Ducommun Incorporated Reports Second Quarter 2023 Results

In this article:
Ducommun IncorporatedDucommun Incorporated
Ducommun Incorporated

Strong Commercial Aerospace Demand; Record Backlog* of $1B; Completed Stock Offering

SANTA ANA, Calif., Aug. 03, 2023 (GLOBE NEWSWIRE) -- Ducommun Incorporated (NYSE: DCO) (“Ducommun” or the “Company”) today reported results for its second quarter ended July 1, 2023.

Second Quarter 2023 Recap

  • Net revenue was $187.3 million

  • Net income of $2.4 million, or $0.17 per diluted share

  • Adjusted net income of $7.3 million, or $0.54 per diluted share

  • Adjusted EBITDA of $26.1 million, or 13.9% of revenue

  • Record backlog of $1.0 billion

  • Completed stock offering with net proceeds of $85.1 million

  • Completed the acquisition of BLR Aerospace

“Q2 was an excellent quarter for Ducommun as we grew our topline both year-over-year and sequentially, led by strong Commercial Aerospace demand and steady performance from our defense business while also delivering good improvements in gross and Adjusted EBITDA margins,” said Stephen G. Oswald, chairman, president and chief executive officer. “Quarterly revenue exceeded $180 million for a third consecutive quarter, increasing to $187.3 million, up 8% over Q2 2022 with narrow-body aircraft once again the catalyst in driving Commercial Aerospace revenues up 37% year-over-year. The Company's gross margins as well expanded 150 bps year-over-year from 19.9% to 21.4% for the quarter as we continued improving our operating performance which includes the meaningful on-going restructuring activities that are expected to be completed by the end of this year. Finally, the Company's backlog reached an all-time high and exceeded $1 billion for the first time, driven by the significant growth in orders in our defense business.

“As we previously announced in May, we completed a stock offering with net proceeds of over $85 million and used it to pay down on the debt from the BLR acquisition that was completed in April as we continue to strategically manage our balance sheet and our working capital needs. BLR is another important acquisition as we continue to implement Ducommun's strategy of increasing Engineered Products and Aftermarket revenue in our portfolio.

“Ducommun also participated at the Paris Air Show in June which further validated the Commercial Aerospace recovery has exceeded expectations with plenty of runway ahead. Airbus’ announcement during the Air Show that it had received the single largest aircraft order ever, by number of aircraft, along with Boeing’s announcement of their single largest order in South Asia, were welcomed news, as we look towards the second half of 2023 and strong years ahead.”

Second Quarter Results

Net revenue for the second quarter of 2023 was $187.3 million compared to $174.2 million for the second quarter of 2022. The year-over-year increase of 7.5% was primarily due to the following:

  • $21.2 million higher revenue in the Company’s commercial aerospace end-use markets due to higher build rates on large aircraft platforms and other commercial aerospace platforms; partially offset by

  • $10.8 million lower revenue in the Company’s military and space end-use markets due to lower build rates on military fixed-wing aircraft platforms and various missile platforms.

Net income for the second quarter of 2023 was $2.4 million, or $0.17 per diluted share, compared to $4.1 million, or $0.34 per diluted share, for the second quarter of 2022. This reflects higher selling, general and administrative (“SG&A”) expenses of $6.2 million, higher interest expense of $3.1 million, and higher restructuring charges of $2.1 million, partially offset by higher gross profit of $5.5 million and higher other income of $4.1 million.

Gross profit for the second quarter of 2023 was $40.1 million, or 21.4% of revenue, compared to gross profit of $34.6 million, or 19.9% of revenue, for the second quarter of 2022. The increase in gross profit as a percentage of net revenue year-over-year was primarily due to favorable product mix and favorable manufacturing volume.

Operating income for the second quarter of 2023 was $5.0 million, or 2.7% of revenue, compared to $7.8 million, or 4.5% of revenue, in the comparable period last year. The year-over-year decrease of $2.7 million was primarily due to higher SG&A expenses and higher restructuring charges, partially offset by higher gross profit. Adjusted operating income for the second quarter of 2023 was $15.2 million, or 8.1% of revenue, compared to $14.2 million, or 8.2% of revenue, in the comparable period last year.

Interest expense for the second quarter of 2023 was $5.7 million compared to $2.7 million in the comparable period of 2022. The year-over-year increase was primarily due to higher interest rates and a higher outstanding debt balance.

Adjusted EBITDA for the second quarter of 2023 was $26.1 million, or 13.9% of revenue, compared to $24.1 million, or 13.8% of revenue, for the comparable period in 2022.

During the second quarter of 2023, the net cash provided by operations was $9.2 million compared to $25.0 million during the second quarter of 2022. The lower net cash provided by operations during the second quarter of 2023 was primarily due to lower accounts payable and lower contract liabilities, partially offset by lower contract assets and lower accounts receivable.

* The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of July 1, 2023 was $1,010.2 million compared to $960.8 million as of December 31, 2022. Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of July 1, 2023 were $916.7 million compared to $853.0 million as of December 31, 2022.

Business Segment Information

Electronic Systems

Electronic Systems segment net revenue for the quarter ended July 1, 2023 was $107.1 million, compared to $109.7 million for the second quarter of 2022. The year-over-year decrease was primarily due to the following:

  • $8.4 million lower revenue within the Company’s military and space end-use markets due to lower build rates on military fixed-wing aircraft platforms and various missile platforms; partially offset by

  • $3.1 million higher revenue in the Company’s commercial aerospace end-use markets due to higher build rates on other commercial aerospace platforms

Electronic Systems segment operating income for the quarter ended July 1, 2023 was $9.5 million, or 8.9% of revenue, compared to $13.6 million, or 12.4% of revenue, for the comparable quarter in 2022. The year-over-year decrease of $4.1 million was primarily due to unfavorable product mix and unfavorable manufacturing volume.

Structural Systems

Structural Systems segment net revenue for the quarter ended July 1, 2023 was $80.2 million, compared to $64.5 million for the second quarter of 2022. The year-over-year increase was primarily due to the following:

  • $18.1 million higher revenue within the Company’s commercial aerospace end-use markets due to higher build rates on large aircraft platforms and other commercial aerospace platforms; partially offset by

  • $2.4 million lower revenue within the Company’s military and space end-use markets due to lower build rates on various missile platforms and military fixed-wing aircraft platforms, partially offset by higher build rates on military rotary-wing platforms.

Structural Systems segment operating income for the quarter ended July 1, 2023 was $5.4 million, or 6.7% of revenue, compared to $1.3 million, or 2.0% of revenue, for the comparable quarter in 2022. The year-over-year increase of $4.1 million was primarily due to favorable product mix and favorable manufacturing volume, partially offset by unfavorable other manufacturing costs.

Corporate General and Administrative (“CG&A”) Expenses

CG&A expenses for the second quarter of 2023 were $9.9 million, or 5.3% of total Company revenue, compared to $7.1 million, or 4.1% of total Company revenue, for the comparable quarter in the prior year. The year-over-year increase in CG&A expenses was primarily due to higher compensation and benefits costs of $2.7 million, a portion of which was related to the acquisition of BLR.

Conference Call

A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president and chief executive officer, and Suman B. Mookerji, the Company’s senior vice president, chief financial officer, controller and treasurer will be held today, August 3, 2023 at 10:00 a.m. PT (1:00 p.m. ET) to review these financial results. To access the conference call, please pre-register using the following registration link:

https://register.vevent.com/register/BI6e5ee2adb0774592be5661a881ed5247

Registrants will receive a confirmation with dial-in details. Mr. Oswald and Mr. Mookerji will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes. A live webcast of the event can be accessed using the link above. A replay of the webcast will be available on the Ducommun website at Ducommun.com.

Additional information regarding Ducommun's results can be found in the Q2 2023 Earnings Presentation available at Ducommun.com.

About Ducommun Incorporated

Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit Ducommun.com.

Forward Looking Statements

This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, any statements about the Company's expectations relating to the results and timing of the completion of its restructuring initiative, and the continued commercial aerospace recovery in the second half of 2023 and years ahead. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the strength of the real estate market, the duration of any lease entered into as part of any sale-leaseback transaction, the amount of commissions owed to brokers, and applicable tax rates; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; the ultimate geographic spread, duration and severity of the coronavirus (COVID-19) outbreak, and the effectiveness of actions taken, or actions that may be taken, by governmental authorities to contain the outbreak or treat its impact, and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release, August 3, 2023, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov).

Note Regarding Non-GAAP Financial Information

This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, restructuring charges, Guaymas fire related expenses, other fire related expenses, insurance recoveries related to loss on operating assets, insurance recoveries related to business interruption, and inventory purchase accounting adjustments), non-GAAP operating income and as a percentage of net revenues, non-GAAP earnings, non-GAAP earnings per share, and backlog. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.

The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.

We define backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein is greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond our control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than our net revenues. As a result of these factors, trends in our overall level of backlog may not be indicative of trends in our future net revenues.

CONTACT:

Suman Mookerji, Senior Vice President, Chief Financial Officer, Controller and Treasurer, 657.335.3665

[Financial Tables Follow]


DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

 

July 1,
2023

 

 

December 31,
2022

Assets

 

 

 

 

Current Assets

 

 

 

 

Cash and cash equivalents

$

22,806

 

 

$

46,246

 

Accounts receivable, net

 

95,382

 

 

 

103,958

 

Contract assets

 

189,836

 

 

 

191,290

 

Inventories

 

204,465

 

 

 

171,211

 

Production cost of contracts

 

5,536

 

 

 

5,693

 

Other current assets

 

11,098

 

 

 

8,938

 

Total Current Assets

 

529,123

 

 

 

527,336

 

Property and Equipment, Net

 

111,357

 

 

 

106,225

 

Operating Lease Right-of-Use Assets

 

36,759

 

 

 

34,632

 

Goodwill

 

244,575

 

 

 

203,407

 

Intangibles, Net

 

174,987

 

 

 

127,201

 

Other Assets

 

21,953

 

 

 

22,705

 

Total Assets

$

1,118,754

 

 

$

1,021,506

 

Liabilities and Shareholders’ Equity

 

 

 

 

Current Liabilities

 

 

 

 

Accounts payable

$

82,992

 

 

$

90,143

 

Contract liabilities

 

31,719

 

 

 

47,068

 

Accrued and other liabilities

 

38,111

 

 

 

48,820

 

Operating lease liabilities

 

8,165

 

 

 

7,155

 

Current portion of long-term debt

 

6,250

 

 

 

6,250

 

Total Current Liabilities

 

167,237

 

 

 

199,436

 

Long-Term Debt, Less Current Portion

 

271,460

 

 

 

240,595

 

Non-Current Operating Lease Liabilities

 

30,260

 

 

 

28,841

 

Deferred Income Taxes

 

12,231

 

 

 

13,953

 

Other Long-Term Liabilities

 

15,423

 

 

 

12,721

 

Total Liabilities

 

496,611

 

 

 

495,546

 

Commitments and Contingencies

 

 

 

 

Shareholders’ Equity

 

 

 

 

Common Stock

 

146

 

 

 

121

 

Additional Paid-In Capital

 

199,526

 

 

 

112,042

 

Retained Earnings

 

413,657

 

 

 

406,052

 

Accumulated Other Comprehensive Income

 

8,814

 

 

 

7,745

 

Total Shareholders’ Equity

 

622,143

 

 

 

525,960

 

Total Liabilities and Shareholders’ Equity

$

1,118,754

 

 

$

1,021,506

 


 

DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

Three Months Ended

 

Six Months Ended

 

July 1,
2023

 

July 2,
2022

 

July 1,
2023

 

July 2,
2022

Net Revenues

$

187,320

 

 

$

174,198

 

 

$

368,511

 

 

$

337,679

 

Cost of Sales

 

147,198

 

 

 

139,556

 

 

 

291,622

 

 

 

270,562

 

Gross Profit

 

40,122

 

 

 

34,642

 

 

 

76,889

 

 

 

67,117

 

Selling, General and Administrative Expenses

 

30,348

 

 

 

24,185

 

 

 

56,573

 

 

 

47,537

 

Restructuring Charges

 

4,769

 

 

 

2,703

 

 

 

8,939

 

 

 

2,703

 

Operating Income

 

5,005

 

 

 

7,754

 

 

 

11,377

 

 

 

16,877

 

Interest Expense

 

(5,735

)

 

 

(2,656

)

 

 

(9,954

)

 

 

(5,058

)

Other Income

 

4,059

 

 

 

 

 

 

7,945

 

 

 

3,000

 

Income Before Taxes

 

3,329

 

 

 

5,098

 

 

 

9,368

 

 

 

14,819

 

Income Tax Expense

 

955

 

 

 

951

 

 

 

1,763

 

 

 

2,573

 

Net Income

$

2,374

 

 

$

4,147

 

 

$

7,605

 

 

$

12,246

 

Earnings Per Share

 

 

 

 

 

 

 

Basic earnings per share

$

0.18

 

 

$

0.34

 

 

$

0.59

 

 

$

1.02

 

Diluted earnings per share

$

0.17

 

 

$

0.34

 

 

$

0.58

 

 

$

0.99

 

Weighted-Average Number of Common Shares
Outstanding

 

 

 

 

 

 

 

Basic

 

13,403

 

 

 

12,070

 

 

 

12,799

 

 

 

12,029

 

Diluted

 

13,599

 

 

 

12,333

 

 

 

13,075

 

 

 

12,337

 

 

 

 

 

 

 

 

 

Gross Profit %

 

21.4

%

 

 

19.9

%

 

 

20.9

%

 

 

19.9

%

SG&A %

 

16.2

%

 

 

13.9

%

 

 

15.4

%

 

 

14.1

%

Operating Income %

 

2.7

%

 

 

4.5

%

 

 

3.1

%

 

 

5.0

%

Net Income %

 

1.3

%

 

 

2.4

%

 

 

2.1

%

 

 

3.6

%

Effective Tax Rate

 

28.7

%

 

 

18.7

%

 

 

18.8

%

 

 

17.4

%


 

DUCOMMUN INCORPORATED AND SUBSIDIARIES

BUSINESS SEGMENT PERFORMANCE

(Unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

Six Months Ended

 

%
Change

 

July 1,
2023

 

July 2,
2022

 

%
of Net Revenues
2023

 

%
of Net Revenues
2022

 

%
Change

 

July 1,
2023

 

July 2,
2022

 

%
of Net Revenues
2023

 

%
of Net Revenues
2022

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Systems

(2.4)

%

 

$

107,124

 

 

$

109,732

 

 

57.2

%

 

63.0

%

 

2.7

%

 

$

212,750

 

 

$

207,198

 

 

57.7

%

 

61.4

%

Structural Systems

24.4

%

 

 

80,196

 

 

 

64,466

 

 

42.8

%

 

37.0

%

 

19.4

%

 

 

155,761

 

 

 

130,481

 

 

42.3

%

 

38.6

%

Total Net Revenues

7.5

%

 

$

187,320

 

 

$

174,198

 

 

100.0

%

 

100.0

%

 

9.1

%

 

$

368,511

 

 

$

337,679

 

 

100.0

%

 

100.0

%

Segment Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

$

9,528

 

 

$

13,610

 

 

8.9

%

 

12.4

%

 

 

 

$

19,539

 

 

$

23,021

 

 

9.2

%

 

11.1

%

Structural Systems

 

 

 

5,385

 

 

 

1,265

 

 

6.7

%

 

2.0

%

 

 

 

 

10,130

 

 

 

6,152

 

 

6.5

%

 

4.7

%

 

 

 

 

14,913

 

 

 

14,875

 

 

 

 

 

 

 

 

 

29,669

 

 

 

29,173

 

 

 

 

 

Corporate General and Administrative Expenses(1)

 

 

 

(9,908

)

 

 

(7,121

)

 

(5.3)

%

 

(4.1)

%

 

 

 

 

(18,292

)

 

 

(12,296

)

 

(5.0)

%

 

(3.6)

%

Total Operating Income

 

 

$

5,005

 

 

$

7,754

 

 

2.7

%

 

4.5

%

 

 

 

$

11,377

 

 

$

16,877

 

 

3.1

%

 

5.0

%

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

$

9,528

 

 

$

13,610

 

 

 

 

 

 

 

 

$

19,539

 

 

$

23,021

 

 

 

 

 

Other Income

 

 

 

222

 

 

 

 

 

 

 

 

 

 

 

 

222

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

3,561

 

 

 

3,484

 

 

 

 

 

 

 

 

 

7,059

 

 

 

6,990

 

 

 

 

 

Restructuring Charges

 

 

 

2,071

 

 

 

1,284

 

 

 

 

 

 

 

 

 

3,945

 

 

 

1,284

 

 

 

 

 

 

 

 

 

15,382

 

 

 

18,378

 

 

14.4

%

 

16.7

%

 

 

 

 

30,765

 

 

 

31,295

 

 

14.5

%

 

15.1

%

Structural Systems

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

5,385

 

 

 

1,265

 

 

 

 

 

 

 

 

 

10,130

 

 

 

6,152

 

 

 

 

 

Depreciation and Amortization

 

 

 

4,335

 

 

 

4,356

 

 

 

 

 

 

 

 

 

8,767

 

 

 

8,559

 

 

 

 

 

Restructuring Charges

 

 

 

2,612

 

 

 

1,947

 

 

 

 

 

 

 

 

 

4,908

 

 

 

1,947

 

 

 

 

 

Guaymas fire related expenses

 

 

 

1,880

 

 

 

998

 

 

 

 

 

 

 

 

 

3,348

 

 

 

1,955

 

 

 

 

 

Other fire related expenses

 

 

 

477

 

 

 

 

 

 

 

 

 

 

 

 

477

 

 

 

 

 

 

 

 

Inventory Purchase Accounting Adjustments

 

 

 

766

 

 

 

637

 

 

 

 

 

 

 

 

 

766

 

 

 

1,274

 

 

 

 

 

 

 

 

 

15,455

 

 

 

9,203

 

 

19.3

%

 

14.3

%

 

 

 

 

28,396

 

 

 

19,887

 

 

18.2

%

 

15.2

%

Corporate General and Administrative Expenses(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

(9,908

)

 

 

(7,121

)

 

 

 

 

 

 

 

 

(18,292

)

 

 

(12,296

)

 

 

 

 

Depreciation and Amortization

 

 

 

58

 

 

 

58

 

 

 

 

 

 

 

 

 

117

 

 

 

117

 

 

 

 

 

Stock-Based Compensation Expense(2)

 

 

 

5,036

 

 

 

3,600

 

 

 

 

 

 

 

 

 

8,117

 

 

 

5,190

 

 

 

 

 

Restructuring Charges

 

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

(4,728

)

 

 

(3,463

)

 

 

 

 

 

 

 

 

(9,972

)

 

 

(6,989

)

 

 

 

 

Adjusted EBITDA

 

 

$

26,109

 

 

$

24,118

 

 

13.9

%

 

13.8

%

 

 

 

$

49,189

 

 

$

44,193

 

 

13.3

%

 

13.1

%

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

$

1,923

 

 

$

2,943

 

 

 

 

 

 

 

 

$

3,774

 

 

$

4,639

 

 

 

 

 

Structural Systems

 

 

 

4,111

 

 

 

2,486

 

 

 

 

 

 

 

 

 

7,241

 

 

 

5,858

 

 

 

 

 

Corporate Administration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

 

$

6,034

 

 

$

5,429

 

 

 

 

 

 

 

 

$

11,015

 

 

$

10,497

 

 

 

 

 

 

(1) Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.

(2) The three and six months ended July 1, 2023 included $0.8 million and $1.2 million, respectively, and both the three and six months ended July 2, 2022 included $0.5 million of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.


 

DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION

(Unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

Six Months Ended

GAAP To Non-GAAP Operating Income

July 1, 2023

 

July 2, 2022

 

%
of Net Revenues
2023

 

%
of Net Revenues
2022

 

July 1, 2023

 

July 2, 2022

 

%
of Net Revenues
2023

 

%
of Net Revenues
2022

GAAP Operating income

$

5,005

 

 

$

7,754

 

 

 

 

 

 

 

 

$

11,377

 

 

$

16,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating income - Electronic Systems

$

9,528

 

 

$

13,610

 

 

 

 

 

 

 

 

$

19,539

 

 

$

23,021

 

 

 

 

 

 

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

222

 

 

 

 

 

 

 

 

 

 

 

 

222

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

2,071

 

 

 

1,284

 

 

 

 

 

 

 

 

 

3,945

 

 

 

1,284

 

 

 

 

 

 

 

Amortization of acquisition-related intangible assets

 

374

 

 

 

373

 

 

 

 

 

 

 

 

 

747

 

 

 

746

 

 

 

 

 

 

 

Adjusted operating income - Electronic Systems

 

12,195

 

 

 

15,267

 

 

11.4

%

 

13.9

%

 

 

24,453

 

 

 

25,051

 

 

11.5

%

 

12.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating income - Structural Systems

 

5,385

 

 

 

1,265

 

 

 

 

 

 

 

 

 

10,130

 

 

 

6,152

 

 

 

 

 

 

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

2,612

 

 

 

1,947

 

 

 

 

 

 

 

 

 

4,908

 

 

 

1,947

 

 

 

 

 

 

 

Guaymas fire related expenses

 

1,880

 

 

 

998

 

 

 

 

 

 

 

 

 

3,348

 

 

 

1,955

 

 

 

 

 

 

 

Other fire related expenses

 

477

 

 

 

 

 

 

 

 

 

 

 

 

477

 

 

 

 

 

 

 

 

 

 

Inventory purchase accounting adjustments

 

766

 

 

 

637

 

 

 

 

 

 

 

 

 

766

 

 

 

1,274

 

 

 

 

 

 

 

Amortization of acquisition-related intangible assets

 

1,701

 

 

 

1,237

 

 

 

 

 

 

 

 

 

2,938

 

 

 

2,483

 

 

 

 

 

 

 

Adjusted operating income - Structural Systems

 

12,821

 

 

 

6,084

 

 

16.0

%

 

9.4

%

 

 

22,567

 

 

 

13,811

 

 

14.5

%

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating loss - Corporate

 

(9,908

)

 

 

(7,121

)

 

 

 

 

 

 

 

 

(18,292

)

 

 

(12,296

)

 

 

 

 

 

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

86

 

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

 

 

 

Adjusted operating loss - Corporate

 

(9,822

)

 

 

(7,121

)

 

 

 

 

 

 

 

 

(18,206

)

 

 

(12,296

)

 

 

 

 

 

 

Total adjustments

 

10,189

 

 

 

6,476

 

 

 

 

 

 

 

 

 

17,437

 

 

 

9,689

 

 

 

 

 

 

 

Adjusted operating income

$

15,194

 

 

$

14,230

 

 

8.1

%

 

8.2

%

 

$

28,814

 

 

$

26,566

 

 

7.8

%

 

7.9

%


 

DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP EARNINGS AND EARNINGS PER SHARE RECONCILIATION

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

Three Months Ended

 

 

Six Months Ended

GAAP To Non-GAAP Earnings

July 1,
2023

 

July 2,
2022

 

 

July 1,
2023

 

July 2,
2022

GAAP Net income

$

2,374

 

 

$

4,147

 

 

$

7,605

 

 

$

12,246

 

Adjustments:

 

 

 

 

 

 

 

 

Restructuring charges (1)

 

3,815

 

 

 

2,585

 

 

 

7,151

 

 

 

2,585

 

Guaymas fire related expenses (1)

 

1,504

 

 

 

798

 

 

 

2,678

 

 

 

1,564

 

Other fire related expenses (1)

 

382

 

 

 

 

 

 

382

 

 

 

 

Insurance recoveries related to loss on operating assets (1)

 

(1,341

)

 

 

 

 

 

(4,450

)

 

 

 

Insurance recoveries related to business interruption (1)

 

(1,728

)

 

 

 

 

 

(1,728

)

 

 

(2,400

)

Inventory purchase accounting adjustments (1)

 

613

 

 

 

510

 

 

 

613

 

 

 

1,019

 

Amortization of acquisition-related intangible assets (1)

 

1,660

 

 

 

1,288

 

 

 

2,948

 

 

 

2,583

 

Total adjustments

 

4,905

 

 

 

5,181

 

 

 

7,594

 

 

 

5,351

 

Adjusted net income

$

7,279

 

 

$

9,328

 

 

$

15,199

 

 

$

17,597

 


 

 

Three Months Ended

 

Six Months Ended

GAAP Earnings Per Share To Non-GAAP Earnings Per Share

July 1,
2023

 

July 2,
2022

 

July 1,
2023

 

July 2,
2022

GAAP Diluted earnings per share (“EPS”)

$

0.17

 

 

$

0.34

 

 

$

0.58

 

 

$

0.99

 

Adjustments:

 

 

 

 

 

 

 

Restructuring charges (1)

 

0.28

 

 

 

0.21

 

 

 

0.55

 

 

 

0.21

 

Guaymas fire related expenses (1)

 

0.11

 

 

 

0.07

 

 

 

0.20

 

 

 

0.13

 

Other fire related expenses (1)

 

0.03

 

 

 

 

 

 

0.03

 

 

 

 

Insurance recoveries related to loss on operating assets (1)

 

(0.10

)

 

 

 

 

 

(0.34

)

 

 

 

Insurance recoveries related to business interruption (1)

 

(0.13

)

 

 

 

 

 

(0.13

)

 

 

(0.19

)

Inventory purchase accounting adjustments (1)

 

0.05

 

 

 

0.04

 

 

 

0.05

 

 

 

0.08

 

Amortization of acquisition-related intangible assets (1)

 

0.13

 

 

 

0.10

 

 

 

0.22

 

 

 

0.21

 

Total adjustments

 

0.37

 

 

 

0.42

 

 

 

0.58

 

 

 

0.44

 

Adjusted diluted EPS

$

0.54

 

 

$

0.76

 

 

$

1.16

 

 

$

1.43

 

 

 

 

 

 

 

 

 

Shares used for adjusted diluted EPS

 

13,599

 

 

 

12,333

 

 

 

13,075

 

 

 

12,337

 

 

(1) Includes effective tax rate of 20.0% for both 2023 and 2022 adjustments.


 

DUCOMMUN INCORPORATED AND SUBSIDIARIES

NON-GAAP BACKLOG* BY REPORTING SEGMENT

(Unaudited)

(Dollars in thousands)

 

 

July 1,
2023

 

December 31,
2022

Consolidated Ducommun

 

 

 

Military and space

$

494,367

 

 

$

457,354

 

Commercial aerospace

 

464,710

 

 

 

450,092

 

Industrial

 

51,095

 

 

 

53,374

 

Total

$

1,010,172

 

 

$

960,820

 

Electronic Systems

 

 

 

Military and space

$

369,500

 

 

$

361,582

 

Commercial aerospace

 

100,397

 

 

 

125,590

 

Industrial

 

51,095

 

 

 

53,374

 

Total

$

520,992

 

 

$

540,546

 

Structural Systems

 

 

 

Military and space

$

124,867

 

 

$

95,772

 

Commercial aerospace

 

364,313

 

 

 

324,502

 

Total

$

489,180

 

 

$

420,274

 

 

* The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of July 1, 2023 was $1,010.2 million compared to $960.8 million as of December 31, 2022. Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of July 1, 2023 were $916.7 million compared to $853.0 million as of December 31, 2022.


Advertisement