Inc. (NYSE: DHX) ("DHI" or the "Company") today announced financial results for the second quarter ended June 30, 2023.

Second Quarter 2023 Financial Highlights(1)

  • Total revenue was $38.5 million, up 4% year over year.

  • Total bookings were $32.3 million, down 9% year over year.

  • Net loss was $0.1 million, or $0.00 per diluted share, a net income margin of 0%, compared to net income of $1.5 million, or $0.03 per diluted share, a net income margin of 4%, in the year-ago quarter. Adjusted Diluted Earnings Per Share for the quarter was $0.02, versus $0.01 in the year-ago quarter.

  • Adjusted EBITDA was $8.7 million, up 12% year over year, and Adjusted EBITDA Margin was 23%, up from 21% in the year-ago quarter.

  • Cash flow from operations was $8.1 million, down from $10.2 million in the year-ago quarter.

  • Cash was $2.7 million and total debt was $43.0 million at quarter end compared to $46 million at the prior quarter end.

(1) See definition of bookings and see "Notes Regarding the Use of Non-GAAP Financial Measures" related to Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Diluted Earnings Per Share later in this press release.

Commenting on the second quarter, Art Zeile, President and CEO of DHI Group, said:

"While the current economic environment impacted our revenue and bookings in the second quarter, we believe companies across all industries will continue their investment in technology initiatives. As the economy improves, we expect increased demand for our tools, which enable companies to attract, find and hire the right technology professionals for their open positions. In the meantime, we are focused on improving our industry-leading product offering and our go-to-market execution, working towards doing so in a more efficient and profitable manner."

Commenting on 2023 guidance, Kevin Bostick, CFO of DHI Group, said:

"Given the current hiring environment, and its impact on our second quarter results, we now expect total revenue for 2023 to grow 3% to 4% year over year, with third quarter revenue expected to be flat year over year. With that, we continue to focus on the expense side of our business. Based on the cost reduction initiatives taken during the second quarter, we expect our Adjusted EBITDA margin to increase in the second half of the year, with third quarter margins at approximately 24% and at least 25% as we exit the year."

Conference Call Information

Art Zeile, President and Chief Executive Officer, and Kevin Bostick, Chief Financial Officer, will host a conference call today, August 2, 2023, at 5:00 p.m. Eastern Time to discuss the Company’s financial results and recent developments.

The call can be accessed by dialing 844-890-1790 (in the U.S.) or 412-380-7407 (outside the U.S.). Please ask to be placed into the DHI Group, Inc. call. A live webcast of the call will simultaneously be available through the Investor Relations section of the Company’s website, https://www.dhigroupinc.com, and available for replay after the call ends.

About DHI Group, Inc.

DHI Group, Inc (NYSE: DHX) is a provider of AI-powered career marketplaces that focus on technology roles. DHI’s two brands, Dice and ClearanceJobs, enable recruiters and hiring managers to efficiently search for and connect with highly skilled technology professionals based on the skills requested. The Company’s patented algorithm manages over 100,000 unique technology skills. Additionally, our marketplaces allow tech professionals to find their ideal next career opportunity, with relevant advice and personalized insights. Learn more at www.dhigroupinc.com.

Forward-Looking Statements

This press release and oral statements made from time to time by our representatives contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include, without limitation, information concerning our possible or assumed future financial condition, liquidity and results of operations, including expectations (financial or otherwise), our strategy, plans, objectives, expectations (financial or otherwise) and intentions, growth potential, and statements regarding our 2023 financial outlook. These statements often include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. These statements are based on assumptions that we have made in light of our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, our ability to execute our tech-focused strategy, competition from existing and future competitors in the highly competitive markets in which we operate, failure to adapt our business model to keep pace with rapid changes in the recruiting and career services business, failure to maintain and develop our reputation and brand recognition, failure to increase or maintain the number of customers who purchase recruitment packages, cyclicality or downturns in the economy or industries we serve, uncertainty in respect to the regulation of data protection and data privacy, failure to attract qualified professionals to our websites or grow the number of qualified professionals who use our websites, failure to successfully identify or integrate acquisitions, U.S. and foreign government regulation of the Internet and taxation, our ability to borrow funds under our revolving credit facility or refinance our indebtedness and restrictions on our current and future operations under such indebtedness. These factors and others are discussed in more detail in the Company’s filings with the Securities and Exchange Commission, all of which are available on the Investors page of our website at www.dhigroupinc.com, including the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings under the headings "Risk Factors," "Forward-Looking Statements" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations." You should keep in mind that any forward-looking statement made by the Company or its representatives herein, or elsewhere, speaks only as of the date on which it is made. New risks and uncertainties come up from time to time, and it is impossible to predict these events or how they may affect us. We have no obligation to update any forward-looking statements after the date hereof, except as required by applicable federal securities laws.

Notes Regarding the Use of Non-GAAP Financial Measures

The Company has provided certain non-GAAP financial information as additional information for its operating results. These measures are not in accordance with, or alternatives to, measures in accordance with generally accepted accounting principles in the United States ("GAAP") and may be different from similarly titled non-GAAP measures reported by other companies. The Company believes that its presentation of non-GAAP measures, such as Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Diluted Earnings Per Share provides useful information to management and investors regarding certain financial and business trends relating to its financial condition and results of operations. In addition, the Company’s management uses these measures for reviewing the financial results of the Company and for budgeting and planning purposes. Non-GAAP results exclude the impact of items that management believes affect the comparability or underlying business trends in our condensed consolidated financial statements in the periods presented. The non-GAAP measures apply to consolidated results or other measures as shown within this document. The Company has provided required reconciliations to the most comparable GAAP measures elsewhere in the document.

Adjusted Diluted Earnings Per Share

Adjusted Diluted Earnings Per Share is a non-GAAP performance measure that management believes is useful to investors and management in understanding our ongoing operations and in the analysis of operating trends. Adjusted Diluted Earnings Per Share is computed as diluted earnings per share plus or minus the impacts of certain non-cash and other items, including impairments, costs related to reorganizing the Company, including severance and related costs, gains or losses on investments, restructuring charges, proceeds from settlement, and discrete tax items.

Adjusted Diluted Earnings Per Share is not a measurement of our financial performance under GAAP and should not be considered as an alternative to diluted earnings per share, net income, or any other performance measures derived in accordance with GAAP as a measure of our profitability.

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP measures used by management to measure operating performance. Management uses Adjusted EBITDA and Adjusted EBITDA Margin as performance measures for internal monitoring and planning, including preparation of annual budgets, analyzing investment decisions and evaluating profitability and performance comparisons between us and our competitors. The Company also uses these measures to calculate amounts of performance based compensation under the senior management incentive bonus program. Adjusted EBITDA represents net income plus (to the extent deducted in calculating such net income) interest expense, income tax expense, depreciation and amortization, and items such as non-cash stock-based compensation, losses resulting from certain dispositions outside the ordinary course of business including prior negative operating results of those divested businesses, certain write-offs in connection with indebtedness, impairment charges with respect to long-lived assets, expenses incurred in connection with an equity offering or any other offering of securities by the Company, extraordinary or non-recurring non-cash expenses or losses, losses from equity method investments, transaction costs in connection with the credit agreement, deferred revenue written off in connection with acquisition purchase accounting adjustments, write-off of non-cash stock-based compensation expense, severance and retention costs related to dispositions and reorganizations of the Company, restructuring charges and losses related to legal claims and fees that are unusual in nature or infrequent, minus (to the extent included in calculating such net income) non-cash income or gains, including income from equity method investments, interest income, business interruption insurance proceeds, and any income or gain resulting from certain dispositions outside the ordinary course of business, including prior positive operating results of those divested businesses, and gains related to legal claims that are unusual in nature or infrequent.

Adjusted EBITDA Margin is computed as Adjusted EBITDA divided by revenue.

We also consider Adjusted EBITDA and Adjusted EBITDA Margin, as defined above, to be important indicators to investors because they provide information related to our ability to provide cash flows to meet future debt service, capital expenditures, working capital requirements, and to fund future growth. We present Adjusted EBITDA and Adjusted EBITDA Margin as supplemental performance measures because we believe that these measures provide our board of directors, management and investors with additional information to measure our performance, provide comparisons from period to period by excluding potential differences caused by variations in capital structures (affecting interest expense) and tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), and to estimate our value.

We understand that although Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by securities analysts, lenders and others in their evaluation of companies, Adjusted EBITDA and Adjusted EBITDA Margin have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our liquidity or results as reported under GAAP. Some limitations are:

  • Adjusted EBITDA and Adjusted EBITDA Margin do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

  • Adjusted EBITDA and Adjusted EBITDA Margin do not reflect changes in, or cash requirements for, our working capital needs;

  • Adjusted EBITDA and Adjusted EBITDA Margin do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our debt;

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA and Adjusted EBITDA Margin do not reflect any cash requirements for such replacements; and

  • Other companies in our industry may calculate Adjusted EBITDA and Adjusted EBITDA Margin differently than we do, limiting their usefulness as comparative measures.

To compensate for these limitations, management evaluates our liquidity by considering the economic effect of excluded expense items independently, as well as in connection with its analysis of cash flows from operations and through the use of other financial measures, such as capital expenditure budget variances, investment spending levels and return on capital analysis.

Adjusted EBITDA and Adjusted EBITDA Margin are not measurements of our financial performance under GAAP and should not be considered as an alternative to revenue, operating income, net income, net income margin, cash provided by operating activities, or any other performance measures derived in accordance with GAAP as a measure of our profitability or liquidity.

DHI GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share amounts)

For the three months ended June 30,

For the six months ended June 30,

2023

2022

2023

2022

Revenue

$

38,538

$

37,057

$

77,158

$

71,391

Operating expenses:

Cost of revenue

4,956

4,181

9,868

8,280

Product development

4,158

4,360

8,852

8,302

Sales and marketing

14,723

14,274

30,783

28,215

General and administrative

8,453

9,109

16,661

16,875

Depreciation

4,162

4,228

8,335

8,186

Restructuring

2,115

2,115

Total operating expenses

38,567

36,152

76,614

69,858

Operating income (loss)

(29

)

905

544

1,533

Income from equity method investment

104

361

275

516

Gain on investment

320

320

Interest expense and other

(879

)

(298

)

(1,677

)

(543

)

Income (loss) before income taxes

(804

)

1,288

(858

)

1,826

Income tax benefit

(677

)

(162

)

(1,191

)

(925

)

Net income (loss)

$

(127

)

$

1,450

$

333

$

2,751

Basic earnings (loss) per share

$

$

0.03

$

0.01

$

0.06

Diluted earnings (loss) per share

$

$

0.03

$

0.01

$

0.06

Weighted-average basic shares outstanding

43,460

44,682

43,672

44,692

Weighted-average diluted shares outstanding

43,460

46,961

44,682

46,977

DHI GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2023

2022

2023

2022

Cash flows from (used in) operating activities:

Net income (loss)

$

(127

)

$

1,450

$

333

$

2,751

Adjustments to reconcile net income to net cash flows from (used in) operating activities:

Depreciation

4,162

4,228

8,335

8,186

Deferred income taxes

(1,227

)

(1,269

)

(2,075

)

(3,092

)

Amortization of deferred financing costs

36

36

72

73

Stock-based compensation

2,667

2,456

5,554

4,691

Income from equity method investment

(104

)

(361

)

(275

)

(516

)

Gain on investments

(320

)

(320

)

Change in accrual for unrecognized tax benefits

243

101

303

194

Changes in operating assets and liabilities:

Accounts receivable

5,990

3,863

1,837

43

Prepaid expenses and other assets

50

(2,575

)

329

(2,189

)

Capitalized contract costs

1,642

336

2,325

(147

)

Accounts payable and accrued expenses

1,825

5,054

(9,557

)

1,113

Income taxes receivable/payable

(1,478

)

22

(1,231

)

976

Deferred revenue

(5,411

)

(2,642

)

2,570

7,998

Other, net

(202

)

(149

)

(443

)

(313

)

Net cash flows from operating activities

8,066

10,230

8,077

19,448

Cash flows from (used in) investing activities:

Cash received from sale of investment

320

320

Purchases of fixed assets

(4,388

)

(4,439

)

(9,221

)

(8,530

)

Net cash flows used in investing activities

(4,388

)

(4,119

)

(9,221

)

(8,210

)

Cash flows from (used in) financing activities:

Payments on long-term debt

(9,000

)

(4,000

)

(12,000

)

(8,000

)

Proceeds from long-term debt

6,000

1,000

25,000

15,000

Financing costs paid

(515

)

(515

)

Payments under stock repurchase plan

(3,375

)

(3,701

)

(6,896

)

(11,200

)

Purchase of treasury stock related to vested restricted and performance stock units

(95

)

(370

)

(5,390

)

(4,572

)

Proceeds from issuance of common stock through ESPP

148

124

148

124

Net cash flows from (used in) financing activities

(6,322

)

(7,462

)

862

(9,163

)

Net change in cash for the period

(2,644

)

(1,351

)

(282

)

2,075

Cash, beginning of period

5,368

4,966

3,006

1,540

Cash, end of period

$

2,724

$

3,615

$

2,724

$

3,615

DHI GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands)

ASSETS

June 30, 2023

December 31, 2022

Current assets

Cash

$

2,724

$

3,006

Accounts receivable, net

18,990

20,494

Income taxes receivable

1,197

Prepaid and other current assets

3,597

4,294

Total current assets

26,508

27,794

Fixed assets, net

22,133

21,252

Capitalized contract costs

7,352

9,677

Operating lease right-of-use assets

5,592

6,581

Investments

6,077

5,646

Acquired intangible assets

23,800

23,800

Goodwill

128,100

128,100

Other assets

4,150

3,854

Total assets

$

223,712

$

226,704

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities

Accounts payable and accrued expenses

$

14,257

$

23,818

Deferred revenue

52,768

50,121

Income taxes payable

34

Operating lease liabilities

105

Total current liabilities

67,025

74,078

Deferred revenue

666

743

Operating lease liabilities

7,503

8,428

Long-term debt, net

43,000

30,000

Deferred income taxes

3,440

5,515

Accrual for unrecognized tax benefits

1,072

769

Other long-term liabilities

530

932

Total liabilities

123,236

120,465

Total stockholders’ equity

100,476

106,239

Total liabilities and stockholders’ equity

$

223,712

$

226,704

Supplemental Information and Non-GAAP Reconciliations

On the pages that follow, we have provided certain supplemental information that we believe will assist the reader in assessing our business operations and performance, including certain non-GAAP financial information and required reconciliations to the most directly comparable GAAP measure. A statement of operations and statement of cash flows for the three and six month periods ended June 30, 2023 and 2022 and balance sheets as of June 30, 2023 and December 31, 2022 are provided elsewhere in this press release.

DHI GROUP, INC.

NON-GAAP & SUPPLEMENTAL DATA

(Unaudited)

(in thousands, except per share and customer data)

Revenue

Q2 2023

Q2 2022

$ Change

% Change

Dice1

$

26,272

$

26,823

$

(551

)

(2

)%

ClearanceJobs

12,266

10,234

2,032

20

%

Total Revenue

$

38,538

$

37,057

$

1,481

4

%

Net income (loss)2

$

(127

)

$

1,450

Net income (loss) margin3

%

4

%

Diluted earnings (loss) per share2

$

$

0.03

Adjusted diluted earnings per share5

$

0.02

$

0.01

Adjusted EBITDA5

$

8,745

$

7,803

Adjusted EBITDA margin5

23

%

21

%

Revenue

YTD 2023

YTD 2022

$ Change

% Change

Dice1

$

53,182

$

51,457

$

1,725

3

%

ClearanceJobs

23,976

19,934

4,042

20

%

Total Revenue

$

77,158

$

71,391

$

5,767

8

%

Net income4

$

333

$

2,751

Net income margin3

%

4

%

Diluted earnings per share4

$

0.01

$

0.06

Adjusted diluted earnings per share5

$

0.03

$

0.02

Adjusted EBITDA5

$

16,799

$

14,733

Adjusted EBITDA margin5

22

%

21

%

(1) Includes Dice and Career Events

(2) For the three months ended June 30, 2023, net income and diluted earnings per share includes the net negative impact of restructuring, income from investments and severance and related costs, all net of tax, and discrete tax items of $1.0 million, or $0.02 per diluted share. For the three months ended June 30, 2022, the Company recorded severance and related costs and gain on investments, net of tax, and discrete tax items that positively impacted net income and diluted earnings per share by $0.8 million, or $0.02 per diluted share.

(3) Net income margin and Adjusted EBITDA Margin are calculated by dividing the respective measure by that period's revenue.

(4) For the six months ended June 30, 2023, net income and diluted earnings per share includes the net negative impact of restructuring, income from investments and severance and related costs, all net of tax, and discrete tax items of $0.9 million, or $0.02 per diluted share. For the six months ended June 30, 2022, the Company recorded severance and related costs and gain on investments, net of tax, and discrete tax items that positively impacted net income by $1.6 million, or $0.04 per diluted share.

(5) See "Notes Regarding the Use of Non-GAAP Financial Measures" elsewhere in this press release.

DHI GROUP, INC.

NON-GAAP & SUPPLEMENTAL DATA (CONTINUED)

(Unaudited)

(in thousands, except per share and customer data)

Bookings1

Q2 2023

Q2 2022

$ Change

% Change

Dice

$

21,843

$

25,645

$

(3,802

)

(15

)%

ClearanceJobs

10,460

9,677

783

8

%

Total Bookings

$

32,303

$

35,322

$

(3,019

)

(9

)%

YTD 2023

YTD 2022

$ Change

% Change

Dice

$

59,461

$

62,464

$

(3,003

)

(5

)%

ClearanceJobs

26,408

23,541

2,867

12

%

Total Bookings

$

85,869

$

86,005

$

(136

)

%

(1) Bookings represent the value of all contractually committed services in which the contract start date is during the period and will be recognized as revenue within 12 months of the contract start date. For contracts that extend beyond 12 months, the value of those contracts beyond 12 months is recognized as bookings on each annual anniversary of each contract start date valued as the amount of revenue that will be recognized within 12 months of the respective anniversary date.

Average Annual Revenue per Recruitment Package Customer1

Q2 2023

Q2 2022

$ Change

% Change

Dice

$

15,534

$

14,304

$

1,230

9

%

ClearanceJobs

$

20,842

$

18,708

$

2,134

11

%

YTD 2023

YTD 2022

$ Change

% Change

Dice

$

15,602

$

14,208

$

1,394

10

%

ClearanceJobs

$

20,681

$

18,564

$

2,117

11

%

(1) Calculated by dividing recruitment package customer revenue by the daily average count of recruitment package customers during each month, adjusted to reflect a 30-day month. The simple average of each month is used to derive the amount for each period and then annualized to reflect 12 months.

Renewal Rates

Renewal Rate on Revenue:

Q2 2023

Q2 2022

YTD 2023

YTD 2022

Dice

84

%

99

%

89

%

102

%

ClearanceJobs

90

%

99

%

93

%

102

%

Renewal Rate on Count:

Dice

79

%

85

%

81

%

86

%

ClearanceJobs

81

%

84

%

82

%

85

%

Retention Rates1

Q2 2023

Q2 2022

YTD 2023

YTD 2022

Dice

101

%

109

%

103

%

112

%

ClearanceJobs

110

%

113

%

110

%

114

%

(1) For customers that renewed their annual recruitment packages during the period, the retention rate represents the total contract value renewed, relative to the previous total contract value.

DHI GROUP, INC.

NON-GAAP & SUPPLEMENTAL DATA (CONTINUED)

(Unaudited)

(in thousands, except per share and customer data)

Recruitment Package Customers

June 30, 2023

June 30, 2022

Change

% Change

Dice

6,007

6,386

(379

)

(6

)%

ClearanceJobs

2,069

1,976

93

5

%

Deferred Revenue and Backlog1

Comparison to Prior Year End

Comparison Year Over Year

June 30,
2023

December 31,
2022

$ Change

% Change

June 30,
2022

$ Change

% Change

Deferred Revenue

$

53,434

$

50,864

$

2,570

5

%

$

54,144

$

(710

)

(1

)%

Contractual commitments not invoiced

64,328

66,391

(2,063

)

(3

)%

49,981

14,347

29

%

Backlog

$

117,762

$

117,255

$

507

%

$

104,125

$

13,637

13

%

(1) Backlog consists of deferred revenue plus customer contractual commitments not invoiced representing the value of future services to be rendered under committed contracts.

Adjusted Diluted Earnings per Share

Q2 2023

Q2 2022

YTD 2023

YTD 2022

Reconciliation of Diluted Earnings per Share to Adjusted Diluted Earnings per Share:

Diluted earnings per share

$

$

0.03

$

0.01

$

0.06

Severance and related costs, net of tax

0.01

0.01

Gain on investments

(0.01

)

(0.02

)

Restructuring

0.04

0.04

Discrete tax items

(0.01

)

(0.01

)

(0.02

)

(0.02

)

Other1

(0.01

)

(0.01

)

(0.01

)

Adjusted diluted earnings per share

$

0.02

$

0.01

$

0.03

$

0.02

Weighted average shares- diluted earnings per share

43,460

46,961

44,682

46,977

Weighted average shares - adjusted diluted earnings per share

44,159

46,691

44,682

46,977

(1) Adjusts, as applicable, for the share impact of common stock equivalents, where dilutive.

DHI GROUP, INC.

NON-GAAP & SUPPLEMENTAL DATA (CONTINUED)

(Unaudited)

(in thousands, except per share and customer data)

Adjusted EBITDA Reconciliations

Q2 2023

Q2 2022

YTD 2023

YTD 2022

Reconciliation of Net Income to Adjusted EBITDA:

Net income

$

(127

)

$

1,450

$

333

$

2,751

Interest expense

879

298

1,677

543

Income tax benefit

(677

)

(162

)

(1,191

)

(925

)

Depreciation

4,162

4,228

8,335

8,186

Non-cash stock-based compensation

2,397

2,456

5,284

4,691

Income from equity method investment

(104

)

(361

)

(275

)

(516

)

Gain on investment

(320

)

(320

)

Severance and related costs

100

214

521

323

Restructuring

2,115

2,115

Adjusted EBITDA

$

8,745

$

7,803

$

16,799

$

14,733

Reconciliation of Operating Cash Flows to Adjusted EBITDA:

Net cash provided by operating activities

$

8,066

$

10,230

$

8,077

$

19,448

Interest expense

879

298

1,677

543

Amortization of deferred financing costs

(36

)

(36

)

(72

)

(73

)

Income tax benefit

(677

)

(162

)

(1,191

)

(925

)

Deferred income taxes

1,227

1,269

2,075

3,092

Change in accrual for unrecognized tax benefits

(243

)

(101

)

(303

)

(194

)

Change in accounts receivable

(5,990

)

(3,863

)

(1,837

)

(43

)

Change in deferred revenue

5,411

2,642

(2,570

)

(7,998

)

Severance and related costs

100

214

521

323

Restructuring

2,115

2,115

Changes in working capital and other

(2,107

)

(2,688

)

8,307

560

Adjusted EBITDA

$

8,745

$

7,803

$

16,799

$

14,733

Guidance

Earlier in this press release, the Company provided guidance for Adjusted EBITDA margin, which is a non-GAAP financial measure. We are unable to reconcile expected Adjusted EBITDA margin to its nearest GAAP measure without unreasonable efforts because we are unable to predict with a reasonable degree of certainty the actual impact of items such as non-cash stock-based compensation, impairments, income tax expense, gains or losses from equity method investments, severance and retention costs, restructuring charges and legal claims and fees. By their very nature, these items are difficult to anticipate with precision because they are generally associated with unexpected and unplanned events that impact our company and its financial results. Therefore, we are unable to provide a reconciliation of this non-GAAP financial measure.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230802234513/en/

Contacts

Investor Contact
Todd Kehrli or Jim Byers
MKR Investor Relations, Inc.
212-448-4181
ir@dhigroupinc.com

Media Contact
Rachel Ceccarelli
VP of Engagement
212-448-8288
media@dhigroupinc.com