ESCO Reports Third Quarter Fiscal 2023 Results

In this article:

- Q3 GAAP EPS $1.08 - Adjusted EPS $1.09 - Q3 Sales increase 14% to $249 Million -

St. Louis, Aug. 08, 2023 (GLOBE NEWSWIRE) -- ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the third quarter ended June 30, 2023 (Q3 2023).

Operating Highlights

  • Q3 2023 GAAP EPS increased 21 percent to $1.08 per share compared to $0.89 per share in Q3 2022.   Q3 2023 Adjusted EPS increased 22 percent to $1.09 per share compared to $0.89 per share in Q3 2022.

  • Q3 2023 Sales increased $29.6 million (13.5 percent) to $248.7 million compared to $219.1 million in Q3 2022.

  • Q3 2023 Entered Orders decreased $41.6 million (16 percent) versus the prior year period to $213.3 million (book-to-bill of 0.86x), resulting in ending backlog of $705 million.   Continuing strength in commercial aerospace, utilities and renewables orders were more than offset by timing related to a few large orders in Q3 2022 that did not repeat.

  • Net cash provided by operating activities was $29 million YTD 2023. Cash flow improved in the quarter but was negatively impacted by higher working capital requirements (higher accounts receivable related to increased sales and higher inventory related to timing and supply chain issues), along with higher interest and tax payments compared to the prior year.

  • Net debt (total borrowings less cash on hand) was $92 million, resulting in a 0.71x leverage ratio and $595 million in liquidity at June 30, 2023.

Bryan Sayler, Chief Executive Officer and President, commented, “Q3 was another strong quarter with a number of positive developments. Sales increased 14 percent on the strength of continuing momentum in our aerospace, utility, and renewables end-markets. A&D and USG both again delivered double digit revenue growth and our Adjusted EBIT and Adjusted EPS both increased over 20 percent compared to the prior year. We delivered 130 basis points of Adjusted EBIT margin improvement, driven by leverage on aerospace and USG revenue growth, and at Test where we did a great job delivering higher margins on lower sales.

“My transition to the CEO role has gone very well. The quality of our businesses continues to shine and it’s a pleasure to work with such a talented team. We have a committed group of employees that work diligently to drive growth and deliver solid operating results for our company and our shareholders. I want to thank our employees for their dedication as we all work and grow together as a team.”

Segment Performance

Aerospace & Defense (A&D)

  • Sales increased $10.9 million (12 percent) to $103.5 million in Q3 2023 from $92.6 million in Q3 2022. Sales growth was driven by commercial and defense aerospace, partially offset by lower Navy and space sales in the quarter. Commercial aerospace increased $7.6 million (24 percent) and defense aerospace increased $6.7 million (54 percent) in the quarter.

  • Q3 2023 EBIT increased $1.0 million to $21.7 million (20.9 percent margin) from $20.7 million (22.4 percent margin) in Q3 2022. There were no adjustments to earnings in either period.   The Q3 margin was negatively impacted by lower space and Navy volume and margin erosion on certain space development contracts, which more than offset leverage on aerospace growth in the quarter.

  • Entered Orders decreased $28 million (26 percent) to $82 million in Q3 2023 compared to $110 million in Q3 2022.   The decrease was primarily driven by a $30 million space order (SLS long lead material) that occurred in Q3 2022. Aerospace order strength continued but was mostly offset by a shift in the timing of Virginia Class submarine orders to later in the year. Ending backlog of $414 million has increased $5 million compared to the prior year end.

Utility Solutions Group (USG)

  • Sales increased $22.8 million (34 percent) to $90.0 million in Q3 2023 from $67.2 million in Q3 2022. Doble’s sales increased by $17.6 million (32 percent) driven by a strong quarter for services, offline testing, protection testing and condition monitoring.   NRG sales increased $5.2 million (45 percent) on continued broad strength across the renewables end-market.

  • EBIT increased $7.3 million in Q3 2023 to $20.4 million from $13.1 million in Q3 2022. Adjusted EBIT increased $7.4 million (56 percent) in Q3 2023 to $20.5 million (22.8 percent margin) from $13.1 million (19.5 percent margin) in Q3 2022. Margins were favorably impacted by leverage on higher revenue and price increases, partially offset by the impacts of wage and material cost inflation and increased commissions, travel, and tradeshow expenses.

  • Entered Orders increased $11 million (15 percent) to $86 million in Q3 2023. Doble orders increased by $2 million (3 percent) and NRG orders increased by $9 million (67 percent). The strength in renewables orders was driven by continuing momentum in wind and solar project pipelines. Ending backlog of $138 million has increased $10 million compared to the prior year end.

Test

  • Sales decreased $4.0 million (7 percent) to $55.3 million in Q3 2023 from $59.3 million in Q3 2022. Lower test and measurement volume in China and the U.S and lower filter sales domestically were partially offset by a strong quarter in EMEA and increased service revenue.

  • EBIT increased $0.2 million in Q3 2023 to $8.6 million (15.6 percent margin) from $8.4 million (14.1 percent margin) in Q3 2022.   There were no adjustments in either period. The Q3 margin improvement was driven by price increases and cost reduction efforts, which more than offset the impact of lower volume and wage and material cost inflation.

  • Entered Orders decreased $24.4 million to $45.9 million in Q3 2023 compared to $70.3 million in Q3 2022. The decrease was primarily due to several large test and measurement orders booked in Q3 2022, and lower test and measurement orders in China related to the resurgence of COVID earlier this year. Ending backlog of $153 million has decreased $5 million compared to the prior year end.

Share Repurchase Program
During Q3 2023, the Company repurchased approximately 2,000 shares for $0.2 million. Year-to-date, the company has repurchased approximately 140,000 shares for $12.4 million.

Dividend Payment
The next quarterly cash dividend of $0.08 per share will be paid on October 17, 2023 to stockholders of record on October 3, 2023.

Business Outlook – 2023
On the strength of our results year-to-date and our expectations for the fourth quarter, we are again raising our full year earnings guidance. We expect Q4 Adjusted EPS in the range of $1.17 to $1.23 which results in Adjusted 2023 EPS in the range of $3.62 to $3.68 (13 to 15 percent growth). This is based on sales in a range of $940 to $950 million (10 to 11 percent annual growth).

Conference Call
The Company will host a conference call today, August 8, at 4:00 p.m. Central Time, to discuss the Company’s Q3 2023 results. A live audio webcast and an accompanying slide presentation will be available on ESCO’s investor website at https://investor.escotechnologies.com. For those unable to participate, a webcast replay will be available after the call on ESCO’s investor website.

Forward-Looking Statements
Statements in this press release regarding Management’s expectations for fiscal 2023, the effects of continuing inflationary pressures, higher interest rates, pressures related to supply chain performance and labor shortages; our expectations and guidance for 2023 including sales and sales trends; revenues and revenue growth, earnings and Adjusted EPS, Adjusted EBIT and Adjusted EBITDA margin; the effects of acquisitions; and any other statements which are not strictly historical, are “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. securities laws.

Investors are cautioned that such statements are only predictions and speak only as of the date of this release, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022; the effects of a resurgence of the COVID-19 pandemic, or the emergence of another pandemic, including labor shortages, facility closures, shelter in place policies or quarantines, material shortages, transportation delays, termination or delays of Company contracts, and the inability of our suppliers or customers to perform; the impacts of climate change and related regulation of greenhouse gases; the impacts of natural disasters on the Company’s operations and those of the Company’s customers and suppliers; the timing and content of future contract awards or customer orders; the appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts or orders; weakening of economic conditions in served markets; the success of the Company’s competitors; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties; the success of the Company’s acquisition efforts; delivery delays or defaults by customers; performance issues with key customers, suppliers and subcontractors; changes in the costs and availability of certain raw materials; labor disputes; changes in U.S. tax laws and regulations; other changes in laws and regulations including but not limited to changes in accounting standards and foreign taxation; changes in interest rates; costs relating to environmental matters arising from current or former facilities; uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration; and the integration of recently acquired businesses.

Non-GAAP Financial Measures
The financial measures EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are presented in this press release. The Company defines “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBIT” and “Adjusted EBITDA” as excluding the net impact of the items described in the attached Reconciliation of Non-GAAP Financial Measures, and “Adjusted EPS” as GAAP earnings per share (EPS) excluding the net impact of the items described and reconciled in the attached Reconciliation of Non-GAAP Financial Measures.

EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes EBIT, Adjusted EBIT, EBITDA and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT and EBITDA are also measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.

About ESCO Technologies
ESCO is a global provider of highly engineered products and solutions serving diverse end-markets. It manufactures filtration and fluid control products for the aviation, Navy, space, and process markets worldwide and composite-based products and solutions for Navy, defense, and industrial customers. ESCO is the industry leader in RF shielding and EMC test products; and provides diagnostic instruments, software and services to industrial power users and the electric utility and renewable energy industries. Headquartered in St. Louis, Missouri, ESCO and its subsidiaries have offices and manufacturing facilities worldwide. For more information on ESCO and its subsidiaries, visit the Company’s website at www.escotechnologies.com.

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(Dollars in thousands, except per share amounts)

  

 

 

 

 

 

Three Months
Ended
June 30, 2023

 

Three Months
Ended
June 30, 2022

 

 

 

 

 

 

 

 

Net Sales

$

248,749

 

219,066

 

Cost and Expenses:

 

 

 

 

 

Cost of sales

 

147,274

 

134,454

 

 

Selling, general and administrative expenses

 

55,376

 

47,479

 

 

Amortization of intangible assets

 

7,132

 

6,406

 

 

Interest expense

 

2,495

 

1,331

 

 

Other expenses (income), net

 

966

 

(106

)

 

 

Total costs and expenses

 

213,243

 

189,564

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

35,506

 

29,502

 

Income tax expense

 

7,563

 

6,329

 

 

 

 

 

 

 

 

 

 

 

Net earnings

$

27,943

 

23,173

 

 

 

 

 

 

 

 

 

 

 

 

Diluted - GAAP

$

1.08

 

0.89

 

 

 

 

 

 

 

 

 

 

 

 

Diluted - As Adjusted Basis

$

1.09

(1

)

0.89

 

 

 

 

 

 

 

 

 

 

 

 

Diluted average common shares O/S:

 

25,827

 

25,950

 

 

 

 

 

 

 

 

 

(1

)

Q3 2023 Adjusted EPS excludes $0.01 per share of after-tax charges consisting mainly of Corporate acquisition related costs.


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

 

Condensed Consolidated Statements of Operations (Unaudited)

 

(Dollars in thousands, except per share amounts)

 

  

 

 

 

 

 

 

Nine Months
Ended
June 30, 2023

 

Nine Months
Ended
June 30, 2022

 

 

 

 

 

 

 

 

 

 

Net Sales

$

683,386

 

601,004

 

 

Cost and Expenses:

 

 

 

 

 

 

Cost of sales

 

415,953

 

371,134

 

 

 

Selling, general and administrative expenses

 

160,555

 

142,073

 

 

 

Amortization of intangible assets

 

21,023

 

19,383

 

 

 

Interest expense

 

6,422

 

3,084

 

 

 

Other expenses (income), net

 

1,678

 

(677

)

 

 

 

Total costs and expenses

 

605,631

 

534,997

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

77,755

 

66,007

 

 

Income tax expense

 

17,207

 

14,727

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

$

60,548

 

51,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted - GAAP

$

2.34

 

1.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted - As Adjusted Basis

$

2.45

(1

)

2.00

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted average common shares O/S:

 

25,890

 

26,050

 

 

 

 

 

 

 

 

 

 

 

(1

)

YTD Q3 2023 Adjusted EPS excludes $0.11 per share of after-tax charges consisting of $0.06 of executive management transition costs at Corporate, $0.02 of CMT acquisition inventory step-up charges, $0.02 of restructuring charges within the A&D segment and $0.01 of Corporate acquisition related costs.

 

 

 

 

 

 

 

 

 

(2

)

YTD Q3 2022 Adjusted EPS excludes $0.03 per share of after-tax charges associated with the Altanova & NEco acquisition inventory step-up charges and Corporate acquisition related costs.


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Business Segment Information (Unaudited)

(Dollars in thousands)

   

 

 

 

 

GAAP

 

As Adjusted

 

 

 

 

 

Q3 2023

 

Q3 2022

 

Q3 2023

 

Q3 2022

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

$

103,469

 

 

92,606

 

 

103,469

 

 

92,606

 

 

 

USG

 

89,966

 

 

67,201

 

 

89,966

 

 

67,201

 

 

 

Test

 

55,314

 

 

59,259

 

 

55,314

 

 

59,259

 

 

 

 

Totals

$

248,749

 

 

219,066

 

 

248,749

 

 

219,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

$

21,665

 

 

20,738

 

 

21,665

 

 

20,738

 

 

 

USG

 

20,351

 

 

13,135

 

 

20,481

 

 

13,135

 

 

 

Test

 

8,643

 

 

8,354

 

 

8,643

 

 

8,354

 

 

 

Corporate

 

(12,658

)

 

(11,394

)

 

(12,438

)

 

(11,394

)

 

 

 

Consolidated EBIT

 

38,001

 

 

30,833

 

 

38,351

 

 

30,833

 

 

 

 

Less: Interest expense

 

(2,495

)

 

(1,331

)

 

(2,495

)

 

(1,331

)

 

 

 

Less: Income tax expense

 

(7,563

)

 

(6,329

)

 

(7,643

)

 

(6,329

)

 

 

 

Net earnings

$

27,943

 

 

23,173

 

 

28,213

 

 

23,173

 

 

    

 

 

 

 

 

 

 

 

 

 

 

Note 1: Adjusted net earnings of $28.2 million in Q3 2023 exclude $0.01 per share of after-tax charges consisting mainly of Corporate acquisition related costs.

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA Reconciliation to Net earnings:

 

 

 

Q3 2023 -

 

Q3 2022 -

 

 

 

 

 

Q3 2023

 

Q3 2022

 

As Adj

 

As Adj

 

Consolidated EBITDA

$

50,790

 

 

42,788

 

 

51,140

 

 

42,788

 

 

Less: Depr & Amort

 

(12,789

)

 

(11,955

)

 

(12,789

)

 

(11,955

)

 

Consolidated EBIT

 

38,001

 

 

30,833

 

 

38,351

 

 

30,833

 

 

Less: Interest expense

 

(2,495

)

 

(1,331

)

 

(2,495

)

 

(1,331

)

 

Less: Income tax expense

 

(7,563

)

 

(6,329

)

 

(7,643

)

 

(6,329

)

 

Net earnings

$

27,943

 

 

23,173

 

 

28,213

 

 

23,173

 

 


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Business Segment Information (Unaudited)

(Dollars in thousands)

   

 

 

 

 

GAAP

 

As Adjusted

 

 

 

 

 

YTD
Q3 2023

 

YTD
Q3 2022

 

YTD
Q3 2023

 

YTD
Q3 2022

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

$

285,434

 

 

247,671

 

 

285,434

 

 

247,671

 

 

 

USG

 

240,172

 

 

194,877

 

 

240,172

 

 

194,877

 

 

 

Test

 

157,780

 

 

158,456

 

 

157,780

 

 

158,456

 

 

 

 

Totals

$

683,386

 

 

601,004

 

 

683,386

 

 

601,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

$

52,996

 

 

45,042

 

 

53,995

 

 

45,377

 

 

 

USG

 

50,543

 

 

37,840

 

 

50,673

 

 

38,307

 

 

 

Test

 

21,280

 

 

20,813

 

 

21,280

 

 

20,813

 

 

 

Corporate

 

(40,642

)

 

(34,604

)

 

(38,129

)

 

(34,299

)

 

 

 

Consolidated EBIT

 

84,177

 

 

69,091

 

 

87,819

 

 

70,198

 

 

 

 

Less: Interest expense

 

(6,422

)

 

(3,084

)

 

(6,422

)

 

(3,084

)

 

 

 

Less: Income tax expense

 

(17,207

)

 

(14,727

)

 

(18,045

)

 

(14,982

)

 

 

 

Net earnings

$

60,548

 

 

51,280

 

 

63,352

 

 

52,132

 

 

    

 

 

 

 

 

 

 

 

 

 

 

Note 1: Adjusted net earnings of $63.4 million in YTD Q3 2023 exclude $0.11 per share of after-tax charges consisting of $0.06 of executive management transition costs at Corporate, $0.02 of CMT acquisition inventory step-up charges, $0.02 of restructuring charges within the A&D segment and $0.01 of Corporate acquisition related costs.

 

 

 

 

 

 

 

 

 

 

 

 

Note 2: Adjusted net earnings of $52.1 million in YTD Q3 2022 exclude $0.03 per share of after-tax charges associated with the Altanova & NEco acquisition inventory step-up charges and Corporate acquisition related costs.

    

 

 

 

 

 

 

 

 

 

 

 

EBITDA Reconciliation to Net earnings:

 

 

 

 

 

 

 

 

 

 

 

YTD
Q3 2023

 

YTD
Q3 2022

 

YTD Q3
2023-As Adj

 

YTD Q3
2022-As Adj

 

Consolidated EBITDA

$

121,876

 

 

105,338

 

 

125,518

 

 

106,445

 

 

Less: Depr & Amort

 

(37,699

)

 

(36,247

)

 

(37,699

)

 

(36,247

)

 

Consolidated EBIT

 

84,177

 

 

69,091

 

 

87,819

 

 

70,198

 

 

Less: Interest expense

 

(6,422

)

 

(3,084

)

 

(6,422

)

 

(3,084

)

 

Less: Income tax expense

 

(17,207

)

 

(14,727

)

 

(18,045

)

 

(14,982

)

 

Net earnings

$

60,548

 

 

51,280

 

 

63,352

 

 

52,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(Dollars in thousands)

   

 

 

 

 

June 30,
2023

 

September 30,
2022

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

$

56,052

 

97,724

 

Accounts receivable, net

 

192,146

 

164,645

 

Contract assets

 

128,284

 

125,154

 

Inventories

 

192,493

 

162,403

 

Other current assets

 

24,847

 

22,696

 

 

Total current assets

 

593,822

 

572,622

 

Property, plant and equipment, net

 

155,337

 

155,973

 

Intangible assets, net

 

398,418

 

394,464

 

Goodwill

 

505,590

 

492,709

 

Operating lease assets

 

40,314

 

29,150

 

Other assets

 

10,028

 

9,538

 

 

 

$

1,703,509

 

1,654,456

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Current maturities of long-term debt

$

20,000

 

20,000

 

Accounts payable

 

76,761

 

78,746

 

Contract liabilities

 

122,526

 

125,009

 

Other current liabilities

 

89,664

 

94,374

 

 

Total current liabilities

 

308,951

 

318,129

 

Deferred tax liabilities

 

78,585

 

82,023

 

Non-current operating lease liabilities

 

36,815

 

24,853

 

Other liabilities

 

44,115

 

48,294

 

Long-term debt

 

128,000

 

133,000

 

Shareholders' equity

 

1,107,043

 

1,048,157

 

 

 

$

1,703,509

 

1,654,456


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in thousands)

   

 

 

 

 

Nine Months
Ended
June 30, 2023

 

Nine Months
Ended
June 30, 2022

Cash flows from operating activities:

 

 

 

 

Net earnings

$

60,548

 

 

51,280

 

Adjustments to reconcile net earnings to net cash

 

 

 

 

(used) provided by operating activities:

 

 

 

 

Depreciation and amortization

 

37,699

 

 

36,247

 

Stock compensation expense

 

7,007

 

 

5,318

 

Changes in assets and liabilities

 

(72,346

)

 

(60,172

)

Effect of deferred taxes

 

(3,706

)

 

9,020

 

Net cash provided by operating activities

 

29,202

 

 

41,693

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Acquisition of business, net of cash acquired

 

(17,694

)

 

(15,592

)

Capital expenditures

 

(16,993

)

 

(25,893

)

Additions to capitalized software

 

(9,263

)

 

(9,359

)

Net cash used by investing activities

 

(43,950

)

 

(50,844

)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Proceeds from long-term debt

 

88,000

 

 

111,000

 

Principal payments on long-term debt and short-term borrowings

 

(93,000

)

 

(64,000

)

Dividends paid

 

(6,189

)

 

(6,219

)

Purchases of common stock into treasury

 

(12,401

)

 

(19,878

)

Other

 

(2,557

)

 

(2,787

)

Net cash (used) provided by financing activities

 

(26,147

)

 

18,116

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(777

)

 

(4,178

)

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(41,672

)

 

4,787

 

Cash and cash equivalents, beginning of period

 

97,724

 

 

56,232

 

Cash and cash equivalents, end of period

$

56,052

 

 

61,019

 


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Other Selected Financial Data (Unaudited)

(Dollars in thousands)

   

Backlog And Entered Orders - Q3 2023

 

Aerospace & Defense

 

USG

 

Test

 

Total

 

Beginning Backlog - 4/1/23

$

435,246

 

 

142,696

 

 

162,919

 

 

740,861

 

 

Entered Orders

 

81,936

 

 

85,510

 

 

45,851

 

 

213,297

 

 

Sales

 

 

(103,469

)

 

(89,966

)

 

(55,314

)

 

(248,749

)

 

Ending Backlog - 6/30/23

$

413,713

 

 

138,240

 

 

153,456

 

 

705,409

 

 

 

 

 

 

 

 

 

 

 

 

Backlog And Entered Orders - YTD Q3 2023

 

Aerospace & Defense

 

USG

 

Test

 

Total

 

Beginning Backlog - 10/1/22

$

408,269

 

 

128,156

 

 

158,597

 

 

695,022

 

 

Entered Orders

 

290,878

 

 

250,256

 

 

152,639

 

 

693,773

 

 

Sales

 

 

(285,434

)

 

(240,172

)

 

(157,780

)

 

(683,386

)

 

Ending Backlog - 6/30/23

$

413,713

 

 

138,240

 

 

153,456

 

 

705,409

 


ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures (Unaudited)

   

EPS – Adjusted Basis Reconciliation – Q3 2023

 

 

 

 

EPS – GAAP Basis – Q3 2023

$

1.08

 

 

Adjustments (defined below)

 

0.01

 

 

EPS – As Adjusted Basis – Q3 2023

$

1.09

 

 

 

 

 

 

 

Adjustments exclude $0.01 per share consisting mainly of Corporate

 

 

acquisition related costs in the third quarter of 2023.

 

 

 

 

The $0.01 of EPS adjustments per share consists of $350K of pre-tax charges

 

offset by $80K of tax benefit for net impact of $270K.

 

 

 

 

 

 

 

 

EPS – Adjusted Basis Reconciliation – YTD Q3 2023

 

 

 

 

EPS – GAAP Basis – YTD Q3 2023

$

2.34

 

 

Adjustments (defined below)

 

0.11

 

 

EPS – As Adjusted Basis – YTD Q3 2023

$

2.45

 

 

 

 

 

 

 

Adjustments exclude $0.11 per share consisting of executive management transition costs

 

at Corporate, CMT acquisition inventory step-up charges and restructuring charges within

 

the A&D segment, and Corporate acquisition costs in the first nine months of 2023.

 

The $0.11 of EPS adjustments per share consists of $3,642K of pre-tax charges

 

offset by $838K of tax benefit for net impact of $2,804K.

 

 

 

 

 

 

 

 

EPS – Adjusted Basis Reconciliation – YTD Q3 2022

 

 

 

 

EPS – GAAP Basis – YTD Q3 2022

$

1.97

 

 

Adjustments (defined below)

 

0.03

 

 

EPS – As Adjusted Basis – YTD Q3 2022

$

2.00

 

 

 

 

 

 

 

Adjustments exclude $0.03 per share consisting of Altanova & NEco acquisition inventory

 

step-up charges and Corporate related acquisition costs in the first nine months of 2022.

 

The $0.03 of EPS adjustments per share consists of $1,107K of pre-tax charges

 

offset by $255K of tax benefit for net impact of $852K.

 

 

 


       
SOURCE ESCO Technologies Inc.
Kate Lowrey, Vice President of Investor Relations, (314) 213-7277


Advertisement