Envestnet Reports Second Quarter 2023 Financial Results

In this article:

BERWYN, Pa., August 03, 2023--(BUSINESS WIRE)--Envestnet (NYSE: ENV), a leading provider of intelligent systems for wealth management and financial wellness, today reported financial results for the three and six months ended June 30, 2023.

Three months ended

Six months ended

Key Financial Metrics

June 30,

%

June 30,

%

(in millions, except per share data)

2023

2022

Change

2023

2022

Change

GAAP:

Total revenue

$

312.4

$

318.9

(2

)%

$

611.1

$

640.2

(5

)%

Net loss attributable to Envestnet, Inc.

$

(21.4

)

$

(23.3

)

8

%

$

(62.6

)

$

(37.1

)

(69

)%

Net loss attributable to Envestnet, Inc. per diluted share

$

(0.39

)

$

(0.42

)

7

%

$

(1.15

)

$

(0.67

)

(72

)%

Non-GAAP:

Adjusted revenue(1)

$

312.5

$

318.9

(2

)%

$

611.2

$

640.3

(5

)%

Adjusted EBITDA(1)

$

57.8

$

57.1

1

%

$

113.2

$

112.8

%

Adjusted net income(1)

$

30.4

$

32.0

(5

)%

$

60.5

$

63.0

(4

)%

Adjusted net income per diluted share(1)

$

0.46

$

0.49

(6

)%

$

0.91

$

0.96

(5

)%

"Envestnet continues to create value for its clients and differentiate ourselves from competition by delivering the most integrated ecosystem of data, technology and solutions," said Bill Crager, Chief Executive Officer. "We are outpacing the industry in flows, gaining share and helping drive the growth and productivity of our clients, all while executing our strategy of long-term revenue growth and margin expansion."

Financial Results for the Second Quarter of 2023

Asset-based recurring revenue decreased 3% from the second quarter of 2022, and represented 59% of total revenue for the second quarter of 2023, compared to 60% for the second quarter of 2022. Subscription-based recurring revenue decreased 3% from the second quarter of 2022, and represented 37% of total revenue for the second quarter of 2023, compared to 37% for the second quarter of 2022. Professional services and other non-recurring revenue increased 34% from the prior year period. Total revenue decreased 2% to $312.4 million for the second quarter of 2023 from $318.9 million for the second quarter of 2022.

Total operating expenses for the second quarter of 2023 decreased 7% to $327.7 million from $350.6 million in the prior year period. Direct expense decreased to $123.5 million for the second quarter of 2023 from $126.5 million for the prior year period. Employee compensation decreased 7% to $117.1 million for the second quarter of 2023 from $125.8 million for the prior year period. Employee compensation was 37% of total revenue for the second quarter of 2023, compared to 39% for the prior year period. General and administrative expenses decreased 19% to $53.3 million for the second quarter of 2023 from $66.1 million for the prior year period. General and administrative expenses were 17% of total revenue for the second quarter of 2023, compared to 21% for the prior year period.

Loss from operations was $15.3 million for the second quarter of 2023 compared to a loss of $31.7 million for the second quarter of 2022. Net loss attributable to Envestnet, Inc. was $21.4 million for the second quarter of 2023 compared to net loss attributable to Envestnet, Inc. of $23.3 million for the second quarter of 2022. Net loss attributable to Envestnet, Inc. per diluted share was $(0.39) for the second quarter of 2023 compared to net loss attributable to Envestnet, Inc. per diluted share of $(0.42) for the second quarter of 2022.

Adjusted revenue(1) for the second quarter of 2023 decreased 2% to $312.5 million from $318.9 million for the prior year period. Adjusted EBITDA(1) for the second quarter of 2023 increased to $57.8 million from $57.1 million for the prior year period. Adjusted net income(1) decreased 5% for the second quarter of 2023 to $30.4 million from $32.0 million for the prior year period. Adjusted net income per diluted share(1) for the second quarter of 2023 decreased 6% to $0.46 from $0.49 in the second quarter of 2022.

Balance Sheet and Liquidity

As of June 30, 2023, Envestnet had $59.0 million in cash and cash equivalents and $912.5 million in outstanding debt. Debt as of June 30, 2023 results from $317.5 million in convertible notes maturing in 2025, $575.0 million in convertible notes maturing in 2027 and $20.0 million of borrowings under the revolving credit facility. On July 19, 2023, the outstanding borrowings under the revolving credit facility were repaid and the remaining available balance on the agreement was $500.0 million.

Outlook

Envestnet provided the following outlook for the third quarter and full year ending December 31, 2023. This outlook is based on the market value of assets under management or administration as of June 30, 2023. We caution that we cannot predict the market value of these assets on any future date. See "Cautionary Statement Regarding Forward-Looking Statements."

In Millions, Except Adjusted EPS

3Q 2023

FY 2023

GAAP:

Revenue:

Asset-based

$

192.5

-

$

194.0

Subscription-based

117.5

-

118.5

Total recurring revenue

310.0

-

312.5

Professional services and other revenue

6.0

-

6.5

Total revenue

$

316.0

-

$

319.0

$

1,252.0

-

$

1,259.0

Asset-based direct expense

$

113.5

-

$

114.0

Total direct expense

$

120.5

-

$

121.0

Net income

(a)

(a)

Diluted shares outstanding

65.9

66.0

Net income per diluted share

(a)

(a)

Non-GAAP:

Adjusted revenue(1):

Asset-based

$

192.5

-

$

194.0

Subscription-based

117.5

-

118.5

Total recurring revenue

310.0

-

312.5

Professional services and other revenue

6.0

-

6.5

Total revenue

$

316.0

-

$

319.0

$

1,252.0

-

$

1,259.0

Adjusted EBITDA(1)

$

64.0

-

$

66.0

$

255.0

-

$

260.0

Adjusted net income per diluted share(1)

$

0.52

-

$

0.54

$

2.09

-

$

2.15

(a) Envestnet does not forecast net income and net income per diluted share due to the unpredictable nature of various items adjusted for non-GAAP disclosure purposes, including the periodic GAAP income tax provision.

Conference Call

Envestnet will host a conference call to discuss second quarter 2023 financial results today at 5:00 p.m. ET. The live webcast and accompanying presentation can be accessed from Envestnet’s investor relations website at http://investor.envestnet.com/. A replay of the webcast will be available on the investor relations website following the call.

About Envestnet

Envestnet, Inc. (NYSE: ENV) is transforming the way financial advice and wellness are delivered. Our mission is to empower advisors and financial service providers with innovative technology, solutions and intelligence to make financial wellness a reality for everyone. Approximately 107,000 advisors and approximately 6,900 companies including: 16 of the 20 largest U.S. banks, 47 of the 50 largest wealth management and brokerage firms, over 500 of the largest RIAs and hundreds of FinTech companies, leverage Envestnet technology and services that help drive better outcomes for enterprises, advisors and their clients.

For more information on Envestnet, please visit www.envestnet.com and follow us on Twitter @ENVintel.

______________________________
(1) Non-GAAP Financial Measures

"Adjusted revenue" excludes the effect of purchase accounting on the fair value of acquired deferred revenue. On January 1, 2022, the Company adopted ASU 2021-08 whereby it now accounts for contract assets and contract liabilities obtained upon a business combination in accordance with ASC 606. Prior to the adoption of ASU 2021-08, we recorded at fair value the acquired deferred revenue for contracts in effect at the time the entities were acquired. Consequently, revenue related to acquired entities for periods subsequent to the acquisition did not reflect the full amount of revenue that would have been recorded by these entities had they remained stand-alone entities. Adjusted revenue has limitations as a financial measure, should be considered as supplemental in nature and is not meant as a substitute for revenue prepared in accordance with GAAP.

"Adjusted EBITDA" represents net income (loss) before deferred revenue fair value adjustment, interest income, interest expense, income tax provision (benefit), depreciation and amortization, non-cash compensation expense, restructuring charges and transaction costs, severance, litigation, regulatory and other governance related expenses, foreign currency, non-income tax expense adjustment, fair market value adjustment to investment in private company, dilution gain on equity method investee share issuance, loss allocations from equity method investments and (income) loss attributable to non-controlling interest.

"Adjusted net income" represents net income (loss) before income tax provision (benefit), deferred revenue fair value adjustment, non-cash interest expense, cash interest on our convertible notes, non-cash compensation expense, restructuring charges and transaction costs, severance, amortization of acquired intangibles, litigation, regulatory and other governance related expenses, foreign currency, non-income tax expense adjustment, fair market value adjustment to investment in private company, dilution gain on equity method investee share issuance, loss allocations from equity method investments and (income) loss attributable to non-controlling interest. Reconciling items are presented gross of tax, and a normalized tax rate is applied to the total of all reconciling items to arrive at adjusted net income. The normalized tax rate is based solely on the estimated blended statutory income tax rates in the jurisdictions in which we operate. We monitor the normalized tax rate based on events or trends that could materially impact the rate, including tax legislation changes and changes in the geographic mix of our operations.

"Adjusted net income per diluted share" represents adjusted net income attributable to common stockholders divided by the diluted number of weighted-average shares outstanding. For purposes of the adjusted net income per share calculation, we assume all potential shares to be issued in connection with our convertible notes are dilutive.

See reconciliations of Non-GAAP Financial Measures on pages 9-12 of this press release. Reconciliations are not provided for guidance on such measures as the Company is unable to predict the amounts to be adjusted, such as the GAAP tax provision. The Company’s Non-GAAP Financial Measures should not be viewed as a substitute for revenue, net income (loss) or net income (loss) per share determined in accordance with GAAP.

Cautionary Statement Regarding Forward-Looking Statements
The forward-looking statements made in this press release and its attachments concerning, among other things, Envestnet, Inc.’s expected financial performance and outlook for the second quarter and full year of 2023, its strategic and operational plans and growth strategy, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties and the Company’s actual results could differ materially from the results expressed or implied by such forward-looking statements. Furthermore, reported results should not be considered as an indication of future performance. The potential risks, uncertainties and other factors that could cause actual results to differ from those expressed by the forward-looking statements in this press release include, but are not limited to, the concentration of our revenue from the delivery of our solutions and services to clients in the financial services industry; our reliance on a limited number of clients for a material portion of our revenue; the renegotiation of fees by our clients; changes in the estimates of fair value of reporting units or of long-lived assets; the amount of our debt and our ability to service our debt; limitations on our ability to access information from third parties or charges for accessing such information; the targeting of some of our sales efforts at large financial institutions and large financial technology ("FinTech") companies which prolongs sales cycles, requires substantial upfront sales costs and results in less predictability in completing some of our sales; changes in investing patterns on the assets on which we derive revenue and the freedom of investors to redeem or withdraw investments generally at any time; the impact of fluctuations in market conditions and interest rates on the demand for our products and services and the value of assets under management or administration; our ability to keep up with rapid technological change, evolving industry standards or changing requirements of clients; risks associated with our international operations; the competitiveness of our solutions and services as compared to those of others; liabilities associated with potential, perceived or actual breaches of fiduciary duties and/or conflicts of interest; harm to our reputation; our ability to successfully identify potential acquisition candidates, complete acquisitions and successfully integrate acquired companies; our ability to successfully execute the conversion of clients’ assets from their technology platform to our technology platforms in a timely and accurate manner; the failure to protect our intellectual property rights; our ability to introduce new solutions and services and enhancements; our ability to maintain the security and integrity of our systems and facilities and to maintain the privacy of personal information and potential liabilities for data security breaches; the effect of privacy laws and regulations, industry standards and contractual obligations and changes to these laws, regulations, standards and obligations on how we operate our business and the negative effects of failure to comply with these requirements; regulatory compliance failures; failure by our customers to obtain proper permissions or waivers for our use of disclosure of information; adverse judicial or regulatory proceedings against us; failure of our solutions, services or systems, or those of third parties on which we rely, to work properly; potential liability for use of inaccurate information by third parties provided by us; the occurrence of a deemed "change of control"; the uncertainty of the application and interpretation of certain tax laws; issuances of additional shares of common stock or issuances of shares of preferred stock or convertible securities on our existing stockholders; changes in the level of inflation; general economic, political and regulatory conditions; changes in trade, monetary and fiscal policies and laws; global events, natural disasters, environmental disasters, terrorist attacks and pandemics or health crises, including their impact on the economy and trading markets; social, environmental and sustainability concerns that may arise, including from our business activities; and management’s response to these factors. More information regarding these and other risks, uncertainties and factors is contained in our filings with the Securities and Exchange Commission ("SEC") which are available on the SEC’s website at www.sec.gov or our Investor Relations website at http://investor.envestnet.com/. You are cautioned not to unduly rely on these forward-looking statements, which speak only as of the date of this press release. All information in this press release and its attachments is as of August 3, 2023 and, unless required by law, we undertake no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this press release or to report the occurrence of unanticipated events.

Envestnet, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

June 30,

December 31,

2023

2022

Assets

Current assets:

Cash and cash equivalents

$

59,019

$

162,173

Fees receivable, net

123,696

101,696

Prepaid expenses and other current assets

41,906

41,363

Total current assets

224,621

305,232

Property and equipment, net

66,668

62,443

Internally developed software, net

207,235

184,558

Intangible assets, net

361,335

379,995

Goodwill

998,436

998,414

Operating lease right-of-use-assets, net

75,079

81,596

Other assets

120,531

99,927

Total assets

$

2,053,905

$

2,112,165

Liabilities and equity

Current liabilities:

Accounts payable, accrued expenses and other current liabilities

$

239,836

$

233,866

Operating lease liabilities

13,222

11,949

Deferred revenue

35,846

36,363

Current portion of debt

20,000

44,886

Total current liabilities

308,904

327,064

Debt, net of current portion

874,175

871,769

Operating lease liabilities, net of current portion

105,606

110,652

Deferred tax liabilities, net

15,815

16,196

Other liabilities

16,947

18,880

Total liabilities

1,321,447

1,344,561

Equity:

Total stockholders’ equity, attributable to Envestnet, Inc.

722,513

754,567

Non-controlling interest

9,945

13,037

Total liabilities and equity

$

2,053,905

$

2,112,165

Envestnet, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share information)

(unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2023

2022

2023

2022

Revenue:

Asset-based

$

185,762

$

191,972

$

362,694

$

394,689

Subscription-based

114,959

118,120

232,038

232,854

Total recurring revenue

300,721

310,092

594,732

627,543

Professional services and other revenue

11,713

8,760

16,409

12,672

Total revenue

312,434

318,852

611,141

640,215

Operating expenses:

Direct expense

123,497

126,482

232,486

251,764

Employee compensation

117,097

125,767

231,312

252,616

General and administrative

53,346

66,144

106,965

110,479

Depreciation and amortization

33,806

32,182

66,747

63,800

Total operating expenses

327,746

350,575

637,510

678,659

Loss from operations

(15,312

)

(31,723

)

(26,369

)

(38,444

)

Other (expense) income, net

(7,402

)

1,622

(15,337

)

(4,345

)

Loss before income tax provision (benefit)

(22,714

)

(30,101

)

(41,706

)

(42,789

)

Income tax provision (benefit)

418

(5,833

)

24,187

(3,813

)

Net loss

(23,132

)

(24,268

)

(65,893

)

(38,976

)

Add: Net loss attributable to non-controlling interest

1,716

983

3,249

1,832

Net loss attributable to Envestnet, Inc.

$

(21,416

)

$

(23,285

)

$

(62,644

)

$

(37,144

)

Net loss attributable to Envestnet, Inc. per share:

Basic and diluted

$

(0.39

)

$

(0.42

)

$

(1.15

)

$

(0.67

)

Weighted average common shares outstanding:

Basic and diluted

54,439,733

55,203,120

54,289,443

55,054,272

Envestnet, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Six Months Ended

June 30,

2023

2022

Cash flows from operating activities:

Net loss

$

(65,893

)

$

(38,976

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization...

66,747

63,800

Deferred income taxes

(522

)

(8,222

)

Non-cash compensation expense

40,843

45,318

Non-cash interest expense

2,251

3,474

Loss allocations from equity method investments

5,872

2,945

Dilution gain on equity method investee share issuance

(546

)

(6,934

)

Lease related impairments

2,483

12,961

Other

304

(448

)

Changes in operating assets and liabilities:

Fees receivable, net

(22,357

)

13,694

Prepaid expenses and other assets

(6,762

)

(6,359

)

Accounts payable, accrued expenses and other liabilities

17,700

(32,888

)

Deferred revenue

(852

)

4,277

Net cash provided by operating activities

39,268

52,642

Cash flows from investing activities:

Purchases of property and equipment

(16,735

)

(9,141

)

Capitalization of internally developed software

(46,801

)

(43,045

)

Acquisitions of businesses, net of cash acquired

(14,472

)

Investments in private companies

(1,450

)

(8,000

)

Acquisition of proprietary technology

(12,000

)

(19,000

)

Issuance of loan receivable to private company

(20,000

)

Issuance of note receivable to equity method investees

(4,350

)

Other

319

Net cash used in investing activities

(96,667

)

(98,008

)

Cash flows from financing activities:

Proceeds from borrowings on Revolving Credit Facility

40,000

Payments related to Revolving Credit Facility

(20,000

)

(1,872

)

Payments related to Convertible Notes

(45,000

)

Payments on finance lease obligations

(792

)

(14,517

)

Proceeds from exercise of stock options

472

742

Payments related to tax withholdings for stock-based compensation

(13,774

)

(18,113

)

Payments related to share repurchases

(9,289

)

(9,235

)

Purchase of non-controlling units from third-party shareholders

(1,008

)

Payments of contingent consideration

(750

)

Other

3

4

Net cash used in financing activities

(49,388

)

(43,741

)

Effect of exchange rate on changes on cash, cash equivalents and restricted cash

3,633

(2,057

)

Net change in cash, cash equivalents and restricted cash

(103,154

)

(91,164

)

Cash, cash equivalents and restricted cash, beginning of period

162,173

429,428

Cash, cash equivalents and restricted cash, end of period (a)

$

59,019

$

338,264

(a)

The following table reconciles amounts from the condensed consolidated balance sheets to cash, cash equivalents and restricted cash reported within the condensed consolidated statements of cash flows:

June 30,

2023

2022

(in thousands)

Cash and cash equivalents

$

59,019

$

338,115

Restricted cash included in prepaid expenses and other current assets

149

Total cash, cash equivalents and restricted cash

$

59,019

$

338,264

Envestnet, Inc.

Reconciliation of Non-GAAP Financial Measures

(in thousands)

(unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2023

2022

2023

2022

Total revenue

$

312,434

$

318,852

$

611,141

$

640,215

Deferred revenue fair value adjustment (a)

17

54

69

108

Adjusted revenue

$

312,451

$

318,906

$

611,210

$

640,323

Net loss

$

(23,132

)

$

(24,268

)

$

(65,893

)

$

(38,976

)

Add (deduct):

Deferred revenue fair value adjustment (a)

17

54

69

108

Interest income (b)

(1,656

)

(713

)

(3,014

)

(1,034

)

Interest expense (b)

6,531

4,212

12,851

9,065

Income tax provision (benefit)

418

(5,833

)

24,187

(3,813

)

Depreciation and amortization

33,806

32,182

66,747

63,800

Non-cash compensation expense (d)

21,390

23,504

40,843

45,318

Restructuring charges and transaction costs (e)

6,508

21,026

10,671

23,372

Severance (d)

8,234

7,148

14,422

10,254

Litigation, regulatory and other governance related expenses (c)

2,145

4,306

5,219

7,383

Foreign currency

74

413

107

305

Non-income tax expense adjustment (c)

(30

)

189

(198

)

213

Fair market value adjustment to investment in private company

67

67

Dilution gain on equity method investee share issuance (d)

(546

)

(6,934

)

(546

)

(6,934

)

Loss allocations from equity method investments (b)

2,932

1,400

5,872

2,945

Loss attributable to non-controlling interest

1,027

440

1,805

817

Adjusted EBITDA

$

57,785

$

57,126

$

113,209

$

112,823

(a)

Included within subscription-based revenue in the condensed consolidated statements of operations.

(b)

Included within other expense, net in the condensed consolidated statements of operations.

(c)

Included within general and administrative expense in the condensed consolidated statements of operations.

(d)

Included within employee compensation expense in the condensed consolidated statements of operations.

(e)

For the three months ended June 30, 2023 and 2022, $5.0 million and $20.9 million were included within general and administrative expense, respectively, in the condensed consolidated statements of operations. For the three months ended June 30, 2023 and 2022, $1.5 million and $0.1 million were included within employee compensation expense, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2023 and 2022, $9.1 million and $23.5 million were included within general and administrative expense, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2023 and 2022, $1.6 million and $(0.1) million were included within employee compensation expense, respectively, in the condensed consolidated statements of operations

Envestnet, Inc.

Reconciliation of Non-GAAP Financial Measures

(in thousands, except share and per share information)

(unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2023

2022

2023

2022

Net loss

$

(23,132

)

$

(24,268

)

$

(65,893

)

$

(38,976

)

Income tax provision (benefit) (a)

418

(5,833

)

24,187

(3,813

)

Loss before income tax provision (benefit)

(22,714

)

(30,101

)

(41,706

)

(42,789

)

Add (deduct):

Deferred revenue fair value adjustment (b)

17

54

69

108

Non-cash interest expense (d)

1,427

1,415

2,869

3,474

Cash interest - Convertible Notes (d)

4,543

2,480

9,108

4,960

Non-cash compensation expense (e)

21,390

23,504

40,843

45,318

Restructuring charges and transaction costs (g)

6,508

21,026

10,671

23,372

Severance (e)

8,234

7,148

14,422

10,254

Amortization of acquired intangibles (f)

15,720

17,645

32,660

35,165

Litigation, regulatory and other governance related expenses (c)

2,145

4,306

5,219

7,383

Foreign currency (d)

74

413

107

305

Non-income tax expense adjustment (c)

(30

)

189

(198

)

213

Fair market value adjustment to investment in private company

67

67

Dilution gain on equity method investee share issuance (d)

(546

)

(6,934

)

(546

)

(6,934

)

Loss allocations from equity method investments (d)

2,932

1,400

5,872

2,945

Loss attributable to non-controlling interest

1,027

440

1,805

817

Adjusted net income before income tax effect

40,794

42,985

81,262

84,591

Income tax effect (h)

(10,403

)

(10,961

)

(20,722

)

(21,571

)

Adjusted net income

$

30,391

$

32,024

$

60,540

$

63,020

Basic number of weighted-average shares outstanding

54,439,733

55,203,120

54,289,443

55,054,272

Effect of dilutive shares:

Convertible Notes

11,253,471

9,898,549

11,361,458

9,898,549

Non-vested RSUs and PSUs

316,758

199,853

445,323

381,397

Options to purchase common stock

57,902

129,217

73,271

142,510

Warrants

22,170

37,473

Diluted number of weighted-average shares outstanding

66,067,864

65,452,909

66,169,495

65,514,201

Adjusted net income per diluted share

$

0.46

$

0.49

$

0.91

$

0.96

(a)

For the three months ended June 30, 2023 and 2022, the effective tax rate computed in accordance with GAAP equaled (1.8)% and 19.4%, respectively. For the six months ended June 30, 2023 and 2022, the effective tax rate computed in accordance with GAAP equaled (58.0)% and 8.9%, respectively.

(b)

Included within subscription-based revenue in the condensed consolidated statements of operations.

(c)

Included within general and administrative expense in the condensed consolidated statements of operations.

(d)

Included within other expense, net in the condensed consolidated statements of operations.

(e)

Included within employee compensation expense in the condensed consolidated statements of operations.

(f)

Included within depreciation and amortization expense in the condensed consolidated statements of operations.

(g)

For the three months ended June 30, 2023 and 2022, $5.0 million and $20.9 million were included within general and administrative expense, respectively, in the condensed consolidated statements of operations. For the three months ended June 30, 2023 and 2022, $1.5 million and $0.1 million were included within employee compensation expense, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2023 and 2022, $9.1 million and $23.5 million were included within general and administrative expense, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2023 and 2022, $1.6 million and $(0.1) million were included within employee compensation expense, respectively, in the condensed consolidated statements of operations

(h)

An estimated normalized effective tax rate of 25.5% has been used to compute adjusted net income for the three and six months ended June 30, 2023 and 2022.

Envestnet, Inc.

Reconciliation of Non-GAAP Financial Measures

Segment Information

(in thousands)

(unaudited)

Three Months Ended June 30, 2023

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenue

$

271,581

$

40,853

$

$

312,434

Deferred revenue fair value adjustment (a)

17

17

Adjusted revenue

$

271,598

$

40,853

$

$

312,451

Revenue:

Asset-based

$

185,762

$

$

$

185,762

Subscription-based

75,509

39,450

114,959

Total recurring revenue

261,271

39,450

300,721

Professional services and other revenue

10,310

1,403

11,713

Total revenue

$

271,581

$

40,853

$

$

312,434

Operating expenses:

Direct expense

Asset-based

$

108,532

$

$

$

108,532

Subscription-based

1,455

5,478

6,933

Professional services and other

8,032

8,032

Total direct expense

118,019

5,478

123,497

Employee compensation

75,988

21,749

19,360

117,097

General and administrative

29,665

15,323

8,358

53,346

Depreciation and amortization

24,510

9,296

33,806

Total operating expenses

$

248,182

$

51,846

$

27,718

$

327,746

Income (loss) from operations

$

23,399

$

(10,993

)

$

(27,718

)

$

(15,312

)

Add (deduct):

Deferred revenue fair value adjustment (a)

17

17

Depreciation and amortization

24,510

9,296

33,806

Non-cash compensation expense (c)

12,043

2,727

6,620

21,390

Restructuring charges and transaction costs (d)

5,414

69

1,025

6,508

Severance (c)

1,854

3,119

3,261

8,234

Litigation, regulatory and other governance related expenses (b)

2,210

(65

)

2,145

Non-income tax expense adjustment (b)

(25

)

(5

)

(30

)

Loss attributable to non-controlling interest

1,027

1,027

Adjusted EBITDA

$

68,239

$

6,423

$

(16,877

)

$

57,785

(a)

Included within subscription-based revenue in the condensed consolidated statements of operations.

(b)

Included within general and administrative expense in the condensed consolidated statements of operations.

(c)

Included within employee compensation expense in the condensed consolidated statements of operations.

(d)

$5.0 million was included within general and administrative expense and $1.5 million was included within employee compensation expense in the condensed consolidated statements of operations.

Envestnet, Inc.

Reconciliation of Non-GAAP Financial Measures

Segment Information (continued)

(in thousands)

(unaudited)

Six Months Ended June 30, 2023

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenue

$

528,241

$

82,900

$

$

611,141

Deferred revenue fair value adjustment (a)

69

69

Adjusted revenue

$

528,310

$

82,900

$

$

611,210

Revenue:

Asset-based

$

362,694

$

$

$

362,694

Subscription-based

151,994

80,044

232,038

Total recurring revenue

514,688

80,044

594,732

Professional services and other revenue

13,553

2,856

16,409

Total revenue

$

528,241

$

82,900

$

$

611,141

Operating expenses:

Direct expense:

Asset-based

$

211,155

$

$

$

211,155

Subscription-based

2,877

10,418

13,295

Professional services and other

8,036

8,036

Total direct expense

222,068

10,418

232,486

Employee compensation

152,871

43,155

35,286

231,312

General and administrative

57,792

30,001

19,172

106,965

Depreciation and amortization

48,648

18,099

66,747

Total operating expenses

$

481,379

$

101,673

$

54,458

$

637,510

Income (loss) from operations

$

46,862

$

(18,773

)

$

(54,458

)

$

(26,369

)

Add (deduct):

Deferred revenue fair value adjustment (a)

69

69

Depreciation and amortization

48,648

18,099

66,747

Non-cash compensation expense (c)

23,285

5,389

12,169

40,843

Restructuring charges and transaction costs (d)

6,552

313

3,806

10,671

Severance (c)

5,430

5,547

3,445

14,422

Litigation, regulatory and other governance related expenses (b)

3,534

1,685

5,219

Non-income tax expense adjustment (b)

(127

)

(71

)

(198

)

Loss attributable to non-controlling interest

1,805

1,805

Adjusted EBITDA

$

132,524

$

14,038

$

(33,353

)

$

113,209

(a)

Included within subscription-based revenue in the condensed consolidated statements of operations.

(b)

Included within general and administrative expense in the condensed consolidated statements of operations.

(c)

Included within employee compensation expense in the condensed consolidated statements of operations.

(d)

$9.1 million was included within general and administrative expense and $1.6 million was included within employee compensation expense in the condensed consolidated statements of operations.

Three Months Ended June 30, 2022

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenue

$

272,000

$

46,852

$

$

318,852

Deferred revenue fair value adjustment (a)

54

54

Adjusted revenue

$

272,054

$

46,852

$

$

318,906

Revenue:

Asset-based

$

191,972

$

$

$

191,972

Subscription-based

73,568

44,552

118,120

Total recurring revenue

265,540

44,552

310,092

Professional services and other revenue

6,460

2,300

8,760

Total revenue

$

272,000

$

46,852

$

$

318,852

Operating expenses:

Direct expense:

Asset-based

$

112,301

$

$

$

112,301

Subscription-based

1,504

5,737

7,241

Professional services and other

6,917

23

6,940

Total direct expense

120,722

5,760

126,482

Employee compensation

78,759

23,994

23,014

125,767

General and administrative

45,001

12,171

8,972

66,144

Depreciation and amortization

23,550

8,632

32,182

Total operating expenses

$

268,032

$

50,557

$

31,986

$

350,575

Income (loss) from operations

$

3,968

$

(3,705

)

$

(31,986

)

$

(31,723

)

Add (deduct):

Deferred revenue fair value adjustment (a)

54

54

Depreciation and amortization

23,550

8,632

32,182

Non-cash compensation expense (c)

13,364

1,852

8,288

23,504

Restructuring charges and transaction costs (d)

16,897

753

3,376

21,026

Severance (c)

2,813

(431

)

4,766

7,148

Litigation, regulatory and other governance related expenses (b)

4,306

4,306

Non-income tax expense adjustment (b)

184

5

189

Loss attributable to non-controlling interest

440

440

Adjusted EBITDA

$

61,270

$

11,412

$

(15,556

)

$

57,126

(a)

Included within subscription-based revenue in the condensed consolidated statements of operations.

(b)

Included within general and administrative expense in the condensed consolidated statements of operations.

(c)

Included within employee compensation expense in the condensed consolidated statements of operations.

(d)

$20.9 million was included within general and administrative expense and $0.1 million was included within employee compensation expense in the condensed consolidated statements of operations.

Six Months Ended June 30, 2022

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenue

$

545,568

$

94,647

$

$

640,215

Deferred revenue fair value adjustment (a)

108

108

Adjusted revenue

$

545,676

$

94,647

$

$

640,323

Revenue:

Asset-based

$

394,689

$

$

$

394,689

Subscription-based

142,105

90,749

232,854

Total recurring revenue

536,794

90,749

627,543

Professional services and other revenue

8,774

3,898

12,672

Total revenue

$

545,568

$

94,647

$

$

640,215

Operating expenses:

Direct expense:

Asset-based

$

229,729

$

$

$

229,729

Subscription-based

2,869

12,183

15,052

Professional services and other

6,932

51

6,983

Total direct expense

239,530

12,234

251,764

Employee compensation

157,403

54,160

41,053

252,616

General and administrative

72,361

20,782

17,336

110,479

Depreciation and amortization

47,037

16,763

63,800

Total operating expenses

$

516,331

$

103,939

$

58,389

$

678,659

Income (loss) from operations

$

29,237

$

(9,292

)

$

(58,389

)

$

(38,444

)

Add (deduct):

Deferred revenue fair value adjustment (a)

108

108

Depreciation and amortization

47,037

16,763

63,800

Non-cash compensation expense (c)

24,654

5,387

15,277

45,318

Restructuring charges and transaction costs (d)

17,181

750

5,441

23,372

Severance (c)

4,223

1,211

4,820

10,254

Litigation, regulatory and other governance related expenses (b)

7,383

7,383

Non-income tax expense adjustment (b)

291

(78

)

213

Loss attributable to non-controlling interest

817

817

Other

2

2

Adjusted EBITDA

$

123,548

$

22,126

$

(32,851

)

$

112,823

(a)

Included within subscription-based revenue in the condensed consolidated statements of operations.

(b)

Included within general and administrative expense in the condensed consolidated statements of operations.

(c)

Included within employee compensation expense in the condensed consolidated statements of operations.

(d)

$23.5 million was included within general and administrative expense and $(0.1) million was included within employee compensation expense in the condensed consolidated statements of operations.

Envestnet, Inc.
Key Metrics
(in millions, except accounts and advisors data)
(unaudited)

Envestnet Wealth Solutions Segment

The following table provides information regarding the amount of assets utilizing our platforms, financial advisors and investor accounts in the periods indicated:

As of

June 30,

September 30,

December 31,

March 31,

June 30,

2022

2022

2022

2023

2023

(in millions, except accounts and advisors data)

Platform Assets

Assets under Management ("AUM")

$

325,209

$

315,883

$

341,144

$

363,244

$

384,773

Assets under Administration ("AUA")

352,840

350,576

367,412

379,843

394,078

Total AUM/A

678,049

666,459

708,556

743,087

778,851

Subscription

4,312,114

4,134,414

4,382,109

4,566,971

4,643,313

Total Platform Assets

$

4,990,163

$

4,800,873

$

5,090,665

$

5,310,058

$

5,422,164

Platform Accounts

AUM

1,491,861

1,522,968

1,547,009

1,571,862

1,609,677

AUA

1,061,484

1,135,302

1,135,026

1,142,166

1,144,375

Total AUM/A

2,553,345

2,658,270

2,682,035

2,714,028

2,754,052

Subscription

15,312,144

15,596,403

15,665,020

15,779,980

15,916,955

Total Platform Accounts

17,865,489

18,254,673

18,347,055

18,494,008

18,671,007

Advisors

AUM/A

38,394

38,417

38,025

38,611

38,809

Subscription

66,838

67,348

67,520

67,843

68,439

Total Advisors

105,232

105,765

105,545

106,454

107,248

The following table summarizes the changes in AUM and AUA for the three months ended June 30, 2023:

Asset Rollforward - Three Months Ended June 30, 2023

As of March 31,

Gross

Net

Market

Reclass to

As of June 30,

2023

Sales

Redemptions

Flows

Impact

Subscription

2023

(in millions, except account data)

AUM

$

363,244

$

25,282

$

(16,630)

$

8,652

$

12,877

$

$

384,773

AUA

379,843

25,389

(24,013)

1,376

13,629

(770)

394,078

Total AUM/A

$

743,087

$

50,671

$

(40,643)

$

10,028

$

26,506

$

(770)

$

778,851

Fee-Based Accounts

2,714,028

44,244

(4,220)

2,754,052

The above AUM/A gross sales figures for the three months ended June 30, 2023 include $11.8 billion in new client conversions. We onboarded an additional $19.3 billion in subscription conversions during the three months ended June 30, 2023 bringing total conversions for the three months ended June 30, 2023 to $31.1 billion.

Envestnet, Inc.
Key Metrics
(in millions, except accounts and advisors data)
(unaudited)

The following table summarizes the changes in AUM and AUA for the six months ended June 30, 2023:

Asset Rollforward - Six Months Ended June 30, 2023

As of December 31,

Gross

Net

Market

Reclass to

As of June 30,

2022

Sales

Redemptions

Flows

Impact

Subscription

2023

(in millions, except account data)

AUM

$

341,144

$

49,939

$

(32,307)

$

17,632

$

27,136

$

(1,139)

$

384,773

AUA

367,412

57,940

(45,560)

12,380

28,158

(13,872)

394,078

Total AUM/A

$

708,556

$

107,879

$

(77,867)

$

30,012

$

55,294

$

(15,011)

$

778,851

Fee-Based Accounts

2,682,035

160,493

(88,476)

2,754,052

The above AUM/A gross sales figures for the six months ended June 30, 2023 include $28.9 billion in new client conversions. We onboarded an additional $68.1 billion in subscription conversions during the six months ended June 30, 2023 bringing total conversions for the six months ended June 30, 2023 to $97.0 billion.

Asset and account figures in the "Reclass to Subscription" columns for the three and six months ended June 30, 2023 represent enterprise customers whose billing arrangements in future periods are subscription-based, rather than asset-based. Such amounts are included in Subscription metrics at the end of the quarter in which the reclassification occurred, with no impact on total platform assets or accounts.

Envestnet Data & Analytics Segment

The following table provides information regarding the amount of paid-end users and firms using the Envestnet Data & Analytics platform in the periods indicated:

As of

June 30,

September 30,

December 31,

March 31,

June 30,

2022

2022

2022

2023

2023

(in millions, except number of firms data)

Number of paying users

37.2

38.1

38.8

37.5

38.0

Number of firms

1,731

1,815

1,827

1,851

1,873

View source version on businesswire.com: https://www.businesswire.com/news/home/20230803241196/en/

Contacts

Investor Relations
investor.relations@envestnet.com
(312) 827-3940

Media Relations
mediarelations@envestnet.com

Advertisement