eGain Reports Growing Profitability in its Fiscal Second Quarter; New Logos Increase with AssistGPT AI Offering

In this article:
eGain CorporationeGain Corporation
eGain Corporation

SUNNYVALE, Calif., Feb. 08, 2024 (GLOBE NEWSWIRE) -- eGain (Nasdaq: EGAN), a knowledge platform for customer engagement, today announced financial results for its fiscal 2024 second quarter ended December 31, 2023.

“Our AssistGPT offering helped us win new logos in the quarter," said Ashu Roy, eGain’s CEO. "We see growing interest in knowledge management as a foundation for effective Generative AI use in customer service.”

Fiscal 2024 Second Quarter Financial Highlights

  • Total revenue was $23.8 million, down 7% year over year.

  • GAAP net income was $2.2 million, or $0.07 per share on a basic and diluted basis, up from a GAAP net loss of $104,000, or $0.00 per share on a basic and diluted basis, in Q2 2023.

  • Non-GAAP net income was $3.4 million, or $0.11 per share on a basic and diluted basis, up from a non-GAAP net income of $1.7 million, or $0.05 per share on a basic and diluted basis, in Q2 2023.

  • Cash provided by operations was $7.7 million, or an operating cash flow margin of 32%.

  • Total cash and cash equivalents were $86.8 million, up from $79.8 million in Q1 2024.

  • Adjusted EBITDA was $3.8 million compared to $2.2 million in Q2 2023.

  • Total shares purchased through the repurchase program were approximately 391,000 at an average cost per share of $6.39, totaling $2.5 million.

Fiscal 2024 First Six Months Financial Highlights

  • Total revenue was $48.0 million, down 5% year over year.

  • GAAP net income was $4.8 million, or $0.15 per share on a basic and diluted basis, compared to GAAP net loss of $120,000, or $0.00 per share on a basic and diluted basis, in the same period last year.

  • Non-GAAP net income was $7.2 million, or $0.23 per share on a basic basis and $0.22 per share on a diluted basis, compared to non-GAAP net income of $3.7 million, or $0.12 per share on a basic basis and $0.11 per share on a diluted basis, in the same period last year.

  • Adjusted EBITDA was $6.6 million compared to $3.8 million in the same period last year.

  • Cash provided from operations was $15.8 million, or an operating cash flow margin of 33%.

Fiscal 2024 Third Quarter Financial Guidance

For the third quarter of fiscal 2024 ending March 31, 2024, eGain expects:

  • Total revenue of between $22.6 million to $23.0 million.

  • GAAP net income of $400,000 to $1.0 million, or $0.01 to $0.03 per share.

    • Includes stock-based compensation expense of approximately $1.2 million.

    • Includes depreciation and amortization of approximately $100,000.

  • Non-GAAP net income of $1.6 million to $2.2 million, or $0.05 to $0.07 per share.

Fiscal 2024 Financial Guidance

For the fiscal 2024 full year ending June 30, 2024, eGain expects:

  • Total revenue of between $92.0 million to $93.0 million.

  • GAAP net income of $4.5 million to $5.0 million, or $0.14 to $0.16 per share.

    • Includes stock-based compensation expense of approximately $4.8 million.

    • Includes depreciation and amortization of approximately $500,000.

  • Non-GAAP net income of $9.3 million to $9.8 million, or $0.29 to $0.31 per share.

Guidance Assumption:

  • Weighted average shares outstanding are expected to be approximately 31.9 million for the third quarter of fiscal 2024 and 32.0 million for the full fiscal year 2024.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures as supplemental information relating to our operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income (loss), adjusted for the impact of depreciation and amortization, stock-based compensation expense, interest income, income tax provision, other (expense) income, and severance and related charges. Non-GAAP net income measure is adjusted for stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our income tax provision and believes the change in our income tax provision would be minimal due to these non-GAAP adjustments being attributed to the U.S. jurisdiction where it has recorded full valuation allowance against the deferred taxes. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this presentation includes eGain’s projected non-GAAP net income for future periods, a non-GAAP measure used to describe eGain’s expected performance. We have not presented a reconciliation to eGain’s projected net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.

Conference Call Information

eGain will discuss its fiscal 2024 second quarter results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investor relations” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain in effect for one week. To access the phone replay, dial 877-344-7529 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 1867998.

About eGain

eGain Knowledge Hub automates and orchestrates customer engagement across touch points. Powered by AI and analytics, our secure cloud solution delivers personalized digital-first experiences, quick business value, and easy innovation. Visit www.egain.com for more info.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the third quarter of fiscal 2024 and fiscal 2024 full year ending June 30, 2024; and our market opportunity. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the third quarter of fiscal 2024 and fiscal 2024 full year ending June 30, 2024. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; risks associated with new product releases and new services and products features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments, particularly in the current economic environment; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K for the fiscal year ended June 30, 2023 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

MKR Investor Relations
Todd Kehrli or Jim Byers
Phone: 323-468-2300
Email: egan@mkr-group.com

eGain Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)

 

 

 

December 31,

 

June 30,

 

 

2023

 

 

2023

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

86,833

 

 

$

73,201

 

Restricted cash

 

 

7

 

 

 

7

 

Accounts receivable, less provision for credit losses of $109 and $237 as of December 31, 2023 and June 30, 2023, respectively

 

 

14,271

 

 

 

31,569

 

Costs capitalized to obtain revenue contracts, net

 

 

1,282

 

 

 

1,317

 

Prepaid expenses

 

 

2,157

 

 

 

2,466

 

Other current assets

 

 

1,175

 

 

 

1,268

 

Total current assets

 

 

105,725

 

 

 

109,828

 

Property and equipment, net

 

 

561

 

 

 

633

 

Operating lease right-of-use assets

 

 

2,200

 

 

 

2,797

 

Costs capitalized to obtain revenue contracts, net of current portion

 

 

2,003

 

 

 

2,318

 

Goodwill

 

 

13,186

 

 

 

13,186

 

Other assets, net

 

 

1,768

 

 

 

1,355

 

Total assets

 

$

125,443

 

 

$

130,117

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,777

 

 

$

2,044

 

Accrued compensation

 

 

5,842

 

 

 

7,697

 

Accrued liabilities

 

 

4,207

 

 

 

5,387

 

Operating lease liabilities

 

 

587

 

 

 

832

 

Deferred revenue

 

 

40,880

 

 

 

47,762

 

Total current liabilities

 

 

53,293

 

 

 

63,722

 

Deferred revenue, net of current portion

 

 

2,991

 

 

 

2,101

 

Operating lease liabilities, net of current portion

 

 

1,470

 

 

 

1,762

 

Other long-term liabilities

 

 

896

 

 

 

836

 

Total liabilities

 

 

58,650

 

 

 

68,421

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, par value $0.001 - authorized: 60,000 shares; issued: 32,462 and 32,268; outstanding: 31,202 and 31,482 shares as of December 31, 2023 and June 30, 2023, respectively

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

404,320

 

 

 

401,087

 

Treasury stock, at cost: 1,260 and 786 shares of common stock as of December 31, 2023 and June 30, 2023, respectively

 

 

(8,778

)

 

 

(5,763

)

Notes receivable from stockholders

 

 

(20

)

 

 

(97

)

Accumulated other comprehensive loss

 

 

(2,101

)

 

 

(2,122

)

Accumulated deficit

 

 

(326,660

)

 

 

(331,441

)

Total stockholders' equity

 

 

66,793

 

 

 

61,696

 

Total liabilities and stockholders' equity

 

$

125,443

 

 

$

130,117

 


eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

December 31,

 

 

December 31,

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

$

21,996

 

 

$

23,614

 

 

 

$

44,319

 

 

$

46,537

 

Professional services

 

 

1,819

 

 

 

1,986

 

 

 

 

3,672

 

 

 

3,826

 

Total revenue

 

 

23,815

 

 

 

25,600

 

 

 

 

47,991

 

 

 

50,363

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription

 

 

5,109

 

 

 

4,424

 

 

 

 

10,156

 

 

 

8,402

 

Cost of professional services

 

 

1,881

 

 

 

2,328

 

 

 

 

3,672

 

 

 

4,632

 

Total cost of revenue

 

 

6,990

 

 

 

6,752

 

 

 

 

13,828

 

 

 

13,034

 

Gross profit

 

 

16,825

 

 

 

18,848

 

 

 

 

34,163

 

 

 

37,329

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

6,660

 

 

 

7,188

 

 

 

 

13,292

 

 

 

14,062

 

Sales and marketing

 

 

5,349

 

 

 

8,895

 

 

 

 

11,453

 

 

 

18,354

 

General and administrative

 

 

2,391

 

 

 

2,552

 

 

 

 

5,577

 

 

 

5,370

 

Total operating expenses

 

 

14,400

 

 

 

18,635

 

 

 

 

30,322

 

 

 

37,786

 

Income (loss) from operations

 

 

2,425

 

 

 

213

 

 

 

 

3,841

 

 

 

(457

)

Interest income

 

 

982

 

 

 

529

 

 

 

 

1,931

 

 

 

815

 

Other (expense) income, net

 

 

(697

)

 

 

(545

)

 

 

 

(87

)

 

 

265

 

Income before income tax provision

 

 

2,710

 

 

 

197

 

 

 

 

5,685

 

 

 

623

 

Income tax provision

 

 

(525

)

 

 

(301

)

 

 

 

(904

)

 

 

(743

)

Net income (loss)

 

$

2,185

 

 

$

(104

)

 

 

$

4,781

 

 

$

(120

)

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

(0.00

)

 

 

$

0.15

 

 

$

(0.00

)

Diluted

 

$

0.07

 

 

$

(0.00

)

 

 

$

0.15

 

 

$

(0.00

)

Weighted-average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,179

 

 

 

32,018

 

 

 

 

31,329

 

 

 

31,975

 

Diluted

 

 

31,843

 

 

 

32,018

 

 

 

 

31,991

 

 

 

31,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of stock-based compensation included in costs and expenses above:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

284

 

 

$

412

 

 

 

$

581

 

 

$

842

 

Research and development

 

 

367

 

 

 

553

 

 

 

 

764

 

 

 

1,124

 

Sales and marketing

 

 

197

 

 

 

292

 

 

 

 

356

 

 

 

823

 

General and administrative

 

 

347

 

 

 

514

 

 

 

 

702

 

 

 

1,047

 

Total stock-based compensation

 

$

1,195

 

 

$

1,771

 

 

 

$

2,403

 

 

$

3,836

 


eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands, except per share data)
(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

December 31, 

 

December 31, 

 

    

2023

 

2022

 

2023

 

2022

 

Income (loss) from operations

 

$

2,425

 

$

213

 

 

$

3,841

 

$

(457

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

1,195

 

 

1,771

 

 

 

2,403

 

 

3,836

 

Non-GAAP income from operations

 

$

3,620

 

$

1,984

 

 

$

6,244

 

$

3,379

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

December 31, 

 

December 31, 

 

    

2023

 

2022

 

 

2023

 

2022

 

Net income (loss)

 

$

2,185

 

$

(104

)

 

$

4,781

 

$

(120

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

1,195

 

 

1,771

 

 

 

2,403

 

 

3,836

 

Non-GAAP net income

 

$

3,380

 

$

1,667

 

 

$

7,184

 

$

3,716

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.11

 

$

0.05

 

 

$

0.23

 

$

0.12

 

Diluted

 

$

0.11

 

$

0.05

 

 

$

0.22

 

$

0.11

 

Weighted-average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,179

 

 

32,018

 

 

 

31,329

 

 

31,975

 

Diluted

 

 

31,843

 

 

32,870

 

 

 

31,991

 

 

32,881

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

December 31, 

 

December 31, 

 

    

2023

 

    

2022

 

    

2023

 

    

2022

 

Net income (loss)

 

$

2,185

 

 

$

(104

)

 

$

4,781

 

 

$

(120

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

97

 

 

 

125

 

 

 

204

 

 

 

251

 

Stock-based compensation expense

 

 

1,195

 

 

 

1,771

 

 

 

2,403

 

 

 

3,836

 

Interest income

 

 

(982

)

 

 

(529

)

 

 

(1,931

)

 

 

(815

)

Provision for income taxes

 

 

525

 

 

 

301

 

 

 

904

 

 

 

743

 

Other (expense) income, net

 

 

697

 

 

 

545

 

 

 

87

 

 

 

(265

)

Severance and related charges

 

 

54

 

 

 

85

 

 

 

135

 

 

 

150

 

Adjusted EBITDA

 

$

3,771

 

 

$

2,194

 

 

$

6,583

 

 

$

3,780

 


eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)

 

 

 

Three Months Ended
December 31,

 

Growth Rates

 

Constant Currency
Growth Rates [1]

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

21,947

 

 

$

23,429

 

 

 

(6%)

 

 

 

(8%)

 

Legacy revenue

 

 

49

 

 

 

185

 

 

 

(74%)

 

 

 

(77%)

 

GAAP subscription

 

 

21,996

 

 

 

23,614

 

 

 

(7%)

 

 

 

(8%)

 

GAAP professional services

 

 

1,819

 

 

 

1,986

 

 

 

(8%)

 

 

 

(9%)

 

Total GAAP revenue

 

$

23,815

 

 

$

25,600

 

 

 

(7%)

 

 

 

(8%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and professional services revenue:

 

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

21,947

 

 

$

23,429

 

 

 

(6%)

 

 

 

(8%)

 

Professional Services

 

 

1,819

 

 

 

1,986

 

 

 

(8%)

 

 

 

(9%)

 

Total SaaS and professional services revenue

 

$

23,766

 

 

$

25,415

 

 

 

(6%)

 

 

 

(8%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP subscription

 

$

5,109

 

 

$

4,424

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

5,109

 

 

$

4,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

1,881

 

 

$

2,328

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(284

)

 

 

(412

)

 

 

 

 

 

 

Non-GAAP professional services

 

$

1,597

 

 

$

1,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

6,990

 

 

$

6,752

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(284

)

 

 

(412

)

 

 

 

 

 

 

Non-GAAP total cost of revenue

 

$

6,706

 

 

$

6,340

 

 

 

6%

 

 

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

16,887

 

 

$

19,190

 

 

 

 

 

 

 

Non-GAAP professional services

 

 

222

 

 

 

70

 

 

 

 

 

 

 

Non-GAAP gross profit

 

$

17,109

 

 

$

19,260

 

 

 

(11%)

 

 

 

(13%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

6,660

 

 

$

7,188

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(367

)

 

 

(553

)

 

 

 

 

 

 

Non-GAAP research and development

 

$

6,293

 

 

$

6,635

 

 

 

(5%)

 

 

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

5,349

 

 

$

8,895

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(197

)

 

 

(292

)

 

 

 

 

 

 

Non-GAAP sales and marketing

 

$

5,152

 

 

$

8,603

 

 

 

(40%)

 

 

 

(42%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

2,391

 

 

$

2,552

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(347

)

 

 

(514

)

 

 

 

 

 

 

Non-GAAP general and administrative

 

$

2,044

 

 

$

2,038

 

 

 

0%

 

 

 

0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

14,400

 

 

$

18,635

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(911

)

 

 

(1,359

)

 

 

 

 

 

 

Non-GAAP operating expenses

 

$

13,489

 

 

$

17,276

 

 

 

(22%)

 

 

 

(23%)

 

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.


eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)

 

 

 

Six Months Ended
December 31,

 

Growth Rates

 

Constant Currency
Growth Rates [1]

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

44,203

 

 

$

46,057

 

 

 

(4%)

 

 

 

(6%)

 

Legacy revenue

 

 

116

 

 

 

480

 

 

 

(76%)

 

 

 

(78%)

 

GAAP subscription

 

 

44,319

 

 

 

46,537

 

 

 

(5%)

 

 

 

(6%)

 

GAAP professional services

 

 

3,672

 

 

 

3,826

 

 

 

(4%)

 

 

 

(5%)

 

Total GAAP revenue

 

$

47,991

 

 

$

50,363

 

 

 

(5%)

 

 

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and professional services revenue:

 

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

44,203

 

 

$

46,057

 

 

 

(4%)

 

 

 

(6%)

 

Professional Services

 

 

3,672

 

 

 

3,826

 

 

 

(4%)

 

 

 

(5%)

 

Total SaaS and professional services revenue

 

$

47,875

 

 

$

49,883

 

 

 

(4%)

 

 

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP subscription

 

$

10,156

 

 

$

8,402

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

10,156

 

 

$

8,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

3,672

 

 

$

4,632

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(581

)

 

 

(842

)

 

 

 

 

 

 

Non-GAAP professional services

 

$

3,091

 

 

$

3,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

13,828

 

 

$

13,034

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(581

)

 

 

(842

)

 

 

 

 

 

 

Non-GAAP total cost of revenue

 

$

13,247

 

 

$

12,192

 

 

 

9%

 

 

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

34,163

 

 

$

38,135

 

 

 

 

 

 

 

Non-GAAP professional services

 

 

581

 

 

 

36

 

 

 

 

 

 

 

Non-GAAP gross profit

 

$

34,744

 

 

$

38,171

 

 

 

(9%)

 

 

 

(11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

13,292

 

 

$

14,062

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(764

)

 

 

(1,124

)

 

 

 

 

 

 

Non-GAAP research and development

 

$

12,528

 

 

$

12,938

 

 

 

(3%)

 

 

 

(4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

11,453

 

 

$

18,354

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(356

)

 

 

(823

)

 

 

 

 

 

 

Non-GAAP sales and marketing

 

$

11,097

 

 

$

17,531

 

 

 

(37%)

 

 

 

(38%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

5,577

 

 

$

5,370

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(702

)

 

 

(1,047

)

 

 

 

 

 

 

Non-GAAP general and administrative

 

$

4,875

 

 

$

4,323

 

 

 

13%

 

 

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

30,322

 

 

$

37,786

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(1,822

)

 

 

(2,994

)

 

 

 

 

 

 

Non-GAAP operating expenses

 

$

28,500

 

 

$

34,792

 

 

 

(18%)

 

 

 

(19%)

 

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.


Advertisement