Eldorado Gold Reports 2023 Year-End and Fourth Quarter Financial and Operational Results; Achieves Annual Guidance; Provides Skouries Update

In this article:
Eldorado Gold CorporationEldorado Gold Corporation
Eldorado Gold Corporation

VANCOUVER, British Columbia, Feb. 22, 2024 (GLOBE NEWSWIRE) -- Eldorado Gold Corporation, (“Eldorado” or “the Company”) today reports the Company’s financial and operational results for the fourth quarter and year ended December 31, 2023. For further information please see the Company’s Consolidated Financial Statements and Management’s Discussion and Analysis (“MD&A”) filed on SEDAR+ at www.sedarplus.com under the Company’s profile.

Q4 2023 and Full-Year Summary

Operations

  • Gold production: 143,166 ounces in Q4 2023 reflecting continued improvements across the portfolio. Full year production of 485,139 ounces in 2023 was at the midpoint of the tightened guidance range and an increase of 7% from 2022 production of 453,916 ounces, driven by operational upgrades at Kisladag and increased productivity at Olympias.

  • Gold sales: 144,827 ounces in Q4 2023 at an average realized gold price per ounce sold(1) of $1,999, and 483,978 ounces in 2023 at an average realized gold price per ounce sold of $1,944.

  • Production costs: $137.6 million in Q4 2023, and $478.9 million in 2023, compared to $122.2 million in Q4 2022, and $459.6 million in 2022. The increases are due to higher volumes of production and sales, as well as higher royalty expense.

  • Cash operating costs(1): $716 per ounce sold in Q4 2023 and $743 per ounce sold in 2023, within the lowered guidance range, and a decrease from $741 per ounce sold in Q4 2022 and $788 per ounce sold in 2022. The decrease in both periods was primarily due to higher production and slightly lower unit costs for key consumables, including energy and fuel.

  • All-in sustaining costs(1) ("AISC"): $1,207 per ounce sold in Q4 2023 and $1,220 per ounce sold in 2023, within the tightened guidance range for the year, and lower than $1,246 per ounce sold in Q4 2022 and $1,276 per ounce sold in 2022. Decreases in both periods primarily reflect the decrease in cash operating costs per ounce sold, partially offset by higher royalties due to higher metal prices. The decrease in the year was also due to lower sustaining capital expenditures.

  • Total capital expenditures: $128.6 million in Q4 2023, and $401.9 million in 2023, including $52.5 million and $153.8 million of growth capital(1) invested at our Skouries project in the respective periods. Growth capital at the operating mines of $121.1 million in 2023 was primarily focused at Kisladag, including waste stripping to support mine life extension, construction of the first phase of the North Heap Leach Pad ("NHLP"), and upgraded higher-capacity conveyors. Sustaining capital at operating mines(1) totaled $121.8 million in 2023, including $72.7 million at Lamaque primarily related to underground development, equipment rebuilds, and expansion of the tailings management facility.

Financial

  • Revenue: $306.9 million in Q4 2023 an increase of 25% from revenue of $246.2 million in Q4 2022, and $1,008.5 million in 2023, an increase of 16% from revenue of $872.0 million in 2022, both due to higher average realized gold prices and higher volumes sold.

  • Net cash generated from operating activities of continuing operations: $159.6 million in Q4 2023, an increase from $96.2 million in Q4 2022, and $382.9 million in 2023, an increase from $211.2 million in 2022. Increases in both periods were due to higher revenue, lower unit operating costs, lower income taxes paid, and lower mine standby costs.

  • Cash flow from operating activities, before changes in working capital(2): $138.0 million in Q4 2023, an increase from $85.2 million in Q4 2022 and $411.2 million in 2023, an increase from $239.5 million in 2022. Increases in both periods were primarily due to higher net cash generated from operating activities.

  • Cash, cash equivalents and term deposits: $541.6 million as at December 31, 2023, up from $314.7 million as at December 31, 2022.

  • Net earnings (loss) attributable to shareholders from continuing operations: $91.8 million in Q4 2023, an increase from $41.9 million in Q4 2022, and $106.2 million in 2023, an increase from net loss of $49.2 million in 2022. Increases in both periods were primarily due to higher revenue, and lower mine standby costs, write-downs of assets, and income taxes.

  • Adjusted net earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA")(2): $147.2 million in Q4 2023, an increase from $97.1 million in Q4 2022, and $463.3 million in 2023, an increase from $321.5 million in 2022. These increases were driven by higher net earnings, combined with the reversal of unrealized losses on derivative instruments of $24.6 million in Q4 2023 and $9.6 million in 2023, among other adjustments.

  • Adjusted net earnings(2): $49.3 million or $0.24 per share in Q4 2023, an increase from $25.8 million or $0.14 per share in Q4 2022, and $110.7 million or $0.57 per share in 2023, an increase from $10.1 million or $0.05 per share in 2022. Adjusted net earnings in Q4 2023 removes a $59.4 million gain on deferred income taxes due to the Turkiye hyperinflationary tax basis adjustment and added back a $24.6 million loss on derivative instruments, among other adjustments. Adjusted net earnings in 2023 removes a $59.4 million gain on deferred income taxes due to the Turkiye hyperinflationary tax basis adjustment and added back a one-time deferred tax expense adjustment of $22.6 million related to a retroactive income tax rate increase from 20% to 25% in Turkiye as well as a $29.3 million loss on foreign exchange translation of deferred tax balances, among other things.

  • Free cash flow(2): $29.3 million in Q4 2023, and negative $47.2 million in 2023 due to significant investment in growth capital. Free cash flow excluding capital expenditures at Skouries(2) was $82.0 million in Q4 2023 and $112.6 million in 2023.

  • Project Term Facility Drawdowns: Drawdowns on the Skouries Term Facility as of December 31, 2023 totaled €153.2 million.


“Eldorado finished 2023 with its strongest quarter of production, delivering 143,166 ounces of gold,” said George Burns, President and CEO of Eldorado Gold. “Across our four operating mines we produced 485,139 ounces of gold at an all-in sustaining cost of $1,220 per ounce, within our guidance range. This was an important year as we delivered 7% production growth, a 6% lower cash cost per ounce and a 4% lower AISC per ounce compared to 2022. We achieved this in a challenging inflationary environment and successfully delivered key initiatives across our operations. Kisladag successfully commissioned the new agglomeration drum and North Heap Leach Pad; Olympias started up its ventilation system and bulk emulsion explosives; Lamaque converted a portion of the Ormaque inferred resources into indicated in preparation for an initial reserve later in 2024. By completing these critical activities we have set up our operations for success to deliver consistent, sustainable results through continued execution.”

“In 2023, following the closing of the €680 million project financing facility with two Greek Banks we advanced into full construction on our transformational Skouries project in Greece. In addition, we completed a C$81.5 million strategic investment in Eldorado with the European Bank for Reconstruction and Development. As we advanced on finalizing key contracts in 2023, we remained within the original capital cost estimate from the December 2021 feasibility study. More recent and pending contracts incorporate labor rates and labor hours established through a diligent tendering process that are higher than the feasibility study. This has positioned us to provide an update to the overall capital cost estimate which has increased by 9% to $920 million from $845 million. With the project financing in place and a robust balance sheet we remain fully funded to complete the construction of Skouries. We look forward to bringing online this world class copper-gold asset that will deliver an additional 40% of high-quality gold production growth for our company by 2027.”

“I would like to thank our global team for all their contributions during the year. We are well positioned for a strong 2024 and beyond as we continue to benefit from our efforts over the past several years to optimize our asset portfolio. With a solid balance sheet we are well funded to complete construction of Skouries and to advance on continuous improvement projects across our assets. Our focus in 2024 is on safety, productivity and driving efficiencies across our portfolio to generate free cash flow," concluded George Burns.

Skouries Highlights

Capital Estimate and Schedule

After finalizing key contracts in 2023, the capital cost estimate remained in line with the December 2021 feasibility study estimate. More recent and pending contracts incorporate labor rates and labor hours established through a diligent tendering process that are higher than the feasibility study. This has resulted in a revised capital estimate of $920 million, an increase of 9% over the original estimate of $845 million.

The time invested in diligently negotiating the key project contracts has increased execution confidence with a modest effect on the production schedule. First production of the copper-gold concentrate is now expected in the third quarter of 2025 from prior guidance of mid-2025. As such, the 2025 gold production range has been lowered to between 50,000 to 60,000 ounces from prior guidance of 80,000 to 90,000 ounces. Copper production is expected to be between 15 to 20 million pounds in 2025. A steep ramp up curve is expected over that second half of 2025 and remains on track for commercial production at the end of 2025. We are assessing our plans with the goal of increasing our 2026 gold and copper production profile at Skouries.

Between the Skouries project finance facility and our balance sheet the project remains fully funded.

Capital spend towards the original estimate of $845 million totalled $52.5 million in Q4 2023, and $153.8 million in 2023.

As at December 31, 2023:

  • Overall project progress was 38% complete and 70% complete when including the first phase of construction;

  • Detailed engineering was 61% complete and procurement was 82% complete;

  • Project execution and ramp-up continued for major earthworks including construction of haul roads to support construction of earthworks structures;

  • Mobilized contractor and commenced work on the tailings filtration infrastructure earthworks and pilings;

  • Progress advanced on the foundation construction of the primary crusher; and

  • Completed the upgrade of the underground power supply from 400V to 690V and the ventilation upgrade.

As the project advances in 2024 the capital spend is expected to be between $375 and $425 million.

Upcoming milestones in 2024 include:

Procurement and Engineering

  • Substantial completion of procurement and engineering

Process Plant

  • Commence construction of the control room and electrical room building

  • Commence construction of the tailings thickeners

Tailings filter facility

  • Awarding the filter facility contract

  • Preassembly of the filter press plates and frames

  • Completion of the structural steel

IEWMF

  • Completion of the coffer dam

Underground

  • Awarding the underground development and test stoping contract

  • Completion of approximately 2,200 metres of underground development

Construction Progress

Work continues to ramp up on construction for the build of major earth works structures including the haul roads, IEWMF construction, low-grade stockpile, water management, process facilities, crusher and filter buildings. In addition, work will focus on the underground development to support test stope mining in 2025. Mechanical, piping and electrical installations will also progress in all process and infrastructure areas.

On the critical path is the filter plant building which continues to advance, with the piling work having commenced. In Q2 2024 it is expected that the filter building contract will be awarded which will include the building structure, assembly of equipment within the building, including air compressors, conveyors, filter presses and other ancillary equipment, in addition to the piping and electrical work. The filter press plates arrived on site in Q1 2024 with the frames for supporting the filter press plates fabricated and expected to ship in Q2 2024. Preassembly is expected to start Q2 2024.

Work for the mill/flotation building is in progress with commissioning work on overhead cranes, installation of construction lighting and scaffolding, and the commencement of structural steel work. Mechanical, piping and electrical work for the process plant are mobilizing with work commencing in Q1 2024.

By the end of 2024 we expect to have completed the IEWMF coffer dam and significantly advanced the IEWMF earthworks, water management facilities, process plant and filter plants.

The first four Company owned Cat 745 trucks have arrived on site with the remaining 15 scheduled for delivery through the end of Q2 2024. These trucks will be used once Skouries is in operation to build the lifts that will be required on the dry stack tailings facility. During construction of the civil works these trucks will be used as part of an integrated fleet with the earthwork's construction contractor for construction of the IEWMF facilities.

Underground Development

The upgrade of the underground power supply from 400V to 690V has been completed. The ventilation upgrade is also complete, and the new contact water pumping system will be fully operational in 2024.

The first phase of underground development continues to advance the West Decline and access to the test stopes with a local contractor. The second underground development contract proposals are in the final evaluation stage and awarding of the contract is planned for Q2 2024. This contract includes the test stope work as well as additional development and services work to support the development of the underground mine. We expect to complete approximately 2,200 metres of underground development by the end of 2024.

Engineering

At December 31, 2023, engineering has been fully transitioned to Greece and was 61% complete with anticipated substantial completion in Q3 2024. Detailed engineering work continues to advance in all areas. The release of structural steel for fabrication is nearing completion and construction drawings are being issued to support the project schedule.

Procurement

At December 31, 2023, procurement was at 82% with substantial completion expected in Q2 2024. All long lead items have been procured and focus is now shifting to managing fabrication and deliveries.

Operational Readiness

Recruitment of qualified and experienced people began in 2023 and will continue through 2024 as we build workforce capability as Skouries advances towards first production. Under the direction of Louw Smith, Eldorado’s EVP, Development in Greece, we are progressing with establishing the Skouries operating team with approximately 40 personnel now on board. This includes 12 in leadership roles, 10 embedded in the construction projects teams of open pit mining, underground mining and dry stack tailings construction; and 9 in sustainability. Recruitment activities are on track with the operational workforce plan.

Workforce

In addition to the Operational Readiness team as of December 31, 2023, there were approximately 550 personnel on site which is expected to ramp up to 1,300 during 2024.

Year in Review: Execution Focus and Delivery

  • Health and Safety: The Company’s lost-time injury frequency rate per million person-hours worked ("LTIFR") was 0.42 in Q4 2023, which was consistent with the LTIFR of Q4 2022 and overall was 0.65 in 2023, a 45% improvement from the LTIFR of 1.19 in 2022. We continue to take proactive steps to improve workplace safety and to ensure a safe working environment for our employees and contractors.

  • Skouries Project Financing Completed: In April 2023, Eldorado closed on a low-cost strategic €680.4 million project financing facility for the development of the Skouries project in Northern Greece. The facility is structured to provide 80% of the funding required to complete the project. Skouries is on schedule to have first production in Q3 2025 and commercial production by the end of 2025.

  • Strategic Investment by EBRD: In June 2023, Eldorado closed the CDN $81.5 million strategic financing from the European Bank for Reconstruction and Development ("EBRD"). The funds are being invested in the Skouries project in Northern Greece, and are credited against the Company’s 20% equity funding commitment for the Skouries Project.

  • Bought Deal: In June 2023, the Company completed a bought deal offering for gross proceeds of CDN $135.2 million ($101.1 million). Proceeds from the offering are expected to be used to fund growth initiatives across Eldorado's portfolio, as well as for general corporate and working capital purposes.

  • Modified EIA Approval - Kassandra Mines: In April 2023, the modification to the Kassandra Mines Environmental Impact Assessment ("EIA") was approved by the Ministry of Environment and Energy, allowing the expansion of the Olympias processing facility to 650 ktpa and improvements to the Stratoni port.

  • Gold Collar Contracts: In May 2023, Eldorado entered into a series of zero-cost gold collar contracts in order to manage potential cash flow variability during the Skouries construction period.

  • Record Gold Production in Quebec and Greece: The Lamaque Complex in Quebec delivered record gold production of 177,069 ounces in 2023, driven by increased grade and mill throughput. At the Olympias Mine in Greece, record gold production of 67,133 ounces in 2023 was achieved, a direct result of transformation initiatives implemented at the site including increased ventilation capacity, bulk emulsion, and productivity improvements at the mine and the mill.

  • Enhanced Capacity at Kisladag: In July 2023, stacking commenced on the newly constructed North Heap Leach Pad, with three cells under leach. Additionally, in March 2023, the commissioning of the upgraded materials handling and fine-ore agglomeration circuit was completed. These productivity initiatives drove an increase in throughput and record tonnes placed on the pads and higher irrigation rates.

  • Efemcukuru Met Guidance for the 9th Consecutive Year: Since 2014, Efemcukuru has met annual guidance expectations.

  • Notable awards and recognitions across the business:

    • Recognized by Resourcing Tomorrow with the Project Financing of the Year Award for the Skouries Project Financing Facility.

    • Eldorado placed 1st overall in the Materials sector that includes Mining in the Globe & Mail's 2023 Board Games. Board Games ranks Canada’s corporate boards in the S&P/TSX Composite Index to assess the quality of their governance practice and disclosure. Since 2020, Eldorado has improved its index wide ranking from 104th to 27th.

    • In Greece, the team completed their first verification against the Mining Association of Canada’s ‘Towards Sustainable Mining’ protocols, achieving “Triple A” ratings across all indicators for Tailings Management and Biodiversity, underlining the Company's commitment to responsible mining practices.

    • In Turkiye, the team was awarded with the 2023 Euromines Silver Safety Award, which recognizes innovation and best practices for mitigating safety risks. The health and safety team showcased an employee engagement project that addressed management of critical lifting equipment to enable real-time monitoring, equipment integrity, and enhanced controls for storage and use.

    • In Turkiye, the team received an appreciation letter from the Governorship of Usak for the support of containers and water tanks they provided to the earthquake zone. Additionally, our first mine rescue team was deployed within 24 hours of the earthquake and rescued 4 people from the earthquake rubble.

    • In Canada, the team in Quebec recently obtained the UL ECOLOGO® certification for the application of best environmental and social practices in the mineral exploration process. The certification evaluates on factors such as environmental impact, personal safety, the well-being of affected communities, business practices, the efficiency of financial resources and the use of responsible technologies.

    • Simon Hille, EVP Technical Services and Operations, raised over $45,000 for Covenant House Vancouver by participating in the Annual Executive Sleep Out in Vancouver. 2023 was the second time Simon participated in the event to raise funds and awareness for youths experiencing homelessness, and Eldorado's 5th consecutive year. Since 2018, Eldorado, including employee matching campaigns, has raised over $200,000 for Covenant House Vancouver.

Multimedia

  • On February 22, 2024, Eldorado updated its corporate branding. Download our updated logo here.

  • High-resolution photos of construction at the Skouries project can be downloaded here.

Consolidated Financial and Operational Highlights

Summarized Annual Financial Results

 

 

2023

 

 

2022

 

 

2021

 

Revenue

$1,008.5

 

$872.0

 

$940.9

 

Gold produced (oz)

 

485,139

 

 

453,916

 

 

475,850

 

Gold sold (oz)

 

483,978

 

 

452,953

 

 

472,307

 

Average realized gold price ($/oz sold)(2)

$1,944

 

$1,787

 

$1,781

 

Production costs

 

478.9

 

 

459.6

 

 

449.7

 

Cash operating costs ($/oz sold)(2,3)

 

743

 

 

788

 

 

626

 

Total cash costs ($/oz sold)(2,3)

 

850

 

 

878

 

 

715

 

All-in sustaining costs ($/oz sold)(2,3)

 

1,220

 

 

1,276

 

 

1,068

 

Net earnings (loss) for the period(1)

 

104.6

 

 

(353.8

)

 

(136.0

)

Net earnings (loss) per share – basic ($/share)(1)

 

0.54

 

 

(1.93

)

 

(0.75

)

Net earnings (loss) per share – diluted ($/share)(1)

 

0.54

 

 

(1.93

)

 

(0.75

)

Net earnings (loss) for the period continuing operations(1,4)

 

106.2

 

 

(49.2

)

 

20.9

 

Net earnings (loss) per share continuing operations – basic ($/share)(1,4)

 

0.55

 

 

(0.27

)

 

0.12

 

Net earnings (loss) per share continuing operations – diluted ($/share)(1,4)

 

0.54

 

 

(0.27

)

 

0.11

 

Adjusted net earnings continuing operations – basic(1,2,4)

 

110.7

 

 

10.1

 

 

129.5

 

Adjusted net earnings per share continuing operations - basic ($/share)(1,2,4)

 

0.57

 

 

0.05

 

 

0.72

 

Net cash generated from operating activities

 

382.9

 

 

211.2

 

 

366.7

 

Cash flow from operating activities before changes in working capital(2)

 

411.2

 

 

239.5

 

 

376.5

 

Free cash flow(2)

 

(47.2

)

 

(104.5

)

 

63.3

 

Free cash flow excluding Skouries(2)

 

112.6

 

 

(69.4

)

 

75.6

 

Cash, cash equivalents and term deposits

 

541.6

 

 

314.7

 

 

481.3

 

Total assets

 

4,987.6

 

 

4,457.9

 

 

4,930.7

 

Debt

 

636.1

 

 

494.4

 

 

489.8

 

(1)  Attributable to shareholders of the Company.
(2)  These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.  
(3)  Revenues from silver, lead and zinc sales are offset against cash operating costs.
(4)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Summarized Quarterly Financial Results

2023

Q1

 

Q2

 

Q3

 

Q4

 

 

2023

 

Revenue(7)

$227.8

 

$229.0

 

$244.8

 

$306.9

 

$1,008.5

 

Gold produced (oz)(6)

 

111,509

 

 

109,435

 

 

121,030

 

 

143,166

 

 

485,139

 

Gold sold (oz)

 

109,817

 

 

110,134

 

 

119,200

 

 

144,827

 

 

483,978

 

Average realized gold price ($/oz sold)(2,3)

$1,932

 

$1,953

 

$1,879

 

$1,999

 

$1,944

 

Production costs(6,7)

 

109.7

 

 

116.1

 

 

115.5

 

 

137.6

 

 

478.9

 

Cash operating cost ($/oz sold)(2,3,6)

 

778

 

 

791

 

 

698

 

 

716

 

 

743

 

Total cash cost ($/oz sold)(2,3,6)

 

857

 

 

928

 

 

794

 

 

830

 

 

850

 

All-in sustaining cost ($/oz sold)(2,3,6)

 

1,207

 

 

1,296

 

 

1,177

 

 

1,207

 

 

1,220

 

Net earnings (loss)(4,6)

 

19.3

 

 

0.9

 

 

(8.0

)

 

92.4

 

 

104.6

 

Net earnings (loss) per share – basic ($/share)(4,6)

 

0.10

 

 

 

 

(0.04

)

 

0.46

 

 

0.54

 

Net earnings (loss) per share – diluted ($/share)(4,6)

 

0.10

 

 

 

 

(0.04

)

 

0.45

 

 

0.54

 

Net earnings (loss) for the period continuing operations(1,4,6)

 

19.4

 

 

1.5

 

 

(6.6

)

 

91.8

 

 

106.2

 

Net earnings (loss) per share continuing operations – basic ($/share)(1,4,6)

 

0.11

 

 

0.01

 

 

(0.03

)

 

0.45

 

 

0.55

 

Net earnings (loss) per share continuing operations – diluted ($/share)(1,4,6)

 

0.10

 

 

0.01

 

 

(0.03

)

 

0.45

 

 

0.54

 

Adjusted net earnings (loss) continuing operations(1,2,4,6)

 

16.7

 

 

9.7

 

 

35.0

 

 

49.3

 

 

110.7

 

Adjusted net earnings (loss) per share continuing operations - basic
($/share)(1,2,4,6)

 

0.09

 

 

0.05

 

 

0.17

 

 

0.24

 

 

0.57

 

Net cash generated from operating activities(1)

 

41.0

 

 

74.6

 

 

107.7

 

 

159.6

 

 

382.9

 

Cash flow from operating activities before changes in working capital(1,2,6)

 

93.2

 

 

82.4

 

 

97.5

 

 

138.0

 

 

411.2

 

Free cash flow(2)

 

(34.4

)

 

(22.4

)

 

(19.7

)

 

29.3

 

 

(47.2

)

Free cash flow excluding Skouries(2)

 

(19.2

)

 

13.0

 

 

36.8

 

 

82.0

 

 

112.6

 

Cash, cash equivalents and term deposits

 

262.3

 

 

456.6

 

 

476.6

 

 

541.6

 

 

541.6

 

Total assets

 

4,501.0

 

 

4,742.1

 

 

4,812.2

 

 

4,987.6

 

 

4,987.6

 

Debt

 

493.4

 

 

546.0

 

 

596.5

 

 

636.1

 

 

636.1

 

 

 

 

 

 

 

2022

Q1

 

Q2

 

Q3

 

Q4

 

 

2022

 

Revenue

$194.7

 

$213.4

 

$217.7

 

$246.2

 

$872.0

 

Gold produced (oz)

 

93,209

 

 

113,462

 

 

118,792

 

 

128,453

 

 

453,916

 

Gold sold (oz)

 

94,472

 

 

107,631

 

 

118,388

 

 

132,462

 

 

452,953

 

Average realized gold price ($/oz sold)(2,3)

$1,889

 

$1,849

 

$1,688

 

$1,754

 

$1,787

 

Production costs

 

104.6

 

 

109.3

 

 

123.5

 

 

122.2

 

 

459.6

 

Cash operating cost ($/oz sold)(2,3)

 

835

 

 

789

 

 

803

 

 

741

 

 

788

 

Total cash cost ($/oz sold)(2,3)

 

941

 

 

879

 

 

892

 

 

818

 

 

878

 

All-in sustaining cost ($/oz sold)(2,3)

 

1,346

 

 

1,270

 

 

1,259

 

 

1,246

 

 

1,276

 

Net (loss) earnings(4,5)

 

(317.6

)

 

(25.3

)

 

(54.6

)

 

43.7

 

 

(353.8

)

Net (loss) earnings per share – basic ($/share)(4,5)

 

(1.74

)

 

(0.14

)

 

(0.30

)

 

0.24

 

 

(1.93

)

Net (loss) earnings per share – diluted ($/share)(4,5)

 

(1.74

)

 

(0.14

)

 

(0.30

)

 

0.24

 

 

(1.93

)

Net (loss) earnings for the period continuing operations(1,4,5)

 

(39.7

)

 

(22.9

)

 

(28.4

)

 

41.9

 

 

(49.2

)

Net (loss) earnings per share continuing operations – basic ($/share)(1,4,5)

 

(0.22

)

 

(0.12

)

 

(0.15

)

 

0.23

 

 

(0.27

)

Net (loss) earnings per share continuing operations – diluted ($/share)(1,4,5)

 

(0.22

)

 

(0.12

)

 

(0.15

)

 

0.23

 

 

(0.27

)

Adjusted net (loss) earnings continuing operations(1,2,4,5)

 

(19.3

)

 

13.6

 

 

(10.0

)

 

25.8

 

 

10.1

 

Adjusted net (loss) earnings per share continuing operations - basic ($/share)(1,2,4,5)

 

(0.11

)

 

0.07

 

 

(0.05

)

 

0.14

 

 

0.05

 

Net cash flow from operating activities(1)

 

35.3

 

 

27.0

 

 

52.7

 

 

96.2

 

 

211.2

 

Cash flow from operating activities before changes in working capital(1,2)

 

49.4

 

 

49.2

 

 

55.8

 

 

85.2

 

 

239.5

 

Free cash flow(2)

 

(26.8

)

 

(62.7

)

 

(25.7

)

 

10.7

 

 

(104.5

)

Free cash flow excluding Skouries(2)

 

(22.3

)

 

(56.9

)

 

(16.5

)

 

26.3

 

 

(69.4

)

Cash, cash equivalents and term deposits

 

434.7

 

 

370.0

 

 

306.4

 

 

314.7

 

 

314.7

 

Total assets

 

4,510.4

 

 

4,504.8

 

 

4,402.4

 

 

4,457.9

 

 

4,457.9

 

Debt

 

482.8

 

 

497.2

 

 

497.3

 

 

494.4

 

 

494.4

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios' for explanations and discussion of these non-IFRS financial measures or ratios.    
(3)  By-product revenues are off-set against cash operating costs.
(4)  Attributable to shareholders of the Company.
(5)  Q1-Q3 2022 amounts have been adjusted to record additional depreciation expense upon review of the estimated remaining useful life of the existing heap leach pad and ADR plant at Kisladag (Q1 2022: $1.0 million, Q2 2022: $3.2 million, Q3 2022: $5.1 million, YTD 2022: $9.2 million).
(6)  A concentrate weight-scale calibration correction at Olympias has resulted in an adjustment to ending inventory as at March 31, 2023 of 1,024 gold ounces. Gold production in Q1 2023 has been reduced by this amount, resulting in additional production costs of $1.3 million and additional depreciation expense of $0.7 million for Q1 2023.
(7)  Q1-Q3 2023 revenues and production costs have been adjusted to reclassify freight-related concentrate sales pricing adjustments from selling expenses to revenues. The reclassification was $1.5 million for Q1 2023, $0.9 million for Q2 2023, and $0.4 million for Q3 2023, and has no impact on net income.

Gold sales in 2023 totaled 483,978 ounces, an increase of 7% from 452,953 ounces in 2022. The higher sales volume in 2023 compared with the prior year primarily reflected an increase of 20,243 ounces sold at Kisladag due to an increase of tonnes placed on the heap leach pad in 2023 and utilization of the newly commissioned NHLP. There was also an increase of 10,402 ounces sold at Olympias due to higher tonnes mined, tonnes processed and average gold grade, and an increase of 3,086 ounces sold at Lamaque due to increased tonnes mined and processed. These increases were partially offset by a decrease of 2,706 ounces sold at Efemcukuru due largely to lower average gold grade. Gold sales were 144,827 ounces in Q4 2023, an increase of 9% from 132,462 ounces in Q4 2022, primarily due to increased production at Kisladag and Lamaque in the quarter.

The average realized gold price(3) was $1,944 per ounce sold in 2023, an increase from $1,787 per ounce sold in 2022, primarily driven by strong prices in Q3 and Q4 2023. The average realized gold price was $1,999 in Q4 2023 ($1,754 in Q4 2022).

Total revenue was $1,008.5 million in 2023, an increase of 16% from revenue of $872.0 million in 2022. The increase was due primarily to both higher sales volumes and average realized gold price. Total revenue was $306.9 million in Q4 2023, an increase of 25% from revenue of $246.2 million in Q4 2022, which increased for the same reasons.

Production costs of $478.9 million in 2023 increased from $459.6 million in 2022 and production costs of $137.6 million in Q4 2023 increased from $122.2 million in Q4 2022. Increases in both periods were the result of higher tonnes processed, resulting in increased labour costs and use of key consumables across most sites. This was partially offset by decreases in unit costs of key consumables such as electricity in Turkiye and Greece, and fuel in Turkiye and Canada, as global cost pressures eased during the year. Additionally, transport costs at Olympias were lower as a result of improved shipment logistics.

Production costs include royalty expense, which increased to $51.8 million in 2023 from $40.6 million in 2022, and to $16.5 million in Q4 2023 from $10.2 million in Q4 2022, primarily reflecting higher average gold prices combined with higher sales volumes. In Turkiye, royalties are paid on revenue less certain costs associated with ore haulage, mineral processing and related depreciation and are calculated on the basis of a sliding scale according to the average London Metal Exchange gold price during the calendar year. In Greece, royalties are paid on revenue and calculated on a sliding scale tied to international gold and base metal prices and the EUR:USD exchange rate.

Cash operating costs(3) averaged $743 per ounce sold in 2023, a decrease from $788 per ounce sold in 2022. In Q4 2023, cash operating costs averaged $716 per ounce sold, a decrease from $741 per ounce sold in Q4 2022. The decrease in both periods was primarily due to higher production and slightly lower unit costs for key consumables, including energy and fuel.

AISC per ounce sold(3)decreased slightly to $1,220 in 2023 from $1,276 in 2022, and to $1,207 in Q4 2023 from $1,246 in Q4 2022. Decreases in both periods primarily reflect the decrease in cash operating costs per ounce sold, partially offset by higher royalties due to higher metal prices. The decrease in the year was also due to lower sustaining capital expenditures.

We reported net earnings attributable to shareholders from continuing operations of $106.2 million ($0.55 earnings per share) in 2023, compared to net loss of $49.2 million ($0.27 per share) in 2022 and net earnings of $91.8 million ($0.45 per share) in Q4 2023, compared to net earnings of $41.9 million ($0.23 earnings per share) in Q4 2022. Net earnings increased in 2023 primarily due to higher revenue, and lower mine standby costs, write-downs of assets, and income taxes. Net earnings in Q4 2023 reflected higher sales volumes and gold prices, and a higher income tax recovery, compared to Q4 2022.

Adjusted net earnings from continuing operations(4) were $110.7 million ($0.57 per share) in 2023, compared to $10.1 million ($0.05 per share) in 2022. Adjusted net earnings in 2023 removes a $29.3 million loss on foreign exchange due to translation of deferred tax balances, $59.4 million gain on deferred income taxes due to the Turkiye hyperinflationary tax basis adjustment, $2.0 million gain on the non-cash revaluation of the derivative related to redemption options in our debt, $9.6 million unrealized loss on derivative instruments, and a $22.6 million deferred tax expense relating to the impact of tax rate changes in Turkiye. Adjusted net earnings were $49.3 million ($0.24 per share) in Q4 2023 after adjusting for a $3.7 million gain on foreign exchange due to translation of deferred tax balances, a $59.4 million gain on deferred income taxes due to the Turkiye hyperinflationary tax basis adjustment, a $4.0 million gain on the non-cash revaluation of the derivative related to redemption options in our debt, and a $24.6 million unrealized loss on derivative instruments.

Higher sales volumes in 2023, combined with higher average realized prices, resulted in EBITDA(4) of $442.9 million, including $118.1 million in Q4 2023. Adjusted EBITDA(4) of $463.3 million in 2023 and $147.2 million in Q4 2023 exclude, among other things, share based payments and losses on derivative instruments.

Operations Update

Gold Operations

 

3 months ended December 31,

 

12 months ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Total

 

 

 

 

Ounces produced

 

143,166

 

 

128,453

 

 

485,139

 

 

453,916

 

Ounces sold

 

144,827

 

 

132,462

 

 

483,978

 

 

452,953

 

Production costs

$137.6

 

$122.2

 

$478.9

 

$459.6

 

Cash operating costs ($/oz sold)(1)

$716

 

$741

 

$743

 

$788

 

All-in sustaining costs ($/oz sold)(1)

$1,207

 

$1,246

 

$1,220

 

$1,276

 

Sustaining capital expenditures(1)

$37.9

 

$36.9

 

$121.8

 

$126.5

 

Kisladag

 

 

 

 

Ounces produced

 

46,291

 

 ...;

40,307

 

 

154,849

 

 

135,801

 

Ounces sold

 

46,051

 

 

39,833

 

 

154,456

 

 

134,213

 

Production costs

$36.1

 

$32.2

 

$122.8

 

$120.1

 

Cash operating costs ($/oz sold)(1)

$623

 

$709

 

$657

 

$773

 

All-in sustaining costs ($/oz sold)(1)

$909

 

$884

 

$900

 

$1,000

 

Sustaining capital expenditures(1)

$5.6

 

$3.0

 

$16.0

 

$14.7

 

Lamaque

 

 

 

 

Ounces produced

 

56,619

 

 

51,349

 

 

177,069

 

 

174,097

 

Ounces sold

 

57,040

 

 

51,244

 

 

176,495

 

 

173,409

 

Production costs

$35.1

 

$29.2

 

$119.5

 

$116.7

 

Cash operating costs ($/oz sold)(1)

$580

 

$541

 

$643

 

$642

 

All-in sustaining costs ($/oz sold)(1)

$977

 

$925

 

$1,089

 

$1,036

 

Sustaining capital expenditures(1)

$20.7

 

$18.1

 

$72.7

 

$62.8

 

Efemcukuru

 

 

 

 

Ounces produced

 

22,374

 

 

21,362

 

 

86,088

 

 

87,685

 

Ounces sold

 

22,497

 

 

21,486

 

 

86,078

 

 

88,784

 

Production costs

$21.4

 

$17.9

 

$80.1

 

$73.1

 

Cash operating costs ($/oz sold)(1)

$816

 

$738

 

$797

 

$701

 

All-in sustaining costs ($/oz sold)(1)

$1,201

 

$1,138

 

$1,154

 

$1,091

 

Sustaining capital expenditures(1)

$4.4

 

$5.3

 

$14.0

 

$18.8

 

Olympias

 

 

 

 

Ounces produced

 

17,882

 

 

15,435

 

 

67,133

 

 

56,333

 

Ounces sold

 

19,239

 

 

19,899

 

 

66,949

 

 

56,547

 

Production costs

$44.9

 

$42.9

 

$156.5

 

$149.5

 

Cash operating costs ($/oz sold)(1)

$1,224

 

$1,325

 

$1,133

 

$1,409

 

All-in sustaining costs ($/oz sold)(1)

$1,872

 

$1,998

 

$1,688

 

$2,155

 

Sustaining capital expenditures(1)

$7.2

 

$10.5

 

$19.0

 

$30.3

 

(1)  These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided in the MD&A accompanying Eldorado’s financial statements filed from time to time on SEDAR+ at www.sedarplus.com.

Kisladag

Kisladag produced 154,849 ounces of gold in 2023, a 14% increase from 135,801 ounces in 2022. Gold production of 46,291 ounces in the quarter increased 15% from 40,307 ounces in Q4 2022, benefiting from the newly commissioned NHLP, along with ongoing optimization of on-belt ore agglomeration. Recoverable ounces placed on the combined heap leach pads (North and South) increased from the prior year as a result of the efficient stacking enabled by upgrades of the higher capacity overland conveyors and the commissioning of the NHLP area. Production also benefited from average grade increasing in 2023 to 0.78 grams per tonne, from an average grade of 0.74 grams per tonne in 2022.

Revenue increased to $304.8 million in 2023 from $243.3 million in 2022 and increased to $92.9 million from $69.9 million in Q4 2022, reflecting a combination of higher gold sales and higher average realized prices in the current year and quarter.

Production costs increased to $122.8 million in 2023 from $120.1 million in 2022 primarily due to increased ore mined and processed and consumption of reagents, as well as higher royalties due to higher average gold prices, partially offset by decreases in unit costs of fuel and electricity as cost pressures in Europe eased in the year as compared to the prior year. Production costs during the quarter increased to $36.1 million from $32.2 million in Q4 2022 also as a result of higher gold production and ounces sold.

Depreciation expense increased to $79.9 million in 2023 from $72.6 million in 2022 in line with higher tonnes mined and processed, and higher sales during the year. Depreciation in the quarter was in line with Q4 2022 despite higher sales in the current period due to less stacking on the South Leap leach pad, which depreciates at a faster rate given the shorter remaining useful life in terms of the number of ounces that can be stacked on the pad.

Cash operating costs per ounce sold in 2023 decreased to $657 from $773 in 2022 and decreased to $623 in Q4 2023 from $709 in Q4 2022. Decreases in both periods were primarily due to higher gold production and sales, as well as lower unit costs of consumables.

AISC per ounce sold decreased to $900 in 2023 from $1,000 in 2022 primarily due to lower cash operating costs per ounce sold, partly offset by higher sustaining capital expenditure. In the quarter, AISC per ounce sold increased to $909 from $884 in Q4 2022 primarily due to higher sustaining capital expenditure, partially offset by lower cash operating costs per ounce sold.

Sustaining capital expenditure of $16.0 million in 2023, including $5.6 million in Q4 2023, primarily related to equipment rebuilds, and processing and infrastructure improvements. Growth capital investment of $83.7 million in 2023, including $27.8 million in Q4 2023, primarily included waste stripping to support the mine life extension, construction of the first phase of the NHLP and related infrastructure, and building relocation due to pit expansion.

Lamaque

Lamaque produced 177,069 ounces of gold in 2023, a 2% increase from 174,097 ounces in 2022 as a result of slightly higher ore throughput in the year and slightly higher grade. This was despite the mining disruption caused by forest fires earlier in the year that led to reduced mining faces available for ore production in Q3. Gold production of 56,619 ounces in the quarter was higher compared to 51,349 ounces in Q4 2022 and reflected strong throughput that was achieved due to productivity improvements at the mine, which allowed the mill to perform at capacity. Average grade of 7.36 grams per tonne in the quarter was slightly lower compared to Q4 2022, while average grade of 6.76 grams per tonne in 2023 slightly exceeded 6.65 grams per tonne in 2022.

Revenue increased to $346.3 million in 2023 from $313.0 million in 2022 primarily reflecting a higher average realized gold price in the year. In the quarter, both a higher average realized gold price and higher sales were responsible for the increase in revenue to $114.9 million from $90.0 million in Q4 2022.

Production costs increased to $119.5 million in 2023 from $116.7 million in 2022, and $35.1 million in Q4 2023 from $29.2 million in Q4 2022, both primarily due to higher gold production and increased headcount to enable productivity, partially offset by slightly lower unit costs of key consumables, including fuel and cost savings from a weaker Canadian dollar as compared to the prior year. Cash operating costs per ounce sold was consistent between 2023 and 2022 but increased to $580 in Q4 2023 from $541 in Q4 2022 despite higher ounces sold primarily due to extra costs incurred in labour, contractors, and equipment rentals to increase productivity in the quarter.

AISC per ounce sold increased to $1,089 in 2023 from $1,036 in 2022 and to $977 in Q4 2023 from $925 in Q4 2022 with increases in both periods reflecting higher cash operating costs per ounce sold and higher sustaining capital expenditure.

Sustaining capital expenditures of $72.7 million in 2023, including $20.7 million in Q4 2023, primarily related to underground development, equipment rebuilds, and expansion of the tailings management facility. Growth capital investments totalled $23.3 million in 2023, including $8.1 million in Q4 2023, and is primarily related to construction of underground infrastructure.

Efemcukuru

Efemcukuru produced 86,088 payable ounces of gold in 2023, a 2% decrease from 87,685 payable ounces in 2022, reflecting lower grades and recoveries in the year, partially offset by higher throughput. Gold production of 22,374 payable ounces in the quarter was 5% higher than 21,362 payable ounces produced in Q4 2022, primarily as a result of record throughput rates in the fourth quarter, averaging 1,500 tpd combined with higher grades.

Revenue increased to $170.5 million in 2023 from $155.3 million in 2022 and to $46.7 million in Q4 2023 from $38.4 million in Q4 2022. Increases in both periods were driven primarily by higher average realized gold prices.

Production costs increased to $80.1 million in 2023 from $73.1 million in 2022 and increased to $21.4 million in Q4 2023 from $17.9 million in Q4 2022, primarily driven by rising costs of labour and increased royalties due to higher average realized gold prices. Operating cost increases and lower gold production in the year resulted in an increase in cash operating costs per ounce sold to $797 in 2023, from $701 in 2022. Cost increases despite higher gold produced in the quarter resulted in an increase in cash operating cost per ounce sold to $816 in Q4 2023 from $738 in Q4 2022. AISC per ounce sold increased to $1,154 in 2023 from $1,091 in 2022 and to $1,201 in Q4 2023 from $1,138 in Q4 2022, primarily reflecting higher cash operating costs per ounce sold.

Sustaining capital expenditure of $14.0 million in 2023, including $4.4 million in Q4 2023, related primarily to underground development and equipment rebuilds. Growth capital investment included both development drilling and resource conversion drilling at each of the Kokarpinar and Bati vein systems.

Olympias

Olympias produced 67,133 ounces of gold in 2023, a 19% increase from 56,333 ounces in 2022, reflecting higher average gold grade and higher throughput in the year. Throughput in 2023 was 15% higher than in 2022 due to higher mining rates, a result of key transformation initiatives implemented throughout the year, enabling stronger mining productivity and record mill throughput. Achievements in 2023 included a new electrical substation resulting in increased ventilation capacity, commissioning of bulk emulsion blasting, ongoing training and equipment optimization. Gold production of 17,882 ounces in Q4 2023 increased from 15,435 in Q4 2022 as a result of 13% higher throughput and higher gold grades in the quarter. Lead and silver production increased as well compared to Q4 2022, primarily reflecting higher throughput.

Revenue increased to $186.8 million in 2023 from $159.9 million in 2022 and increased to $52.4 million in Q4 2023 from $47.9 million in Q4 2022 as a result of higher sales volumes and a higher average realized gold price. From October 1, 2021, revenue has been impacted by the 13% VAT import charge levied on customers importing Olympias gold concentrate into China. When levied, this import charge reduces revenue by a corresponding amount. Revenues in 2023 benefited from lower gold treatment and refining charges as we made more shipments to alternative markets where this 13% import VAT on gold concentrate was not imposed. Approximately 54% of shipments in 2023 were not subject to the 13% import VAT.

Production costs increased to $156.5 million in 2023 from $149.5 million in 2022 and to $44.9 million in Q4 2023 from $42.9 million in Q4 2022. Increases in both periods reflect higher production and volumes of concentrate sold, partially offset by decreases in unit costs of certain consumables, including electricity and fuel, and other cost savings as a result of recent transformation initiatives. Production costs also benefited from lower transport costs as a result of improved shipment logistics onsite.

Cash operating costs per ounce sold decreased to $1,133 in 2023 from $1,409 in 2022, primarily as a result of higher ounces sold, higher by-product credits, and less shipments to China incurring the 13% VAT import charge, which is included in cash operating costs. Similarly, cash operating costs per ounce sold decreased to $1,224 in Q4 2023 from $1,325 in Q4 2022 primarily due to higher ounces sold and by-product credits. AISC per ounce sold decreased to $1,688 in 2023 from $2,155 in 2022 and to $1,872 in Q4 2023 from $1,998 in Q4 2022 primarily due to the decrease in cash operating costs per ounce sold and lower sustaining capital.

Sustaining capital expenditure decreased to $19.0 million in 2023 from $30.3 million in 2022 and to $7.2 million in Q4 2023 from $10.5 million in Q4 2022. Spending in both periods primarily included underground development and underground infrastructure improvements. Growth capital investments in 2023 and 2022 primarily related to underground development.

For further information on the Company’s operating results for the year-end and fourth quarter of 2023, please see the Company’s Management’s Discussion and Analysis filed on SEDAR+ at www.sedarplus.com under the Company’s profile.

Conference Call

A conference call to discuss the details of the Company’s Fourth Quarter and Year-End 2023 Results will be held by senior management on Friday, February 23, 2024 at 8:30 AM PT (11:30 AM ET). The call will be webcast and can be accessed at Eldorado Gold’s website: www.eldoradogold.com and via this link: https://services.choruscall.ca/links/eldoradogold2023q4.html.

Participants may elect to pre-register for the conference call via this link: https://services.choruscall.ca/DiamondPassRegistration/register?confirmationNumber=10022833&linkSecurityString=1aa6fd6b8d.

Upon registration, participants will receive a calendar invitation by email with dial in details and a unique PIN. This will allow participants to bypass the operator queue and connect directly to the conference. Registration will remain open until the end of the conference call.

Conference Call Details

 

Replay (available until March 29, 2024)

Date:

February 23, 2024

 

Toronto:

+1 604.638.9010

Time:

8:30 am PT (11:30 am ET)

 

Toll Free:

+1 800.319.6413

Dial in:

+1 604.638.5340

 

Access code:

0604

Toll free:

+1 800.319.4610

 

 

 

 

 

 

 

 

About Eldorado Gold

Eldorado is a gold and base metals producer with mining, development and exploration operations in Turkiye, Canada and Greece. The Company has a highly skilled and dedicated workforce, safe and responsible operations, a portfolio of high-quality assets, and long-term partnerships with local communities. Eldorado's common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

Contact

Investor Relations

Lynette Gould, VP, Investor Relations
647 271 2827 or 1 888 353 8166
lynette.gould@eldoradogold.com

Media

Chad Pederson, Director, Communications
236 885 6251 or 1 888 353 8166
chad.pederson@eldoradogold.com

Non-IFRS and Other Financial Measures and Ratios

Certain non-IFRS financial measures and ratios are included in this press release, including cash operating costs and cash operating costs per ounce sold, total cash costs and total cash costs per ounce sold, all-in sustaining costs ("AISC") and AISC per ounce sold, sustaining and growth capital, average realized gold price per ounce sold, adjusted net earnings/(loss) attributable to shareholders, adjusted net earnings/(loss) per share attributable to shareholders, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), free cash flow, free cash flow excluding Skouries, working capital and cash flow from operating activities before changes in working capital.

Please see the December 31, 2023 MD&A for explanations and discussion of these non-IFRS and other financial measures and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in accordance with International Financial Reporting Standards (“IFRS”), provide investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS and other financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers. Certain additional disclosures for these and other financial measures and ratios have been incorporated by reference and can be found in the section 'Non-IFRS and Other Financial Measures and Ratios' in the December 31, 2023 MD&A available on SEDAR+ at www.sedarplus.com and on the Company's website under the 'Investors' section.

Reconciliation of Production Costs to Cash Operating Costs and Cash Operating Costs per ounce sold:

 

Q4 2023

 

Q4 2022

 

 

2023

 

 

2022

 

 

2021

 

Production costs

$137.6

 

$122.2

 

$478.9

 

$459.6

 

$449.7

 

Stratoni production costs(1)

 

 

 

 

 

 

 

(0.1

)

 

(47.6

)

Production costs – excluding Stratoni

 

137.6

 

 

122.2

 

 

478.9

 

 

459.4

 

 

402.2

 

By-product credits(2)

 

(21.9

)

 

(17.0

)

 

(83.4

)

 

(77.3

)

 

(64.7

)

Royalty expense(3)

 

(16.5

)

 

(10.2

)

 

(51.8

)

 

(40.6

)

 

(42.0

)

Concentrate deductions(4)

 

4.5

 

 

3.2

 

 

15.7

 

 

15.5

 

 

 

Cash operating costs

$103.7

 

$98.2

 

$359.4

 

$357.0

 

$295.5

 

Gold ounces sold

 

144,827

 

 

132,462

 

 

483,978

 

 

452,953

 

 

472,307

 

Cash operating cost per ounce sold

$716

 

$741

 

$743

 

$788

 

$626

 

(1)  Base metals production, presented for 2021. Operations at Stratoni were suspended at the end of 2021.
(2)  Revenue from silver, lead and zinc sales.
(3)  Included in production costs.
(4)  Included in revenue.

For the three months ended December 31, 2023:

 

Direct mining costs

 

 

By-product credits

 

 

Refining and selling costs

 

 

Inventory change(1)

 

 

Cash operating costs

 

 

Gold oz sold

 

 

Cash operating cost/oz sold

 

Kisladag

$37.4

 

 

($0.8

)

 

$0.2

 

 

($8.1

)

 

$28.7

 

 

46,051

 

 

$623

 

Lamaque

32.7

 

 

(0.5

)

 

0.1

 

 

0.8

 

 

33.1

 

 

57,040

 

 

580

 

Efemcukuru

16.0

 

 

(1.1

)

 

3.7

 

 

(0.3

)

 

18.4

 

 

22,497

 

 

816

 

Olympias

35.5

 

 

(19.4

)

 

6.3

 

 

1.2

 

 

23.5

 

 

19,239

 

 

1,224

 

Total consolidated

$121.6

 

 

($21.9

)

 

$10.3

 

 

($6.3

)

 

$103.7

 

 

144,827

 

 

$716

 

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

For the year ended December 31, 2023:

 

Direct mining costs

 

 

By-product credits

 

 

Refining and selling costs

 

 

Inventory change(1)

 

 

Cash operating costs

 

 

Gold oz sold

 

 

Cash operating cost/oz sold

 

Kisladag

$128.0

 

 

($3.1

)

 

$0.7

 

 

($24.1

)

 

$101.4

 

 

154,456

 

 

$657

 

Lamaque

116.3

 

 

(1.7

)

 

0.4

 

 

(1.5

)

 

113.5

 

 

176,495

 

 

643

 

Efemcukuru

59.1

 

 

(4.4

)

 

14.0

 

 

(0.1

)

 

68.6

 

 

86,078

 

 

797

 

Olympias

126.3

 

 

(74.1

)

 

23.0

 

 

0.7

 

 

75.9

 

 

66,949

 

 

1,133

 

Total consolidated

$429.7

 

 

($83.4

)

 

$38.1

 

 

($25.0

)

 

$359.4

 

 

483,978

 

 

$743

 

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

For the three months ended December 31, 2022:

 

Direct mining costs

 

 

By-product credits

 

 

Refining and selling costs

 

 

Inventory change(1)

 

 

Cash operating costs

 

 

Gold oz sold

 

 

Cash operating cost/oz sold

 

Kisladag

$32.3

 

 

($0.7

)

 

$0.2

 

 

($3.6

)

 

$28.2

 

 

39,833

 

 

$709

 

Lamaque

26.3

 

 

(0.4

)

 

0.1

 

 

1.7

 

 

27.7

 

 

51,244

 

 

541

 

Efemcukuru

13.5

 

 

(1.0

)

 

3.5

 

 

(0.2

)

 

15.9

 

 

21,486

 

 

738

 

Olympias

29.1

 

 

(15.0

)

 

8.1

 

 

4.2

 

 

26.4

 

 

19,899

 

 

1,325

 

Total consolidated

$101.1

 

 

($17.0

)

 

$12.0

 

 

$2.1

 

 

$98.2

 

 

132,462

 

 

$741

 

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

For the year ended December 31, 2022:

 

Direct mining costs

 

 

By-product credits

 

 

Refining and selling costs

 

 

Inventory change(1)

 

 

Cash operating costs

 

 

Gold oz sold

 

 

Cash operating cost/oz sold

 

Kisladag

$110.9

 

 

($2.8

)

 

$1.1

 

 

($5.5

)

 

$103.7

 

 

134,213

 

 

$773

 

Lamaque

109.9

 

 

(1.4

)

 

0.3

 

 

2.6

 

 

111.3

 

 

173,409

 

 

642

 

Efemcukuru

52.1

 

 

(3.3

)

 

13.1

 

 

0.3

 

 

62.2

 

 

88,784

 

 

701

 

Olympias

113.0

 

 

(69.9

)

 

30.0

 

 

6.6

 

 

79.7

 

 

56,547

 

 

1,409

 

Total consolidated

$385.8

 

 

($77.3

)

 

$44.6

 

 

$4.0

 

 

$357.0

 

 

452,953

 

 

$788

 

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

Reconciliation of Cash Operating Costs to Total Cash Costs and Total Cash Costs per ounce sold:

 

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Cash operating costs

$103.7

 

$98.2

 

$359.4

 

$357.0

 

$295.5

 

Royalty expense(1)

16.5

 

10.2

 

51.8

 

40.6

 

42.0

 

Total cash costs

$120.2

 

$108.4

 

$411.3

 

$397.6

 

$337.5

 

Gold ounces sold

144,827

 

132,462

 

483,978

 

452,953

 

472,307

 

Total cash costs per ounce sold

$830

 

$818

 

$850

 

$878

 

$715

 

(1)  Included in production costs.

Reconciliation of All-in Sustaining Costs and All-in Sustaining Costs per ounce sold:

 

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Total cash costs

$120.2

 

$108.4

 

$411.3

 

$397.6

 

$337.5

 

Corporate and allocated G&A

14.1

 

18.2

 

46.7

 

45.6

 

37.4

 

Exploration and evaluation costs

0.3

 

(0.3

)

1.2

 

1.1

 

12.3

 

Reclamation costs and amortization

2.2

 

1.8

 

9.3

 

7.1

 

4.4

 

Sustaining capital expenditure

37.9

 

36.9

 

121.8

 

126.5

 

113.1

 

AISC

$174.8

 

$165.0

 

$590.3

 

$577.9

 

$504.6

 

Gold ounces sold

144,827

 

132,462

 

483,978

 

452,953

 

472,307

 

AISC per ounce sold

$1,207

 

$1,246

 

$1,220

 

$1,276

 

$1,068

 


Reconciliations of adjustments within AISC to the most directly comparable IFRS measures are presented below.

Reconciliation of general and administrative expenses included in All-in Sustaining Costs:

 

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

General and administrative expenses
(from consolidated statement of operations)

$10.5

 

$13.9

 

$39.8

 

$37.0

 

$35.5

 

Add:

 

 

 

 

 

Share based payments expense

4.6

 

3.9

 

10.2

 

10.7

 

7.9

 

Employee benefit pension plan expense from corporate and operating gold mines

0.7

 

2.5

 

4.2

 

6.0

 

2.3

 

Less:

 

 

 

 

 

General and administrative expenses related to non-gold mines and in-country offices

(0.2

)

(0.1

)

(0.9

)

(0.6

)

(0.5

)

Depreciation in G&A

(0.8

)

(0.5

)

(3.2

)

(2.2

)

(1.0

)

Business development

(0.3

)

(0.8

)

(2.7

)

(2.2

)

(4.6

)

Development projects

(0.4

)

(0.7

)

(0.7

)

(3.4

)

(2.5

)

Adjusted corporate general and administrative expenses

$14.2

 

$18.2

 

$46.7

 

$45.4

 

$37.3

 

Regional general and administrative costs allocated to gold mines

 

 

0.2

 

0.2

 

0.1

 

Corporate and allocated general and administrative expenses per AISC

$14.2

 

$18.2

 

$46.9

 

$45.6

 

$37.4

 


Reconciliation of exploration and evaluation costs included in All-in Sustaining Costs:

 

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Exploration and evaluation expense(1)
(from consolidated statement of operations)

$5.7

 

$6.8

 

$22.4

 

$19.6

 

$14.8

 

Add:

 

 

 

 

 

Capitalized evaluation cost related to operating gold mines

0.3

 

(0.3

)

1.2

 

1.1

 

8.8

 

Less:

 

 

 

 

 

Exploration and evaluation expenses related to non-gold mines and other sites(1)

(5.7

)

(6.8

)

(22.4

)

(19.6

)

(11.3

)

Exploration costs per AISC

$0.3

 

($0.3

)

$1.2

 

$1.1

 

$12.3

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Reconciliation of reclamation costs and amortization included in All-in Sustaining Costs:

 

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Asset retirement obligation accretion(1)
(from notes to the consolidated financial statements)

$1.1

 

$0.5

 

$4.3

 

$2.0

 

$1.4

 

Add:

 

 

 

 

 

Depreciation related to asset retirement obligation assets

1.3

 

1.4

 

5.8

 

5.4

 

3.2

 

Less:

 

 

 

 

 

Asset retirement obligation accretion related to non-gold mines and other sites

(0.2

)

(0.1

)

(0.7

)

(0.3

)

(0.3

)

Reclamation costs and amortization per AISC

$2.2

 

$1.8

 

$9.3

 

$7.1

 

$4.3

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Sustaining and Growth Capital

Our reconciliation of growth capital and sustaining capital expenditure at operating gold mines to additions to property, plant and equipment, the most directly comparable IFRS measure, is presented below.

 

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Additions to property, plant and equipment(1)
(from notes to the consolidated financial statements)

$137.2

 

$84.9

 

$411.2

 

$305.8

 

$292.8

 

Growth and development project capital investment - gold mines

(41.3

)

(26.3

)

(122.3

)

(111.3

)

(139.6

)

Growth and development project capital investment - other(2)

(58.6

)

(20.8

)

(168.6

)

(66.0

)

(29.5

)

Less: Sustaining capital expenditure equipment leases(3)

0.5

 

(0.9

)

1.6

 

(2.0

)

(9.2

)

Less: Corporate leases

 

 

(0.1

)

(0.1

)

(1.3

)

Sustaining capital expenditure at operating gold mines

$37.9

 

$36.9

 

$121.8

 

$126.5

 

$113.2

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  Includes growth capital expenditures and capital expenditures relating to Skouries, Stratoni and Other Projects, excluding non-cash sustaining lease additions.
(3)  Non-cash sustaining lease additions, net of sustaining lease principal and interest payments.

Our reconciliation by asset of AISC and AISC per ounce sold to cash operating costs is presented below.

For the three months ended December 31, 2023:

 

Cash operating costs

 

Royalties & production taxes

 

Total cash costs

 

Corporate & allocated G&A

 

Exploration costs

 

Reclamation costs and amortization

 

Sustaining capex

 

Total
AISC

 

Gold oz sold

 

Total
AISC/
oz sold

 

Kisladag

$28.7

 

$6.6

 

$35.3

 

$—

 

$—

 

$1.0

 

$5.6

 

$41.9

 

46,051

 

$909

 

Lamaque

33.1

 

1.5

 

34.5

 

 

0.3

 

0.1

 

20.7

 

55.7

 

57,040

 

977

 

Efemcukuru

18.4

 

3.5

 

21.9

 

 

 

0.7

 

4.4

 

27.0

 

22,497

 

1,201

 

Olympias

23.5

 

4.9

 

28.4

 

 

 

0.4

 

7.2

 

36.0

 

19,239

 

1,872

 

Corporate(1)

 

 

 

14.1

 

 

 

 

14.1

 

 

97

 

Total consolidated

$103.7

 

$16.5

 

$120.2

 

$14.1

 

$0.3

 

$2.2

 

$37.9

 

$174.7

 

144,827

 

$1,207

 

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

For the year ended December 31, 2023:

 

Cash operating costs

 

Royalties & production taxes

 

Total cash costs

 

Corporate & allocated G&A

 

Exploration costs

 

Reclamation costs and amortization

 

Sustaining capex

 

Total
AISC

 

Gold oz sold

 

Total
AISC/
oz sold

 

Kisladag

$101.4

 

$18.2

 

$119.7

 

$—

 

$—

 

$3.3

 

$16.0

 

$139.1

 

154,456

 

$900

 

Lamaque

113.5

 

4.3

 

117.8

 

 

1.2

 

0.6

 

72.7

 

192.3

 

176,495

 

1,089

 

Efemcukuru

68.6

 

13.4

 

82.1

 

0.2

 

 

3.1

 

14.0

 

99.3

 

86,078

 

1,154

 

Olympias

75.9

 

15.8

 

91.7

 

 

 

2.4

 

19.0

 

113.0

 

66,949

 

1,688

 

Corporate(1)

 

 

 

46.6

 

 

 

 

46.6

 

 

96

 

Total consolidated

$359.4

 

$51.8

 

$411.2

 

$46.7

 

$1.2

 

$9.3

 

$121.8

 

$590.3

 

483,978

 

$1,220

 

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

For the three months ended December 31, 2022:

 

Cash operating costs

 

Royalties & production taxes

 

Total cash costs

 

Corporate & allocated G&A

 

Exploration costs

 

Reclamation costs and amortization

 

Sustaining capex

 

Total
AISC

 

Gold oz sold

 

Total
AISC/
oz sold

 

Kisladag

$28.2

 

$3.3

 

$31.5

 

$—

 

$—

 

$0.7

 

$3.0

 

$35.2

 

39,833

 

$884

 

Lamaque

27.7

 

1.1

 

28.9

 

 

0.4

 

0.1

 

18.1

 

47.4

 

51,244

 

925

 

Efemcukuru

15.9

 

2.7

 

18.5

 

 

 

0.6

 

5.3

 

24.5

 

21,486

 

1,138

 

Olympias

26.4

 

3.1

 

29.5

 

 

(0.7

)

0.5

 

10.5

 

39.8

 

19,899

 

1,998

 

Corporate(1)

 

 

 

18.1

 

 

 

 

18.1

 

 

137

 

Total consolidated

$98.2

 

$10.2

 

$108.4

 

$18.2

 

($0.3

)

$1.8

 

$36.9

 

$165.0

 

132,462

 

$1,246

 

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

For the year ended December 31, 2022:

 

Cash operating costs

 

Royalties & production taxes

 

Total cash costs

 

Corporate & allocated G&A

 

Exploration costs

 

Reclamation costs and amortization

 

Sustaining capex

 

Total
AISC

 

Gold oz sold

 

Total
AISC/
oz sold

 

Kisladag

$103.7

 

$13.6

 

$117.3

 

$—

 

$—

 

$2.3

 

$14.7

 

$134.3

 

134,213

 

$1,000

 

Lamaque

111.3

 

4.0

 

115.3

 

 

1.0

 

0.5

 

62.8

 

179.6

 

173,409

 

1,036

 

Efemcukuru

62.2

 

13.1

 

75.3

 

0.2

 

 

2.6

 

18.8

 

96.8

 

88,784

 

1,091

 

Olympias

79.7

 

10.0

 

89.7

 

 

0.1

 

1.8

 

30.3

 

121.9

 

56,547

 

2,155

 

Corporate(1)

 

 

 

45.4

 

 

 

 

45.4

 

 

100

 

Total consolidated

$357.0

 

$40.6

 

$397.6

 

$45.6

 

$1.1

 

$7.1

 

$126.5

 

$577.9

 

452,953

 

$1,276

 

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

Average realized gold price per ounce sold is reconciled for the periods presented as follows:

For the three months ended December 31, 2023:

 

Revenue

 

Add concentrate deductions(1)

 

Less non-gold revenue

 

Gold revenue(2)

 

Gold oz sold

 

Average realized gold price per ounce sold

 

Kisladag

$92.9

 

$—

 

($0.8

)

$92.1

 

46,051

 

$1,999

 

Lamaque

114.9

 

 

(0.5

)

114.4

 

57,040

 

2,006

 

Efemcukuru

46.7

 

1.7

 

(1.1

)

47.2

 

22,497

 

2,098

 

Olympias

52.4

 

2.9

 

(19.4

)

35.8

 

19,239

 

1,863

 

Stratoni

 

 

 

 

N/A

 

N/A

 

Total consolidated

$306.9

 

$4.5

 

($21.9

)

$289.5

 

144,827

 

$1,999

 

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

For the year ended December 31, 2023:

 

Revenue

 

Add concentrate deductions(1)

 

Less non-gold revenue

 

Gold revenue(2)

 

Gold oz sold

 

Average realized gold price per ounce sold

 

Kisladag

$304.8

 

$—

 

($3.1

)

$301.7

 

154,456

 

$1,953

 

Lamaque

346.3

 

 

(1.7

)

344.6

 

176,495

 

1,953

 

Efemcukuru

170.5

 

6.4

 

(4.4

)

172.5

 

86,078

 

2,004

 

Olympias

186.8

 

9.2

 

(74.1

)

122.0

 

66,949

 

1,822

 

Stratoni

 

 

 

 

N/A

 

N/A

 

Total consolidated

$1,008.5

 

$15.7

 

($83.4

)

$940.8

 

483,978

 

$1,944

 

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

For the three months ended December 31, 2022:

 

Revenue

 

Add concentrate deductions(1)

 

Less non-gold revenue

 

Gold revenue(2)

 

Gold oz sold

 

Average realized gold price per ounce sold

 

Kisladag

$69.9

 

$—

 

($0.7

)

$69.2

 

39,833

 

$1,738

 

Lamaque

90.0

 

 

(0.4

)

89.6

 

51,244

 

1,748

 

Efemcukuru

38.4

 

1.6

 

(1.0

)

39.0

 

21,486

 

1,815

 

Olympias

47.9

 

1.6

 

(15.0

)

34.5

 

19,899

 

1,735

 

Stratoni

 

 

 

 

N/A

 

N/A

 

Total consolidated

$246.2

 

$3.2

 

($17.0

)

$232.3

 

132,462

 

$1,754

 

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

For the year ended December 31, 2022:

 

Revenue

 

Add concentrate deductions(1)

 

Less non-gold revenue

 

Gold revenue(2)

 

Gold oz sold

 

Average realized gold price per ounce sold

 

Kisladag

$243.3

 

$—

 

($2.8

)

$240.5

 

134,213

 

$1,792

 

Lamaque

313.0

 

 

(1.4

)

311.5

 

173,409

 

1,797

 

Efemcukuru

155.3

 

5.4

 

(3.3

)

157.5

 

88,784

 

1,774

 

Olympias

159.9

 

10.1

 

(69.9

)

100.1

 

56,547

 

1,771

 

Stratoni

0.5

 

 

(0.5

)

 

N/A

 

N/A

 

Total consolidated

$872.0

 

$15.5

 

($77.8

)

$809.6

 

452,953

 

$1,787

 

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

Reconciliation of Net Earnings attributable to shareholders of the Company to Adjusted Net Earnings (Loss) attributable to shareholders of the Company:

Continuing Operations(1)

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Net earnings (loss) attributable to shareholders of the Company(1)

$91.8

 

$41.9

 

$106.2

 

($49.2

)

$20.9

 

Current tax expense due to Turkiye earthquake relief tax law change(2)

 

 

4.3

 

 

 

(Gain) loss on foreign exchange translation of deferred tax balances

(3.7

)

(18.3

)

29.3

 

35.9

 

54.6

 

Gain on deferred tax due to hyperinflationary accounting

(59.4

)

 

(59.4

)

 

 

(Gain) loss on redemption option derivative

(4.0

)

(3.0

)

(2.0

)

4.4

 

2.7

 

Unrealized loss on derivative instruments

24.6

 

 

9.6

 

 

 

Loss (gain) on deferred tax due to changes in tax rates(4)

 

 

22.6

 

(1.0

)

(5.3

)

Write-down of assets, net of tax(3)

 

5.2

 

 

20.0

 

 

Closure of Stratoni, net of tax(5)

 

 

 

 

30.8

 

Finance costs relating to debt refinancing(6)

 

 

 

 

31.1

 

Gain on sale of mining licences, net of tax(7)

 

 

 

 

(5.3

)

Total adjusted net earnings(1,2)

$49.3

 

$25.8

 

$110.7

 

$10.1

 

$129.5

 

Weighted average shares outstanding (thousands)

202,340

 

182,496

 

194,448

 

183,446

 

180,297

 

Adjusted net earnings per share ($/share)(1)

$0.24

 

$0.14

 

$0.57

 

$0.05

 

$0.72

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  To help fund earthquake relief efforts in Turkiye, a one-time tax law change was introduced in Q1 2023 to reverse a portion of the tax credits and deductions previously granted in 2022.
(3)  Non-recurring write-downs in 2022 include a $5.2 million write-down, net of tax, related to the existing heap leach pad and ADR plant at Kisladag , a $16.0 million write-down, net of tax, related to decommissioned equipment at Kisladag as a result of installation and commissioning of the HPGR in Q1, and a partial reversal of equipment at Stratoni previously written down, net of tax.
(4)  The deferred tax expense adjustment in 2023 is due to the income tax rate increase in Turkiye enacted in Q3 2023. Rate increase from 20% to 25% for general rate, from 19% to 24% for certain manufacturing activities (including mining) and from 19% to 20% for export income and is applicable retroactively to January 1, 2023. The deferred tax recovery adjustment in 2022 is relating to the adjustment of opening balances for the tax rate decrease in Turkiye enacted in Q1 2022. The deferred tax recovery adjustment in 2021 includes an $11.4 million deferred tax recovery relating to the adjustment of opening balances for a tax rate decrease in Greece net of a $6.1 million deferred tax expense relating to the adjustment of opening balances for a tax rate increase in Turkiye. Both tax rate changes were enacted in Q2 2021 and were retroactive to January 1, 2021.
(5)  Costs relating to the closure of Stratoni include $13.9 million impairment, $3.5 million equipment write-downs and $13.4 million deferred tax expense.
(6)  Finance costs relating to the debt refinancing in Q3 2021 include a $21.4 million redemption premium and $9.7 million of unamortized costs related to the debt redeemed that were expensed in full in the quarter.
(7)  Sale of mining licences in Turkiye in May 2021, net of tax.

Reconciliation of Net Earnings (Loss) before income tax to EBITDA and Adjusted EBITDA:

Continuing Operations(1)

Q4 2023

 

Q4 2022

 

2023

 

2022

 

Earnings before income tax(1)

$45.7

 

$18.3

 

$163.4

 

$11.9

 

Depreciation, depletion and amortization(1,2)

72.5

 

66.6

 

264.3

 

242.4

 

Interest income

(5.9

)

(4.0

)

(17.6

)

(6.8

)

Finance costs(1)

5.8

 

6.6

 

32.8

 

41.6

 

EBITDA

$118.1

 

$87.5

 

$442.9

 

$289.1

 

Other write-down of assets(3)

 

6.4

 

 

24.6

 

Share-based payments

4.6

 

3.9

 

10.2

 

10.7

 

(Gain) Loss on disposal of assets(1)

(0.1

)

(0.7

)

0.6

 

(3.0

)

Unrealized loss on derivative instruments

24.6

 

 

9.6

 

 

Adjusted EBITDA

$147.2

 

$97.1

 

$463.3

 

$321.5

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  Includes depreciation within general and administrative expenses.
(3)  Non-recurring write-downs in 2022 include a $6.4 million write-down in Q4 2022 relating to the existing heap leach pad and ADR plant at Kisladag, a $19.8 million write-down in Q1 2022 related to decommissioned equipment at Kisladag as a result of installation and commissioning of the HPGR, and in Q2 2022 a partial reversal of Stratoni equipment previously written down.

Reconciliation of Cash Generated from Operating Activities to Free Cash Flow:

Continuing Operations(1)

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Cash generated from operating activities(1)

$159.6

 

$96.2

 

$382.9

 

$211.2

 

$366.7

 

Less: Cash used in investing activities(1)

(130.3

)

(55.5

)

(395.7

)

(370.9

)

(263.0

)

Add back: Increase (decrease) in term deposits

 

(30.0

)

(35.0

)

35.0

 

(59.0

)

Add back: Purchase of marketable securities(2)

 

 

0.6

 

20.2

 

28.1

 

Less: Proceeds from sale of marketable securities

 

 

 

 

(2.4

)

Add back: Acquisition of subsidiary, net of cash received(3)

 

 

 

 

19.3

 

Less: Proceeds from sale of Tocantinzinho, net of cash disposed(4)

 

 

 

 

(19.7

)

Less: Proceeds from sale of mining licences(5)

 

 

 

 

(7.3

)

Add back: Increase in restricted cash

 

 

 

 

0.6

 

Free Cash Flow

$29.3

 

$10.7

 

($47.2

)

($104.5

)

$63.3

 

Add back: Skouries cash capital expenditures

$49.7

 

$15.6

 

$149.0

 

$35.1

 

$12.3

 

Add back: Capitalized interest paid(6)

$3.0

 

$—

 

$10.8

 

$—

 

$—

 

Free Cash Flow Excluding Skouries

$82.0

 

$26.3

 

$112.6

 

($69.4

)

$75.6

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  Purchase of marketable securities in 2022 includes cash paid on purchase of common shares of G Mining Ventures Corp. Purchase of marketable securities in 2021 includes cash paid on the purchase of shares of Probe Gold Inc.
(3)  Cash paid upon acquisition of QMX Gold Corporation in Q2 2021, net of $4.3 million cash acquired.
(4)  Cash proceeds received upon the sale of Tocantinzinho, net of $0.3 million cash disposed.  
(5)  Cash consideration received on sale of mining licences.
(6)  Includes interest from the Term facility of $3.0 million in Q4 2023 and $3.5 million in 2023, with the remainder of interest from senior notes.

Working capital for the periods highlighted is as follows:

 

As at December 31, 2023

 

As at December 31, 2022

 

Current assets, excluding assets held for sale

$902.8

 

$604.7

 

Less: Current liabilities, excluding liabilities held for sale

263.3

 

200.5

 

Working capital

$639.4

 

$404.3

 


Reconciliation of Net Cash Generated from Operating Activities to Cash Flow from Operating Activities before Changes in Working Capital:

Continuing Operations(1)

Q4 2023

 

Q4 2022

 

2023

 

2022

 

2021

 

Net cash generated from operating activities(1)

$159.6

 

$96.2

 

$382.9

 

$211.2

 

$366.7

 

Less: Changes in non-cash working capital

21.6

 

11.1

 

(28.3

)

(28.3

)

(9.8

)

Cash flow from operating activities before changes in working capital

$138.0

 

$85.2

 

$411.2

 

$239.5

 

$376.5

 

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Cautionary Note About Forward Looking Statements and Information

Certain of the statements made and information provided in this press release are forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as “anticipates”, “believes”, “budgets” , “continue”, “commitment”, “confident”, “estimates”, “expects”, “forecasts”, “guidance”, “intends”, “outlook”, “plans”, “potential”, “projected”, “prospective”, or “schedule” or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results “can”, “could”, “likely”, “may”, “might”, “will” or “would” be taken, occur or be achieved.


Forward-looking statements or information contained in this press release include, but are not limited to, statements or information with respect to: the consistency and sustainability of the Company’s operations; the Company’s 2024 annual production and cost guidance, including our priorities with respect to the advancement and development of Skouries and other continuous advancements across other assets; individual mine production; the timing of production; the timing of conversion of resources at Ormaque; the Company’s ability to successfully advance the Skouries project and achieve the project scope contained in the Skouries feasibility study; expectations regarding advancement and development of the Skouries project, including a revised capital estimate for the project, upcoming milestones, and timing of contracts; expected total growth capital investment in Skouries in 2024; expected 2025 gold and copper production at Skouries; the timing of commissioning and commercial production at Skouries, including expected spending and construction activities, underground development, the timeline for first production and first commercial production; expected increases in personnel at the Skouries site; sources of expected funding for the Skouries project; the Company's conference call to be held on February 23, 2024; changes in law and tax rates; sustainability; non-IFRS financial measures and ratios; capital projects at our properties, including anticipated timing and benefits; risk factors affecting our business; our expectations as to our future financial and operating performance, including future cash flow, estimated cash costs, expected metallurgical recoveries and gold price outlook; and our strategy, plans and goals, including our proposed exploration, development, construction, permitting and operating plans and priorities, related timelines and schedules. Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.



We have made certain assumptions about the forward-looking statements and information, including assumptions about: production and cost expectations; the total funding required to complete Skouries; our ability to meet our timing objectives for Skouries; our ability to execute our plans relating to Skouries, including the timing thereof; our ability to obtain and maintain all required approvals and permits; cost estimates in respect of Skouries; no changes in input costs, exchange rates, development and gold; our preliminary gold production and our guidance, benefits of the anticipated progress at Lamaque, improvements at various projects and the optimization of Greek operations; tax expenses (in Turkiye and elsewhere); timing, cost and results of our construction and development activities, improvements, and exploration; the future price of gold and other commodities; the global concentrate market; exchange rates; anticipated values, costs, expenses and working capital requirements; production and metallurgical recoveries; mineral reserves and resources; and the impact of acquisitions, dispositions, suspensions or delays on our business and the ability to achieve our goals; and the geopolitical, economic, permitting and legal climate that we operate in (including recent disruptions to shipping operations in the Red Sea and any related shipping delays, shipping price increases, or impacts on the global energy market). In addition, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this press release.

Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.

Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: increases in financing costs or adverse changes to the Term Facility; failure or delays to receive necessary approvals; the proceeds of the Term Facility not being available to the Company or Hellas Gold Single Member S.A.; ability to execute on plans relating to Skouries, including the timing thereof, ability to achieve the social impacts and benefits contemplated; ability to meet production, expenditure and cost guidance; inability to achieve the expected benefits of the completion of the decline at Lamaque; inability to assess income tax expenses in Turkiye; risks relating to our operations in foreign jurisdictions (including recent disruptions to shipping operations in the Red Sea and any related shipping delays, shipping price increases, or impacts on the global energy market); risks relating to any pandemic, epidemic, endemic or similar public health threats; development risks at Skouries and other development projects; community relations and social license; liquidity and financing risks; climate change; inflation risk; environmental matters; production and processing; waste disposal; geotechnical and hydrogeological conditions or failures; the global economic environment; reliance on a limited number of smelters and off-takers; labour (including in relation to employee/union relations, the Greek Transformation, employee misconduct, key personnel, skilled workforce, expatriates, and contractors); indebtedness (including current and future operating restrictions, implications of a change of control, ability to meet debt service obligations, the implications of defaulting on obligations and change in credit ratings); government regulation; the Sarbanes-Oxley Act (SOX); commodity price risk; mineral tenure; permits; risks relating to environmental sustainability and governance practices and performance; financial reporting (including relating to the carrying value of our assets and changes in reporting standards); non-governmental organizations; corruption, bribery and sanctions; information and operational technology systems; litigation and contracts; estimation of mineral reserves and mineral resources; different standards used to prepare and report mineral reserves and mineral resources; credit risk; price volatility, volume fluctuations and dilution risk in respect of our shares; actions of activist shareholders; reliance on infrastructure, commodities and consumables (including power and water); currency risk; interest rate risk; tax matters; dividends; reclamation and long-term obligations; acquisitions, including integration risks, and dispositions; regulated substances; necessary equipment; co-ownership of our properties; the unavailability of insurance; conflicts of interest; compliance with privacy legislation; reputational issues; competition, as well as those risk factors discussed in the sections titled “Forward-Looking Information and Risks” and “Risk factors in Our Business” in our most recent Annual Information Form & Form 40-F. The reader is directed to carefully review the detailed risk discussion in our most recent Annual Information Form, MD&A & Form 40-F filed on SEDAR+ and EDGAR under our Company name, which discussion is incorporated by reference in this release, for a fuller understanding of the risks and uncertainties that affect our business and operations.

The inclusion of forward-looking statements and information is designed to help you understand management’s current views of our near- and longer-term prospects, and it may not be appropriate for other purposes.

There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company’s business contained in the Company’s reports filed with the securities regulatory authorities in Canada and the United States.

This press release contains information that may constitute future-orientated financial information or financial outlook information (collectively, “FOFI”) about Eldorado’s prospective financial performance, financial position or cash flows, all of which is subject to the same assumptions, risk factors, limitations and qualifications as set forth above. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise or inaccurate and, as such, undue reliance should not be placed on FOFI. Eldorado’s actual results, performance and achievements could differ materially from those expressed in, or implied by, FOFI. Eldorado has included FOFI in order to provide readers with a more complete perspective on Eldorado’s future operations and management’s current expectations relating to Eldorado’s future performance. Readers are cautioned that such information may not be appropriate for other purposes. FOFI contained herein was made as of the date of this press release. Unless required by applicable laws, Eldorado does not undertake any obligation to publicly update or revise any FOFI statements, whether as a result of new information, future events or otherwise. Financial Information and condensed statements contained herein or attached hereto may not be suitable for readers that are unfamiliar with the Company and is not a substitute for reading the Company’s financial statements and related MD&A available on our website and on SEDAR+ and EDGAR under our Company name. The reader is directed to carefully review such document for a full understanding of the financial information summarized herein.

Except as otherwise noted, scientific and technical information contained in this press release was reviewed and approved by Simon Hille, FAusIMM and EVP Technical Services and Operations for the Company, and a "qualified person" under NI 43-101.

Jessy Thelland, géo (OGQ No. 758), a member in good standing of the Ordre des Géologues du Québec, is the qualified person as defined in NI 43-101 responsible for, and has verified and approved, the scientific and technical disclosure contained in this press release for the Quebec projects.

 

Eldorado Gold Corporation
Consolidated Statements of Financial Position
As at December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)

 

 

 

 

 

 

 

Note

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

7

 

$

540,473

 

 

$

279,735

 

Term deposits

 

 

 

1,136

 

 

 

35,000

 

Accounts receivable and other

8

 

 

122,778

 

 

 

91,113

 

Inventories

9

 

 

235,890

 

 

 

198,872

 

Current derivative assets

27

 

 

2,502

 

 

 

 

Assets held for sale

6

 

 

27,627

 

 

 

27,738

 

 

 

 

 

930,406

 

 

 

632,458

 

Restricted cash

 

 

 

2,085

 

 

 

2,033

 

Deferred tax assets

 

 

 

14,748

 

 

 

14,507

 

Other assets

10

 

 

185,209

 

 

 

120,065

 

Non-current derivative assets

27

 

 

7,036

 

 

 

 

Property, plant and equipment

12

 

 

3,755,559

 

 

 

3,596,262

 

Goodwill

13

 

 

92,591

 

 

 

92,591

 

 

 

 

$

4,987,634

 

 

$

4,457,916

 

LIABILITIES & EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

15

 

$

254,030

 

 

$

191,705

 

Current portion of lease liabilities

 

 

 

5,020

 

 

 

4,777

 

Current portion of asset retirement obligations

17

 

 

4,019

 

 

 

3,980

 

Current derivative liabilities

27

 

 

279

 

 

 

 

Liabilities associated with assets held for sale

6

 

 

10,867

 

 

 

10,479

 

 

 

 

 

274,215

 

 

 

210,941

 

Debt

16

 

 

636,059

 

 

 

494,414

 

Lease liabilities

 

 

 

12,092

 

 

 

12,164

 

Employee benefit plan obligations

 

 

 

10,261

 

 

 

8,910

 

Asset retirement obligations

17

 

 

125,090

 

 

 

105,893

 

Non-current derivative liabilities

27

 

 

18,843

 

 

 

 

Deferred income tax liabilities

 

 

 

399,109

 

 

 

424,726

 

 

 

 

 

1,475,669

 

 

 

1,257,048

 

Equity

 

 

 

 

 

Share capital

20

 

 

3,413,365

 

 

 

3,241,644

 

Treasury stock

 

 

 

(19,263

)

 

 

(20,454

)

Contributed surplus

 

 

 

2,617,216

 

 

 

2,618,212

 

Accumulated other comprehensive loss

 

 

 

(4,751

)

 

 

(42,284

)

Deficit

 

 

 

(2,488,420

)

 

 

(2,593,050

)

Total equity attributable to shareholders of the Company

 

 

 

3,518,147

 

 

 

3,204,068

 

Attributable to non-controlling interests

 

 

 

(6,182

)

 

 

(3,200

)

 

 

 

 

3,511,965

 

 

 

3,200,868

 

 

 

 

$

4,987,634

 

 

$

4,457,916

 

Commitments and contractual obligations (Note 24)
Contingencies (Note 25)
Subsequent events (Note 17)



Approved on behalf of the Board of Directors

 

 

 

 

 

 

(signed) 

John Webster

Director

(signed)

George Burns

Director

 

Date of approval:   February 22, 2024


 

Eldorado Gold Corporation
Consolidated Statements of Operations
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars except share and per share amounts)

 

 

 

 

 

 

 

Note

 

Year ended

 

 

Year ended

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Revenue

 

 

 

 

 

Metal sales

29

 

$

1,008,501

 

 

$

871,984

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

Production costs

30

 

 

478,947

 

 

 

459,586

 

Depreciation and amortization

 

 

 

261,087

 

 

 

240,185

 

 

 

 

 

740,034

 

 

 

699,771

 

 

 

 

 

 

 

Earnings from mine operations

 

 

 

268,467

 

 

 

172,213

 

 

 

 

 

 

 

Exploration and evaluation expenses

 

 

 

22,422

 

 

 

19,635

 

Mine standby costs

31

 

 

16,106

 

 

 

34,367

 

General and administrative expenses

 

 

 

39,788

 

 

 

37,015

 

Employee benefit plan expense

 

 

 

4,228

 

 

 

5,982

 

Share-based payments expense

21

 

 

10,195

 

 

 

10,744

 

Write-down of assets

 

 

 

9,719

 

 

 

32,499

 

Foreign exchange gain

 

 

 

(16,000

)

 

 

(9,708

)

Earnings from operations

 

 

 

182,009

 

 

 

41,679

 

 

 

 

 

 

 

Other income

18

 

 

14,195

 

 

 

11,802

 

Finance costs

18

 

 

(32,839

)

 

 

(41,625

)

 

 

 

 

 

 

Earnings from continuing operations before income tax

 

 

 

163,365

 

 

 

11,856

 

Income tax expense

19

 

 

57,575

 

 

 

61,224

 

Net earnings (loss) from continuing operations

 

 

 

105,790

 

 

 

(49,368

)

Net loss from discontinued operations, net of tax

6

 

 

(4,407

)

 

 

(377,485

)

Net earnings (loss) for the year

 

 

$

101,383

 

 

$

(426,853

)

 

 

 

 

 

 

Net earnings (loss) attributable to:

 

 

 

 

 

Shareholders of the Company

 

 

 

104,630

 

 

 

(353,824

)

Non-controlling interests

 

 

 

(3,247

)

 

 

(73,029

)

Net earnings (loss) for the year

 

 

$

101,383

 

 

$

(426,853

)

 

 

 

 

 

 

Net earnings (loss) attributable to shareholders of the Company:

 

 

 

 

 

Continuing operations

 

 

 

106,183

 

 

 

(49,176

)

Discontinued operations

 

 

 

(1,553

)

 

 

(304,648

)

 

 

 

$

104,630

 

 

$

(353,824

)

 

 

 

 

 

 

Net loss attributable to non-controlling interest:

 

 

 

 

 

Continuing operations

 

 

 

(393

)

 

 

(192

)

Discontinued operations

 

 

 

(2,854

)

 

 

(72,837

)

 

 

 

$

(3,247

)

 

$

(73,029

)

 

 

 

 

 

 

Weighted average number of shares outstanding (thousands):

 

 

 

 

 

Basic

32

 

 

194,448

 

 

 

183,446

 

Diluted

32

 

 

195,329

 

 

 

183,446

 

 

 

 

 

 

 

Net earnings (loss) per share attributable to shareholders of the Company:

 

 

 

 

 

Basic earnings (loss) per share

 

 

$

0.54

 

 

$

(1.93

)

Diluted earnings (loss) per share

 

 

$

0.54

 

 

$

(1.93

)

 

 

 

 

 

 

Net earnings (loss) per share attributable to shareholders of the Company - Continuing operations:

 

 

 

 

 

Basic earnings (loss) per share

 

 

$

0.55

 

 

$

(0.27

)

Diluted earnings (loss) per share

 

 

$

0.54

 

 

$

(0.27

)

 

 

 

 

 

 


 

Eldorado Gold Corporation
Consolidated Statements of Comprehensive Income (Loss)
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)

 

 

 

 

 

 

 

Year ended

 

 

Year ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

Net earnings (loss) for the year

 

$

101,383

 

 

$

(426,853

)

Other comprehensive income (loss):

 

 

 

 

Items that will not be reclassified to earnings or (loss):

 

 

 

 

Change in fair value of investments in marketable securities

 

 

44,437

 

 

 

(19,753

)

Income tax expense on change in fair value of investments in marketable securities

 

 

(3,449

)

 

 

 

Actuarial losses on employee benefit plans

 

 

(4,476

)

 

 

(2,163

)

Income tax recovery on actuarial losses on employee benefit pension plans

 

 

1,021

 

 

 

537

 

Total other comprehensive income (loss) for the year

 

 

37,533

 

 

 

(21,379

)

Total comprehensive income (loss) for the year

 

$

138,916

 

 

$

(448,232

)

 

 

 

 

 

Attributable to:

 

 

 

 

Shareholders of the Company

 

 

142,163

 

 

 

(375,203

)

Non-controlling interests

 

 

(3,247

)

 

 

(73,029

)

 

 

$

138,916

 

 

$

(448,232

)

 

 

 

 

 

 

 

 

 


 

Eldorado Gold Corporation
Consolidated Statements of Cash Flows
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)

 

 

 

 

 

 

 

Note

 

Year ended

 

 

Year ended

 

Cash flows generated from (used in):

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Net earnings (loss) for the year from continuing operations

 

 

$

105,790

 

 

$

(49,368

)

Adjustments for:

 

 

 

 

 

Depreciation and amortization

 

 

 

264,325

 

 

 

242,393

 

Finance costs

18

 

 

32,839

 

 

 

41,625

 

Interest income

 

 

 

(17,640

)

 

 

(6,763

)

Unrealized foreign exchange gain

 

 

 

(15,167

)

 

 

(2,413

)

Income tax expense

19

 

 

57,575

 

 

 

61,224

 

Loss (gain) on disposal of assets

18

 

 

605

 

 

 

(2,959

)

Unrealized loss on derivative contracts

18

 

 

9,584

 

 

 

 

Realized gain on derivative contracts

18

 

 

(431

)

 

 

 

Write-down of assets

 

 

 

9,719

 

 

 

32,499

 

Share-based payments expense

21

 

 

10,195

 

 

 

10,744

 

Employee benefit plan expense

 

 

 

4,228

 

 

 

5,982

 

 

 

 

 

461,622

 

 

 

332,964

 

Property reclamation payments

 

 

 

(3,591

)

 

 

(3,202

)

Employee benefit plan payments

 

 

 

(5,084

)

 

 

(6,180

)

Settlement of derivative contracts

18

 

 

431

 

 

 

 

Income taxes paid

 

 

 

(59,839

)

 

 

(90,871

)

Interest received

 

 

 

17,640

 

 

 

6,763

 

Changes in non-cash operating working capital

22

 

 

(28,282

)

 

 

(28,314

)

Net cash generated from operating activities of continuing operations

 

 

 

382,897

 

 

 

211,160

 

Net cash generated from (used in) operating activities of discontinued operations

 

 

 

414

 

 

 

(164

)

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Additions to property, plant and equipment

 

 

 

(401,870

)

 

 

(289,853

)

Capitalized interest paid

 

 

 

(10,782

)

 

 

 

Proceeds from the sale of property, plant and equipment

 

 

 

1,647

 

 

 

4,293

 

Value added taxes related to mineral property expenditures

 

 

 

(17,906

)

 

 

(30,134

)

Purchase of marketable securities and investment in debt securities

 

 

 

(633

)

 

 

(20,163

)

Decrease (increase) in term deposits

 

 

 

33,864

 

 

 

(35,000

)

Net cash used in investing activities of continuing operations

 

 

 

(395,680

)

 

 

(370,857

)

Net cash used in investing activities of discontinued operations

 

 

 

 

 

 

(33

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Issuance of common shares, net of issuance costs

 

 

 

168,664

 

 

 

14,101

 

Contributions from non-controlling interests

 

 

 

265

 

 

 

272

 

Proceeds from Term Facility - Commercial Loans and RRF Loans

16

 

 

166,738

 

 

 

 

Proceeds from Term Facility - VAT Facility

16

 

 

14,588

 

 

 

 

Repayments of Term Facility - VAT Facility

16

 

 

(11,328

)

 

 

 

Term Facility loan financing costs

16

 

 

(22,084

)

 

 

 

Term Facility commitment fees

 

 

 

(5,066

)

 

 

 

Interest paid

 

 

 

(29,490

)

 

 

(34,862

)

Principal portion of lease liabilities

 

 

 

(3,968

)

 

 

(6,884

)

Purchase of treasury stock

 

 

 

(4,442

)

 

 

(13,969

)

Net cash generated from (used in) financing activities of continuing operations

 

 

 

273,877

 

 

 

(41,342

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

 

261,508

 

 

 

(201,236

)

Cash and cash equivalents - beginning of year

 

 

 

279,735

 

 

 

481,327

 

Cash in disposal group held for sale

6

 

 

(770

)

 

 

(356

)

Cash and cash equivalents - end of year

 

 

$

540,473

 

 

$

279,735

 

 

 

 

 

 

 

 

 

 

 


 

Eldorado Gold Corporation
Consolidated Statements of Changes in Equity
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)

 

 

 

 

 

 

 

Note

 

Year ended

 

 

Year ended

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Share capital

 

 

 

 

 

Balance beginning of year

 

 

$

3,241,644

 

 

$

3,225,326

 

Shares issued upon exercise of share options

 

 

 

7,390

 

 

 

4,438

 

Shares issued upon exercise of performance share units

 

 

 

 

 

 

2,256

 

Transfer of contributed surplus on exercise of options

 

 

 

3,112

 

 

 

1,787

 

Shares issued in private placements, net of share issuance costs

 

 

 

59,873

 

 

 

 

Shares issued to the public, net of share issuance costs

 

 

 

101,346

 

 

 

7,837

 

Balance end of year

20

 

$

3,413,365

 

 

$

3,241,644

 

 

 

 

 

 

 

Treasury stock

 

 

 

 

 

Balance beginning of year

 

 

$

(20,454

)

 

$

(10,289

)

Purchase of treasury stock

 

 

 

(4,442

)

 

 

(13,969

)

Shares redeemed upon exercise of restricted share units

 

 

 

5,633

 

 

 

3,804

 

Balance end of year

 

 

$

(19,263

)

 

$

(20,454

)

 

 

 

 

 

 

Contributed surplus

 

 

 

 

 

Balance beginning of year

 

 

$

2,618,212

 

 

$

2,615,459

 

Share-based payment arrangements

 

 

 

7,749

 

 

 

10,600

 

Shares redeemed upon exercise of restricted share units

 

 

 

(5,633

)

 

 

(3,804

)

Shares redeemed upon exercise of performance share units

 

 

 

 

 

 

(2,256

)

Transfer to share capital on exercise of options

 

 

 

(3,112

)

 

 

(1,787

)

Balance end of year

 

 

$

2,617,216

 

 

$

2,618,212

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

Balance beginning of year

 

 

$

(42,284

)

 

$

(20,905

)

Other comprehensive earnings (loss) for the year attributable to shareholders of the Company

 

 

 

37,533

 

 

 

(21,379

)

Balance end of year

 

 

$

(4,751

)

 

$

(42,284

)

 

 

 

 

 

 

Deficit

 

 

 

 

 

Balance beginning of year

 

 

$

(2,593,050

)

 

$

(2,239,226

)

Net earnings (loss) attributable to shareholders of the Company

 

 

 

104,630

 

 

 

(353,824

)

Balance end of year

 

 

$

(2,488,420

)

 

$

(2,593,050

)

Total equity attributable to shareholders of the Company

 

 

$

3,518,147

 

 

$

3,204,068

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

Balance beginning of year

 

 

$

(3,200

)

 

$

69,557

 

Loss attributable to non-controlling interests

 

 

 

(3,247

)

 

 

(73,029

)

Contributions from non-controlling interests

 

 

 

265

 

 

 

272

 

Balance end of year

 

 

$

(6,182

)

 

$

(3,200

)

Total equity

 

 

$

3,511,965

 

 

$

3,200,868

 

 

 

 

 

 

 

 

 

 

 



1 These financial measures or ratios are non-IFRS financial measures and ratios. Certain additional disclosures for non-IFRS financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section 'Non-IFRS and Other Financial Measures and Ratios' in Eldorado's December 31, 2023 MD&A.
2 These financial measures or ratios are non-IFRS financial measures and ratios. Certain additional disclosures for non-IFRS financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section 'Non-IFRS and Other Financial Measures and Ratios' in Eldorado's December 31, 2023 MD&A.
3 These financial measures or ratios are non-IFRS financial measures or ratios. Certain additional disclosure for non-IFRS and financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section 'Non-IFRS and Other Financial Measures and Ratios' in the Company's December 31, 2023 MD&A.
4 These financial measures or ratios are non-IFRS financial measures or ratios. Certain additional disclosure for non-IFRS and financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section 'Non-IFRS and Other Financial Measures and Ratios' in the Company's December 31, 2023 MD&A.


Advertisement